MIRA INFORM REPORT

 

 

Report No. :

306064

Report Date :

04.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ARORA IRON AND STEEL ROLLING MILLS PRIVATE LIMITED

 

 

Registered Office :

Near Phase VII Focal Point, Dharndari Khurd, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.08.1995

 

 

Com. Reg. No.:

16-16953

 

 

Capital Investment / Paid-up Capital :

Rs.25.521 Millions

 

 

CIN No.:

[Company Identification No.]

U27109PB1995PTC016953

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDA00882A / JLDA01570C

 

 

PAN No.:

[Permanent Account No.]

AABCA45111E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of M S Round, Bars and other steel products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound operational risk profile and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

19.06.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

19.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

Near Phase VII Focal Point, Dharndari Khurd, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-2674055/ 5085403/ 4680901/ 4680928/ 4680929

Mobile No.:

91-9814061088 (Mr. Ravinder Pal Singh)

91-9814052380 (Mr. Amarjit Singh Chawla)

Fax No.:

91-161-2677454

E-Mail :

mschandok@rediffmail.com

arorairon.reminder@gmail.com

Website:

http://www.arorairon.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Raminder Pal Singh

Designation :

Director

Address :

26 A, Sant Fateh Singh Nagar, Ludhiana – 141002, Punjab, India

Date of Birth/Age :

17.03.1976

Date of Appointment :

02.11.2004

DIN No.:

00788677

PAN No:

ADGPS5782C

 

 

Name :

Mr. Amarjit Singh Chawla

Designation :

Director

Address :

249, Shaheed Udham Singh Nagar, Jalandhar – 141002, Punjab, India

Date of Appointment :

21.09.2004

DIN No.:

02432373

PAN No:

ABGPC2049G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Amarjit Singh Chawla

 

189800

Amarjit Singh and Sons (HUF)

Through Amarjit Singh Karta

 

20000

Gurpreet Kaur

 

17500

Ganganjot Singh Chawla

 

21300

Harvinder Singh Chawla

 

25000

Harminder Pal Singh

 

100000

Kirpal Singh Chawla

 

20000

Mohinder Bir Singh

 

342500

Parmeet Kaur

 

21400

Raminder Pal Singh

 

58600

K. A. Ferro Alloys (Private) Limited, India 

 

1200000

Pronto Steerings Limited, India

 

500000

Mukhmohan Singh

 

3000

Upjeet Singh

 

4000

Raminder Pal Singh (HUF)

 

29000

Total

 

2552100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

67.00

Directors or relatives of Directors

33.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of M S Round, Bars and other steel products.

 

 

Products :

·         Iron and Steel Products like Ingots

·         Rounds, Bars

·         Flats

·         Squares etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, G T Road, Jalandhar - 144001, Punjab, India

·         Punjab National Bank, Phillaur, Phillaur - 144410, Punjab, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

200.463

98.773

Short-term borrowings

 

 

Rupee term loans from banks

147.675

85.980

Total

348.138

184.753

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. S. Chandok and Company

Chartered Accountant

Address :

71, Guru Nanak Dev Market, Gill Road, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2534082/ 2540179

Residential No.:

91-161-2402623

Fax No.:

91-161-2540178

PAN N Income-tax PAN of auditor or auditor's firm :

ABGPC2136E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Related party :

·         K.A. Ferro Alloys (Private) Limited

·         Jyoti Industries Unit  II

·         Bhawani Shankar Castings (Private) Limited.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2552100

Equity Shares

Rs.10/- each

Rs.25.521 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.521

25.521

25.521

(b) Reserves & Surplus

152.178

109.661

84.959

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

72.504

72.504

72.504

Total Shareholders’ Funds (1) + (2)

250.203

207.686

182.984

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

200.463

98.773

108.514

(b) Deferred tax liabilities (Net)

6.492

2.812

1.956

(c) Other long term liabilities

403.971

307.664

146.761

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

610.926

409.249

257.231

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

147.675

85.981

0.000

(b) Trade payables

415.425

476.398

647.163

(c) Other current liabilities

46.468

30.735

32.156

(d) Short-term provisions

36.782

30.441

22.772

Total Current Liabilities (4)

646.350

623.555

702.091

 

 

 

 

TOTAL

1507.479

1240.490

1142.306

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

272.885

193.827

171.961

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.061

1.061

1.061

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

46.471

46.471

46.421

(e) Other Non-current assets

20.846

8.349

0.000

Total Non-Current Assets

341.263

249.708

219.443

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

282.583

274.953

259.502

(c) Trade receivables

742.143

657.648

574.054

(d) Cash and cash equivalents

23.221

18.986

46.184

(e) Short-term loans and advances

36.201

35.946

38.398

(f) Other current assets

82.068

3.249

4.725

Total Current Assets

1166.216

990.782

922.863

 

 

 

 

TOTAL

1507.479

1240.490

1142.306

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3659.125

3170.178

3297.835

(Turnover (Gross))

 

Other Income

11.770

18.055

NA

 

TOTAL

3670.895

3188.233

NA

 

 

 

 

 

Less

EXPENSES

3598.893

3144.955

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

72.002

43.278

39.815

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.305

6.559

6.094

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

63.697

36.719

33.721

 

 

 

 

 

Less

TAX

21.180

12.016

10.877

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

42.517

24.703

22.844

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.66

9.68

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.16

0.78

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

2.96

2.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.39

0.89

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.59

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

25.521

25.521

25.521

Reserves & Surplus

84.959

109.661

152.178

 Share Application money pending allotment

72.504

72.504

72.504

Net worth

182.984

207.686

250.203

 

 

 

 

long-term borrowings

108.514

98.773

200.463

Short term borrowings

0.000

85.981

147.675

Total borrowings

108.514

184.754

348.138

Debt/Equity ratio

0.593

0.890

1.391

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3297.835

3170.178

3659.125

 

 

(3.871)

15.423

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3297.835

3170.178

3659.125

Profit

22.844

24.703

42.517

 

0.69%

0.78%

1.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10250425

29/09/2010

20,000,000.00

PUNJAB NATIONAL BANK

G T ROAD, JALANDHAR, PUNJAB - 144001, INDIA

A99182891

2

10234994

08/07/2010

11,750,000.00

PUNJAB NATIONAL BANK

G.T. ROAD, JALANDHAR, PUNJAB - 144001, INDIA

A92897800

3

10223025

21/04/2010

3,000,000.00

PUNJAB NATIONAL BANK

CHOWK SUDAN, JALANDAHAR, PUNJAB - 144001, INDIA

A87449245

4

10128192

27/09/2008

1,200,000.00

PUNJAB NATIONAL

BMC CHOWK, JALANDHAR, PUNJAB - 144001, INDIA

A49122500

5

10045420

28/06/2014 *

1,092,900,000.00

PUNJAB NATIONAL BANK

G T ROAD, JALANDHAR, PUNJAB - 144001, INDIA

C12648978

6

10045122

19/02/2007

15,000,000.00

PUNJAB NATIONAL BANK

PHILLAUR, PHILLAUR, PUNJAB - 144410, INDIA

A13452453

7

10045424

19/02/2007

15,000,000.00

PUNJAB NATIONAL BANK

PHILLAUR, PHILLAUR, PUNJAB - 144410, INDIA

A13452024

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.92.71

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.