MIRA INFORM REPORT

 

 

Report No. :

357380

Report Date :

31.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BOMBAY AMPOULES PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-327, Road No 25, Wagle Industrial Estate, Thane (West), Mumbai – 400604, Maharashtra

Tel. No.:

91-22-28329822

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

22.02.1982

 

 

Com. Reg. No.:

11-026406

 

 

Capital Investment / Paid-up Capital :

Rs. 1.900 Million

 

 

CIN No.:

[Company Identification No.]

U26109MH1982PTC026406

 

 

IEC No.:

0388070331

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB4297K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Ampoules and Vials. (Confirmed by management)

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1982 and it is engaged in trading and importing of ampoules and vials.

 

For the financial year ended 2015, the company possesses moderate operational performance and it has reported loss during the year under review.

 

Rating remain constrained on account of company’s moderate scale of business operations marked by average financial profile along with modest networth base above average debt coverage indicators.

 

Rating further constrained by trading nature of business operations and susceptibility to fluctuation in raw material prices imparting volatility to profitability.

 

However, rating weakness is partially offset by company’s established track record of business operations and promoters extensive industry experience in trading business.

 

Trade relations are reported as fair. Payments terms are slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.       

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sunil

Designation :

Accounts Manager

Contact No.:

91-7666281928

Date :

29.12.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. A-327, Road No 25, Wagle Industrial Estate, Thane (West), Mumbai – 400604, Maharashtra, India

Tel. No.:

91-22-28329822

Mobile No.:

91-7666281928 (Mr. Sunil)

Fax No.:

Not Available

E-Mail :

info@bombayampoules.com

 

 

Head Office :

Andheri (East), Mumbai, Maharashtra, India

 

 

Warehouse :

S-19, Jai Mata Di, Compound, Kalher Village, Bhiwandi, Thane – 421302, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mrs. Rina Suresh Deora

Designation :

Director

Address :

17, Fairfield, 4th Road, Near K.C. College, Churchgate,  Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

12.09.1966

Date of Appointment :

17.04.2006

DIN No.:

00774812

 

 

Name :

Mr. Suresh Mahabirprasad Deora

Designation :

Director

Address :

Sethna House, 2nd Floor, 13, Laburnum Road,, Near Mani Bhavan, Gamdevi,

Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

26.11.1960

Date of Appointment :

26.06.1993

DIN No.:

00914688

 

 

Name :

Mr. Mahabiraprasad Sitaramji Deora

Designation :

Director

Address :

17, Fairfield, 4th Road, Near K.C. College, Churchgate,  Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

24.09.1934

Date of Appointment :

22.02.1982

DIN No.:

01073326

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

No. of Shares

%age holding

Suresh Mahabirprasad Deora

7020

36.95

Rina Suresh Deora

8080

42.52

Mahabirprasad Deora

3800

20.00

C. Sales Corporation, India

100

0.53

Total

19000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.47

Other top fifty shareholders

0.53

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Ampoules and Vials. (Confirmed by management)

 

 

Products :

  • Ampoules
  • Vials

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

·         Ampoules

·         Vials

Countries :

·         China

·         France

 

 

Terms :

 

Selling :

Cash , L/C, Cheque, Credit (30/60 Days)

 

 

Purchasing :

Cash , L/C, Cheque, Credit (30/60 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers,  End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

7 (Approximately) 

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Sir. P. M. Road, Laxmi Building, Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

91-22-22662343 (Continuously Ringing)

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

Auditors :

 

Name :

M. L. bhuwania and Company

Chartered Accountants

Address :

F-11, 3rd Floor , Manek Mahal, 90, Veer Nariman Road, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-61174949

Fax No.:

91-22-61174950

E-Mail :

info@mlbca.in

Website:

www.mlbca.in

Income-tax PAN of auditor or auditor's firm :

AAIPB2116G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000

Equity Shares

Rs.100/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19,000

Equity Shares

Rs.100/- each

Rs. 1.900 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.900

1.900

1.900

(b) Reserves & Surplus

11.535

12.189

10.197

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.435

14.089

12.097

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.900

0.000

0.000

Total Non-current Liabilities (3)

0.900

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.194

(b) Trade payables

10.557

0.355

0.125

(c) Other current liabilities

0.800

1.116

1.149

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

11.357

1.471

1.468

 

 

 

 

TOTAL

25.692

15.560

13.565

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.240

0.353

0.411

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.294

0.294

3.054

(c) Deferred tax assets (net)

0.050

0.028

0.037

(d)  Long-term Loan and Advances

0.721

0.389

0.216

(e) Other Non-current assets

1.500

3.100

0.000

Total Non-Current Assets

2.805

4.164

3.718

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.527

1.241

1.405

(c) Trade receivables

4.703

2.121

2.205

(d) Cash and cash equivalents

11.619

6.521

4.329

(e) Short-term loans and advances

0.791

0.506

1.514

(f) Other current assets

1.247

1.007

0.394

Total Current Assets

22.887

11.396

9.847

 

 

 

 

TOTAL

25.692

15.560

13.565

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

21.218

2.110

5.739

 

 

Other Income

1.829

5.318

4.623

 

 

TOTAL                                     (A)

23.047

7.428

10.362

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

22.130

2.301

3.653

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.286)

(0.342)

1.330

 

 

Employees benefits expense

0.974

1.154

1.226

 

 

Other expenses

3.694

1.854

1.600

 

 

TOTAL                                     (B)

23.512

4.967

7.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(0.465)

2.461

2.553

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(0.465)

2.461

2.553

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.115

0.076

0.120

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(0.580)

2.385

2.433

 

 

 

 

 

Less

TAX (H)

0.057

0.392

0.431

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(0.637)

1.993

2.002

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(33.53)

104.88

105.35

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operating Activities

2.962

NA

NA

Net cash flows from (used in) operation

2.599

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(3.00)

94.45

34.88

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(2.190

116.64

44.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.29)

15.65

23.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

7.75

6.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.900

1.900

1.900

Reserves & Surplus

10.197

12.189

11.535

Net worth

12.097

14.089

13.435

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.194

0.000

0.000

Total borrowings

0.194

0.000

0.000

Debt/Equity ratio

0.016

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5.739

2.110

21.218

 

 

(63.234)

905.592

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5.739

2.110

21.218

Profit/ (Loss)

2.002

1.993

(0.637)

 

34.88%

94.45%

(3.00%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

Yes

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10094738

29/02/2008

1,800,000.00

BANK OF BARODA

SIR. P. M. ROAD, LAXMI BUILDING, FORT, MUMBAI, Maharashtra - 400001, INDIA

A35041045

2

90187737

22/01/1997

312,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

3

90187728

16/10/1999 *

3,103,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

4

90187559

03/06/1983 *

200,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

5

90187422

16/11/1987

750,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

6

90187327

09/07/1985

2,997,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

7

90187232

19/03/1990 *

250,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

8

90187227

19/03/1990 *

1,040,000.00

BANK OF BARODA

SIR P.M. ROAD, BOMBAY, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Office Equipment
  • Air Conditioner
  • Vehicle
  • Computer
  • Laboratory Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.42

UK Pound

1

Rs.98.55

Euro

1

Rs.72.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.