MIRA INFORM REPORT

 

 

Report No. :

306138

Report Date :

02.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KIRCHNER, FISCHER & CO. GMBH

 

 

Registered Office :

Daimlerstr. 13, D 25337 Elmshorn

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

02.09.1977

 

 

Com. Reg. No.:

HRB 1868 EL

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesaler of Coffee, Tea, Cocoa and spices

 

 

No of Employees :

14

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

Germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA


Company name

 

Kirchner, Fischer & Co. GmbH

 

 

Company address

 

Daimlerstr. 13

D 25337 Elmshorn

Telephone:        04121/7787-0

Telefax:            04121/787480

Homepage:       www.kirchner-fischer.de

E-mail:              info@kirchner-fischer.de

 

 

Company Status

 

active

 

 

synthesis 

 

LEGAL FORM               Private Limited Company

Date of foundation:       02.09.1977

Begin of business

activities:                      02.09.1977

Shareholders'

agreement:                    02.09.1977

Registered on:              31.05.1999

Commercial Register:    Local court 25421 Pinneberg

under:                           HRB 1868 EL

Share capital:                 EUR          1,000,000.00

 

 

Shareholder

 

Jens von Riegen GmbH & Co KG

Daimlerstr. 13

D 25337 Elmshorn

Legal form: Ltd partnership with priv. ltd.

company as general partner

Total cap.         EUR              1,000.00

contribution:

Share:             EUR          1,000,000.00

Registered on: 27.10.2011

Reg. data: 25421 Pinneberg, HRA 6527 PI

 

Manager

 

Hans Walter von Riegen

Osterjork 79 a

D 21635 Jork

having sole power of representation

born: 05.10.1935

Profession: Businessman

Marital status: married

 

Manager:

                     Jens von Riegen

                     D 25335 Elmshorn

                     having sole power of representation

                     born: 22.04.1964

                    Profession: Businessman

 

Proxy

 

Dr. Bernd Friedrich

D 20095 Hamburg

 

Proxy:

                     Martin Weber

                     D 25494 Borstel-Hohenraden

                     authorized to jointly represent the company

                     born: 06.02.1959

                     Profession: Industrial manager

                     Marital status: unknown

Proxy:

                     Iris Hoppe

                     D 25489 Haseldorf

                     authorized to jointly represent the company

                     born: 06.10.1965

                     née: Plüschau

Proxy:

                     Catharina Cornelia Richter

                     D 20095 Hamburg

                     authorized to jointly represent the company

                     born: 04.06.1979

 


Further functions/participations of Hans Walter von Riegen (Manager)

 

Manager:

                     Contina Food GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Share capital:     EUR            102,500.00

                     Registered

                     on:         08.07.1999

                     Reg. data:  25421 Pinneberg, HRB 1875 EL

 

Further functions/participations of Jens von Riegen (Manager)

 

Limited partner:

                     Jens von Riegen GmbH & Co KG

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Ltd partnership with priv. ltd.

                                 company as general partner

                     Total cap.         EUR              1,000.00

                     contribution:

                     Share:             EUR              1,000.00

                     Registered

                     on:         27.10.2011

                     Reg. data:  25421 Pinneberg, HRA 6527 PI

Manager:

                     Contina Food GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Share capital:     EUR            102,500.00

                     Registered

                     on:         08.07.1999

                     Reg. data:  25421 Pinneberg, HRB 1875 EL

Manager:

                     Mount Everest Tea Company GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Share capital:     EUR            153,387.56

                     Registered

                     on:         22.04.1999

                     Reg. data:  25421 Pinneberg, HRB 1859 EL

Manager:

                     TOMO Verwaltung GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         20.09.2002

                     Reg. data:  25421 Pinneberg, HRB 2226 EL

 

 

COMPANY HISTORY

 

02.09.1977 - 04.02.1999             Kirchner, Fischer & Co. GmbH

                         Neuer Wandrahm 1

                         D 20457 Hamburg

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46370   Wholesaler of coffee, tea, cocoa and spices

 

 

PARTICIPATIONS

 

Shareholder:

                     Mount Everest Tea Company GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR            153,387.56

                     Share:             EUR            153,387.56

                     Reg. data:  22.04.1999

                                 Local court 25421 Pinneberg

                                 HRB 1859 EL

Shareholder:

                     Contina Food GmbH

                     Daimlerstr. 13

                     D 25337 Elmshorn

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR            102,500.00

                     Share:             EUR            102,500.00

                     Reg. data:  08.07.1999

                                 Local court 25421 Pinneberg

                                 HRB 1875 EL

 

 


FINANCIAL INFORMATION

 

Payment experience:     No Complaints  

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2013

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Daimlerstr. 13

                                    D 25337 Elmshorn

 

Land register documents were not available.

 

 

BANKERS

 

HSH NORDBANK HAMBURG, 20079 HAMBURG

Sort. code: 20050000

BIC: HSHNDEHH200

 

UNICREDIT BANK - HYPOVEREINSBANK, 25335 ELMSHORN

Sort. code: 20030000

BIC: HYVEDEMM300

 

 

FINANCIAL FIGURES

 

Turnover:            2013              *EUR          3,710,000.00

                     2014              *EUR          3,710,000.00

Profit:              2013               EUR            488,540.00

further business figures:

Equipment:                              EUR            198,579.00

Ac/ts receivable:                       EUR          2,694,882.00

Liabilities:                            EUR          2,755,600.00

Employees:                                                     14

 

The business figures marked with an asterisk are estimates based on average values in the line of business.

 


BALANCE SHEETS

 

Balance sheet ratios 01.01.2013 - 31.12.2013

Equity ratio [%]:                 49.39

Liquidity ratio:                   0.57

Return on total capital [%]:       8.64

 

Balance sheet ratios 01.01.2012 - 31.12.2012

Equity ratio [%]:                 58.40

Liquidity ratio:                   0.51

Return on total capital [%]:       7.93

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 53.21

Liquidity ratio:                   0.57

Return on total capital [%]:      -9.93

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 61.86

Liquidity ratio:                   1.05

Return on total capital [%]:      12.81

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2013 - 31.12.2013

 

ASSETS                                  EUR          6,884,408.92

 Fixed assets                           EUR            766,230.61

  Intangible assets                     EUR             36,033.09

  Tangible assets                       EUR            623,821.31

   Plant / machinery                    EUR            425,242.41

   Other tangible assets / fixtures and

   fittings                             EUR            198,578.90

  Financial assets                      EUR            106,376.21

   Shares in participations /

   subsidiaries and the like            EUR            106,376.21

 Current assets                         EUR          6,092,500.41

  Stocks                                EUR          3,258,560.37

   Raw materials, consumables and

   supplies                             EUR            700,218.67

   Finished goods / work in progress    EUR            311,187.00

   Other / unspecified stocks           EUR          2,247,154.70

  Accounts receivable                   EUR          2,694,881.75

   Amounts due from shareholders        EUR          1,213,802.23

   Trade debtors                        EUR          1,049,803.47

   Amounts due from related companies   EUR            327,738.68

   Other debtors and assets             EUR            103,537.37

  Liquid means                          EUR            139,058.29

 Remaining other assets                 EUR             25,677.90

  Accruals (assets)                     EUR             25,677.90

 

LIABILITIES                             EUR          6,884,408.92

 Shareholders' equity                   EUR          4,023,484.78

  Capital                               EUR          1,000,000.00

   Subscribed capital (share capital)   EUR          1,000,000.00

  Reserves                              EUR          1,400,000.00

   Capital reserves                     EUR            636,071.68

   Retained earnings / revenue reserves EUR            763,928.32

  Balance sheet profit/loss (+/-)       EUR          1,623,484.78

   Balance sheet profit / loss          EUR          1,623,484.78

 Provisions                             EUR            105,323.71

  Provisions for taxes                  EUR             67,460.72

  Other / unspecified provisions        EUR             37,862.99

 Liabilities                            EUR          2,755,600.43

  Financial debts                       EUR          2,350,000.00

   Liabilities due to banks             EUR          2,350,000.00

  Other liabilities                     EUR            405,600.43

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            120,834.84

   Liabililties due to related companiesEUR            275,631.33

   Unspecified other liabilities        EUR              9,134.26

    thereof liabilities from tax /

    financial authorities               EUR                301.93

    thereof liabilities from social

    security                            EUR                476.74

 Guarantees and other commitments       EUR            500,000.00

  Other guarantees and other commitmentsEUR            500,000.00

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2012 - 31.12.2012

 

ASSETS                                  EUR          5,633,236.44

 Fixed assets                           EUR            818,849.21

  Intangible assets                     EUR              9,638.08

  Tangible assets                       EUR            702,834.92

   Plant / machinery                    EUR            479,078.41

   Other tangible assets / fixtures and

   fittings                             EUR            223,756.51

  Financial assets                      EUR            106,376.21

   Shares in participations /

   subsidiaries and the like            EUR            106,376.21

 Current assets                         EUR          4,802,806.21

  Stocks                                EUR          2,962,159.38

   Raw materials, consumables and

   supplies                             EUR            582,179.10

   Finished goods / work in progress    EUR            570,172.74

   Advance payments made                EUR              8,424.99

   Other / unspecified stocks           EUR          1,801,382.55

  Accounts receivable                   EUR          1,412,808.90

   Amounts due from shareholders        EUR            585,211.59

   Trade debtors                        EUR            537,922.05

   Amounts due from related companies   EUR            172,546.07

   Other debtors and assets             EUR            117,129.19

  Liquid means                          EUR            427,837.93

 Remaining other assets                 EUR             11,581.02

  Accruals (assets)                     EUR             11,581.02

 

LIABILITIES                             EUR          5,633,236.44

 Shareholders' equity                   EUR          3,535,289.40

  Capital                               EUR          1,000,000.00

   Subscribed capital (share capital)   EUR          1,000,000.00

  Reserves                              EUR          1,400,000.00

   Capital reserves                     EUR            636,071.68

   Retained earnings / revenue reserves EUR            763,928.32

  Balance sheet profit/loss (+/-)       EUR          1,135,289.40

   Balance sheet profit / loss          EUR          1,135,289.40

 Provisions                             EUR             45,638.64

  Provisions for taxes                  EUR              8,838.64

  Other / unspecified provisions        EUR             36,800.00

 Liabilities                            EUR          2,052,308.40

  Financial debts                       EUR          1,875,000.00

   Liabilities due to banks             EUR          1,875,000.00

  Other liabilities                     EUR            177,308.40

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR             58,965.74

   Liabilities from received advance

   payments                             EUR             59,047.35

   Liabililties due to related companiesEUR             45,032.15

   Unspecified other liabilities        EUR             14,263.16

    thereof liabilities from tax /

    financial authorities               EUR              8,669.30

    thereof liabilities from social

    security                            EUR              1,947.21

 Guarantees and other commitments       EUR            500,000.00

  Guarantees / warranties               EUR            500,000.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.76

UK Pound

1

Rs.93.13

Euro

1

Rs.70.03

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.