MIRA INFORM REPORT

 

 

Report No. :

356427

Report Date :

31.12.2015

 

IDENTIFICATION DETAILS

 

Name :

UNITED SYSTEMS

 

 

Registered Office :

#3-5-170/A/3, 1st Floor, United Estate Lane Beside Venkateshwara Motors Narayanguda, Hyderabad-500029, Telangana

Tel. No.:

91-40-65158842

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

2008

 

 

Capital Investment :

Rs. 7.445 Million

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

36192225174

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACFU4715A

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Dealer of Air Conditioner, Deep Freezer Water Cooler Ice Cube Machine Water Dispenser Mega Split Cassette A.C. Verticool Split A.C, etc (Confirmed by Management)

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2008 as a partnership concern and it is having satisfactory track record.

 

Rating take consideration on concern healthy scale of operating activities from its establishment and sound experienced of the partners in its business.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. G. Ram Mohan

Designation :

Partner

Contact No.:

91-9246529993

Date :

26.12.2015

 

 

LOCATIONS

 

Registered Office :

#3-5-170/A/3, 1st Floor, United Estate Lane Beside Venkateshwara Motors Narayanguda, Hyderabad-500029, Telangana, India

Tel. No.:

91-40-65158842

Mobile No.:

91-9246529993 (Mr. G. Ram Mohan)

Fax No.:

Not Available

E-Mail :

unitedsystems29@yahoo.com

Area :

2500 Sq. Ft

Location :

Owned

 

 

Branch Offices :

3-5-1089/1, Narayanguda-500029, Hyderabad, Telangana, India

Tel. No.:

91-40-65218842

Area :

250 Sq. Ft

Location :

Rented

 

 

PARTNERS

 

Name :

G. Ram Mohan

Designation :

Partners

Address :

H. No Jaswal Garden, Amberpet, Hyderabad-500013, Telangana, India

Date of Birth/Age :

30.01.1972

Qualification :

MBA

Experience :

15 Years

 

 

Name :

Mr. G. Padma Latha

Designation :

Partners

Address :

H. No Jaswal Garden, Amberpet, Hyderabad-500013, Telangana, India

Date of Birth/Age :

14.07.1975

Qualification :

Post Graduation

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Air Conditioner, Deep Freezer Water Cooler Ice Cube Machine Water Dispenser Mega Split Cassette A.C. Verticool Split A.C, etc (Confirmed by Management)

 

 

Brand Names :

Blue Star, Celfrost, Elanpro

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

100% Advance Payment

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Blue Star, Hyderabad (Contact Person/Phone No: Shiva 9949999875)

·         Elanpro, Chennai (Contact Person/Phone No: Vipin 9791146290)

·         Celfrost, Hyderabad (Contact Person/Phone No: Akther 9346301804)

 

 

Customers :

End Users

 

Reference:

Narayana Educational Institutions

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Vasavadatta Cement

·         My Home Group

·         Sri Chaitayana

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Bank Name:

ICICI Bank Limited

Branch:

Barkathpura, Hyderabad, Telangana, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K. V. Koteswar Rao

Chartered Accountant

Address :

Narayanaguda, Hyderabad, Telangana, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Account

Rs. 5.500 Million

Partner Current Account

Rs. 1.945 Million

Total :

Rs. 7.445 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Capital Account

 

5.500

3.500

2] Partner Current Account

 

1.945

2.686

NETWORTH

 

7.445

6.186

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.445

6.186

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1.184

0.414

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories
 

12.462

11.965

 

Sundry Debtors
 

2.598

2.001

 

Cash & Bank Balances
 

1.523

0.112

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances
 

0.151

0.300

Total Current Assets
 

16.734

14.378

Less : CURRENT LIABILITIES & PROVISIONS
 
 
 

 

Sundry Creditors
 
10.275
1.892

 

Other Current Liabilities

 
0.000
6.503

 

Provisions

 
0.198
0.211

Total Current Liabilities
 

10.473

8.606

Net Current Assets
 

6.261

5.772

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.445

6.186

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

 

SALES

 

 

 

 

 

Sales

 

69.572

38.413

 

 

Other Income

 

2.574

1.894

 

 

TOTAL                                    

 

72.146

40.307

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Cost of Sold

 

66.894

36.750

 

 

Advertisement Charges

 

0.020

0.010

 

 

Business Promotion

 

0.180

0.145

 

 

Interest Paid to Partners

 

0.660

0.420

 

 

Printing and Stationery

 

0.042

0.044

 

 

Transportation Charges

 

0.155

0.000

 

 

Travelling Expenses

 

0.208

0.000

 

 

Vehicle Maintainenance

 

0.096

0.075

 

 

VAT Paid

 

0.212

0.000

 

 

Electricity Charges

 

0.023

0.034

 

 

Remuneration to Partners

 

0.240

0.240

 

 

Rent Paid

 

0.228

0.228

 

 

Other Expenses

 

2.651

2.137

 

 

TOTAL                                    

 

71.609

40.083

 

 

 

 

 

 

NET PROFIT/ (LOSS) BEFORE DEPRECIATION AND AMORTISATION

 

0.537

0.224

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.130

0.073

 

 

 

 

 

 

NET PROFIT/ (LOSS)               

 

0.407

0.151

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2015

31.03.2014

Net Profit Margin

(PAT / Sales)

(%)
 

0.59

0.39

 

 
 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)
 

2.27

1.02

 

 
 

 

 

Return on Investment (ROI)

(PBT/Networth)

 
 

0.05

0.02

 

 
 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 
 

0.00

0.00

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 
 

1.60

1.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Capital Account

3.500

5.500

Partner Current Account

2.686

1.945

Net worth

6.186

7.445

Secured Loans

0.000

0.000

Unsecured Loans

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

38.413

69.572

 

 

81.116

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

38.413

69.572

Profit

0.151

0.407

 

0.39%

0.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 
Unit

Indian Rupees

US Dollar

1

Rs. 66.42

UK Pound

1

Rs. 98.55

Euro

1

Rs. 72.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

IND

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.