|
Report No. : |
306751 |
|
Report Date : |
05.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT HEAVY ELECTRICALS LIMITED |
|
|
|
|
Registered
Office : |
BHEL House, Siri
Fort, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
13.11.1964 |
|
|
|
|
Com. Reg. No.: |
55-004281 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4895.200 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L74899DL1964GOI004281 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
DELB06995C / DELB01364G / DELB01591C / DELB05940E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACB4146P |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Design, engineering, manufacture, construction, testing, commissioning and servicing of a wide range of products and services for the core sectors of the economy, viz. Power, Transmission, Industry, Transportation (Railway), Renewable Energy, Oil and Gas and Defence. |
|
|
|
|
No. of Employees
: |
47,525 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (72) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 1321000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a leading player in India’s power and industrial electrical
equipment markets. It is a well-established company having fine track. The rating reflects BHEL’s leading position in the power and
industrial electrical equipment markets in India marked by adequate liquidity
position and strong financial risk profile. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered food for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = AAA |
|
Rating Explanation |
Highest degree of safety and lowest credit risk. |
|
Date |
23.01.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
23.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE
(CONTACT NO.: 91-40-23183585)
LOCATIONS
|
Registered Office : |
BHEL House, Siri Fort, New Delhi – 110049,
India |
|
Tel. No.: |
91-11-66337000 (Multiple Lines) |
|
Fax No.: |
91-11-26493021/ 26492534 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
17, Rajasthan
Voyoc Nagar, G.T. Kanal Road, Delhi, India |
|
|
|
|
Branch Office 1: |
Ramchandrapuram, Hyderabad – 502032, Andhra Pradesh, India |
|
|
|
|
Branch Office 2: |
Piping Centre , 80, G. N. Chetty Road, Chennai-600017,
Tamilnadu, India |
|
|
|
|
BHEL Manufacturing Units1: |
Lodhi Road
Tiruchirappalli – 420014, Tamilnadu, India ·
High Pressure Boiler Plant ·
Seamless Steel Tube Plant |
|
|
|
|
PLANT LOCATION |
|
|
|
|
|
BHEL Manufacturing Units 2 : |
Bangalore ·
Electronic Division, PB No. 2606, Mysore Road,
Bangalore – 560026, Karnataka, India ·
Electronics Systems Division ·
Electro Porcelain Division Bhopal ·
Heavy Electrical Plant Goindwal ·
Industrial Valves Plant Haridwar ·
Heavy Electrical Equipment Plant ·
Central Foundry Forge Plant Hyderabad ·
Heavy Power Equipment Plant Jagdishpur ·
Insulator Plant ·
Centralised Stamping Unit P.O. BHEL,
Jhansi – 284129, Uttar Pradesh, India ·
Transformer Plant Rudrapur ·
Components Fabrication Plant Ranipet ·
Boiler Auxiliaries Plant Thirumayam ·
Power Plant Piping Unit |
|
|
|
|
BHEL Repairs units : |
Mumbai ·
Electrical Machine Repair Plant Varanasi ·
Heavy Equipment Repair Plant |
|
|
|
|
BHEL Subsidiaries : |
Visakhapatnam ·
Bharat Heavy Plate and Vessels Limited Kasaragod ·
BHEL Electrical Machine Limited |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Ms. Harinder Hira |
|
Designation : |
Part-time Non-official Director |
|
|
|
|
Name : |
Mr. B. Prasada Rao |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. S.K. Bahri |
|
Designation : |
Additional Secretary and Financial Adviser, DIPP |
|
|
|
|
Name : |
Mr. R. Krishnan |
|
Designation : |
Director (Human Resource) |
|
|
|
|
Name : |
Mr. W.V.K. Krishna Shankar |
|
Designation : |
Director (Industrial Systems and Products) |
|
|
|
|
Name : |
Mr. Ambuj Sharma |
|
Designation : |
Additional Secretary, DHI |
|
|
|
|
Name : |
Mr. P.K. Bajpai |
|
Designation : |
Director (Finance) |
|
|
|
|
Name : |
Mr. Atul Sobti |
|
Designation : |
Director (Power) |
|
|
|
|
Name : |
Mr. I.P. Singh |
|
Designation : |
Company Secretary |
KEY EXECUTIVES
|
MANAGEMENT
COMMITTEE |
|
|
|
|
|
Name : |
B. Prasada Rao |
|
Designation : |
CMD |
|
|
|
|
Name : |
P. K. Bajpai |
|
Designation : |
Director (Finance) |
|
|
|
|
Name : |
R. Krishnan |
|
Designation : |
Director (HR) |
|
|
|
|
Name : |
W.V.K. Krishna Shankar |
|
Designation : |
Director (ISandP) |
|
|
|
|
Name : |
Atul Sobti |
|
Designation : |
Director (Power) |
|
|
|
|
Name : |
A.V. Krishnan |
|
Designation : |
ED (Trichy) |
|
|
|
|
Name : |
Jainender Kumar |
|
Designation : |
ED (PMG) |
|
|
|
|
Name : |
B. Shankar |
|
Designation : |
ED (HR and CC) |
|
|
|
|
Name : |
T.N. Veeraraghavan |
|
Designation : |
ED (Ranipet) |
|
|
|
|
Name : |
S.C. Mittal |
|
Designation : |
ED (Finance and CCG) |
|
|
|
|
Name : |
K.C. Ramamurthy |
|
Designation : |
ED (EDN) |
|
|
|
|
Name : |
A.K. Dave |
|
Designation : |
ED (CMTandIP, MON and MM) |
|
|
|
|
Name : |
C.K. Shrikhande |
|
Designation : |
ED (PSNR) |
|
|
|
|
Name : |
S. Gopinath |
|
Designation : |
ED (Thirumayam and PC) |
|
|
|
|
Name : |
Rajiv Puri |
|
Designation : |
ED (PEM and ISG) |
|
|
|
|
Name : |
S.R. Prasad |
|
Designation : |
ED (Bhopal) |
|
|
|
|
Name : |
N. Ravi Chander |
|
Designation : |
ED (HPEP, Hyderabad) |
|
|
|
|
Name : |
Anuj Bhatnagar |
|
Designation : |
ED (FQA and Safety) |
|
|
|
|
Name : |
Prakash Chand |
|
Designation : |
ED (HEEP, Haridwar) |
|
|
|
|
Name : |
Akhil Joshi |
|
Designation : |
ED (TLandJV, MandA) |
|
|
|
|
Name : |
Dr. S. Sekar |
|
Designation : |
ED (Corp. RandD) |
|
|
|
|
Name : |
S.V.S. Narayana |
|
Designation : |
ED (CFFP, Haridwar) |
|
|
|
|
Name : |
Rajeev Srivastava |
|
Designation : |
ED (SSBG) |
|
|
|
|
Name : |
V. Venkata Krishnan |
|
Designation : |
ED (PS Mktg.) |
|
|
|
|
Name : |
S.C. Jain |
|
Designation : |
ED (PSWR) |
|
|
|
|
Name : |
K. Rajendran, ED |
|
Designation : |
(Coordination) |
|
|
|
|
Name : |
K.K. Seth |
|
Designation : |
ED (HRDI, NIC and CPG) |
|
|
|
|
Name : |
Ramesh Koul |
|
Designation : |
ED (TBG) |
|
|
|
|
Name : |
B.S. Vishwanatha |
|
Designation : |
ED (TSG) |
|
|
|
|
Name : |
Devendra Raina |
|
Designation : |
ED (IPE and IPM) |
|
|
|
|
Name : |
S.N. Maiti |
|
Designation : |
ED (PSTS) |
|
|
|
|
Name : |
M.K. Sharma |
|
Designation : |
ED (PEandSD) |
|
|
|
|
Name : |
Pradeep Singhal |
|
Designation : |
ED (CSR, HSE and Admn) |
|
|
|
|
Name : |
L.K. Rawal |
|
Designation : |
ED (PandD) |
|
|
|
|
Name : |
C.V.S.N. Murthy |
|
Designation : |
ED (Renewables and Water Business) |
|
|
|
|
Name : |
Amitabh Mathur |
|
Designation : |
ED (PSER) |
|
|
|
|
PERMANENT INVITEES |
|
|
|
|
|
Name : |
S. Raj Sabapathy |
|
Designation : |
I (ROD and CFP) |
|
|
|
|
Name : |
R. Raghavan |
|
Designation : |
GM-I (ISG) |
|
|
|
|
Name : |
Kamalesh Das |
|
Designation : |
GM-I (CBU) |
|
|
|
|
Name : |
D. Bandyopadhyay |
|
Designation : |
GM-I (PSSR) |
|
|
|
|
Name : |
J. Sankaran |
|
Designation : |
GM-I (HPVP) |
|
|
|
|
Name : |
D. Guin |
|
Designation : |
GM-I (IO) |
|
|
|
|
Name : |
M. Khasgiwala |
|
Designation : |
GM-I (Jhansi) |
|
|
|
|
Name : |
K. Purswani |
|
Designation : |
GM-I (CQ) |
|
|
|
|
SECRETARY |
|
|
|
|
|
Name : |
K.S. Shivaprasad |
|
Designation : |
GM (PandD) |
MAJOR SHAREHOLDERS
AS ON 30.12.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding of
Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1543452000 |
63.06 |
|
|
1543452000 |
63.06 |
|
|
|
|
|
Total shareholding of
Promoter and Promoter Group (A) |
1543452000 |
63.06 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
39379474 |
1.61 |
|
|
127001166 |
5.19 |
|
|
257475680 |
10.52 |
|
|
390435733 |
15.95 |
|
|
814292053 |
33.27 |
|
|
|
|
|
|
24127208 |
0.99 |
|
|
|
|
|
|
56951408 |
2.33 |
|
|
573510 |
0.02 |
|
|
8203821 |
0.34 |
|
|
3600 |
0.00 |
|
|
1913097 |
0.08 |
|
|
2100238 |
0.09 |
|
|
4186136 |
0.17 |
|
|
750 |
0.00 |
|
|
89855947 |
3.67 |
|
Total Public shareholding
(B) |
904148000 |
36.94 |
|
Total (A)+(B) |
2447600000 |
100.00 |
|
|
|
|
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2447600000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Design, engineering, manufacture, construction, testing, commissioning and servicing of a wide range of products and services for the core sectors of the economy, viz. Power, Transmission, Industry, Transportation (Railway), Renewable Energy, Oil and Gas and Defence. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Supplier : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customer : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
47,525 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
Andhra Bank ·
Bank of Baroda ·
Canara Bank ·
Corporation Bank ·
Central Bank ·
Indian Bank ·
Indian Oversea Bank ·
Oriental Bank of Commerce ·
Punjab National Bank ·
Punjab & Sindh Bank ·
State Bank of India ·
State Bank of Hyderabad ·
Syndicate Bank ·
State Bank of Travancore ·
UCO Bank ·
Union Bank of India ·
United Bank of India ·
Vijaya Bank ·
IDBI Bank ·
CITI Bank N.A ·
Deutsche Bank AG ·
The Hongkong and Shanghai Banking
Corporation Ltd. ·
Standard Chartered Bank ·
The Royal Bank of Scotland N.V. ·
J P Morgan ·
Axis Bank ·
The Federal Bank Limited ·
HDFC ·
Kotak Mahindra Bank ·
ICICI Bank ·
Indusind Bank ·
Yes Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
|
|
|
Auditors
: |
·
S.N. Dhawan and Company Chartered Accountants New Delhi, India ·
Wahi and Gupta Chartered Accountants New Delhi, India ·
Vinay Kumar and Company Chartered Accountants Allahabad, Uttar Pradesh,
India ·
Anjaneyulu and Company Chartered Accountants Hyderabad, Andhra Pradesh,
India ·
Vardhaman and Company Chartered Accountants Trichy, Tamilnadu, India ·
Patel Mohan Ramesh and Company, Chartered Accountants Bangalore, Karnataka, India ·
SBA and Company Chartered Accountants Bhopal, Madhya Pradesh, India ·
J. V. Ramanujam and Company Chartered Accountants Chennai, Tamilnadu, India |
|
|
|
|
Cost Auditors : |
·
Jugal K. Puri and Associates Cost Accountants New Delhi, India ·
K.L. Jaisingh and Company Cost Accountants Noida, India Narsimha Murthy and Company Cost Accountants Hyderabad, Andhra Pradesh,
India ·
RKMS and Associates Cost Accountants Chennai, Tamilnadu, India ·
Vishwanath Bhat and Company Cost Accountants Bangalore, Karnataka, India ·
Sunil Singh and Company Cost Accountants Lucknow, Uttar Pradesh, India ·
Sanjay Kasliwal and Associates Cost Accountants Bhopal, Madhya Pradesh, India ·
Velamarthi and Associates Cost Accountants Visakhapatnam, Andhra Pradesh,
India |
|
|
|
|
Joint Ventures : |
·
Powerplant Performance Improvement
Limited ·
BHEL-GE Gas Turbine Services Private
Limited ·
NTPC-BHEL Power Projects Private
Limited ·
Raichur Power Corporation Limited ·
Dada Dhuniwale Khandwa Power Limited ·
Latur Power Company Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000000 |
Equity Shares |
Rs.2/- each |
Rs.20000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2447600000 |
Equity Shares |
Rs.2/- each |
Rs.4895.200
Millions |
|
|
|
|
|
a)
The reconciliation
of the number of equity shares outstanding is set out below:
|
Equity Shares |
Number
of Shares |
Rs.
In Millions |
|
Shares outstanding at the beginning of the year |
2447600000 |
4895.200 |
|
Shares bought back during the year |
-- |
-- |
|
Shares outstanding at the end of the year |
2447600000 |
4895.200 |
b)
Details
of shares held by shareholders holding more than 5% shares at the year-end:
|
Name of Shareholders |
Number of Shares |
%
holding |
|
President of India (POI) along with nominees |
1543452000 |
63.06% |
|
Life Insurance Corporation of India |
242890195 |
9.92% |
|
Face Value per share |
|
2.00 |
c)
Terms
/ rights attached to the equity shares:
The
company has only one class of equity shares having par value of Rs.2 per share (previous year Rs.2
per share). Each holder of the equity shares is entitled to one vote per share.
d)
4.66% of BHEL’s total paid up equity
share capital (11,41,00,000 shares) were sold by Government of India through
Block Deal to Life Insurance Corporation of India on 03.03.2014.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4895.200 |
4895.200 |
4895.200 |
|
(b) Reserves & Surplus |
325575.300 |
299545.800 |
248836.900 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
330470.500 |
304441.000 |
253732.100 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1047.700 |
1292.000 |
1234.300 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
66001.700 |
57896.800 |
75585.900 |
|
(d) long-term provisions |
74964.300 |
59440.200 |
50056.800 |
|
Total Non-current Liabilities (3) |
142013.700 |
118629.000 |
126877.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
25500.000 |
12860.000 |
0.000 |
|
(b) Trade payables |
87190.200 |
96751.800 |
102548.200 |
|
(c) Other current
liabilities |
114441.400 |
138623.700 |
158246.000 |
|
(d) Short-term provisions |
28295.900 |
29981.100 |
26356.900 |
|
Total Current Liabilities (4) |
255427.500 |
278216.600 |
287151.100 |
|
|
|
|
|
|
TOTAL |
727911.700 |
701286.600 |
667760.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
45251.300 |
43146.700 |
41607.200 |
|
(ii) Intangible Assets |
1678.100 |
1438.200 |
1360.900 |
|
(iii) Capital
work-in-progress |
6220.100 |
11335.100 |
13246.300 |
|
(iv) Intangible
assets under development |
201.100 |
380.800 |
229.800 |
|
(b) Non-current Investments |
4201.700 |
4291.700 |
4616.700 |
|
(c) Deferred tax assets (net) |
19689.500 |
15506.900 |
15462.400 |
|
(d) Long-term Loan and Advances |
11671.400 |
9055.400 |
9001.000 |
|
(e) Other Non-current assets |
118810.700 |
106537.200 |
93836.200 |
|
Total Non-Current Assets |
207723.900 |
191692.000 |
179360.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
97975.500 |
117638.200 |
135487.300 |
|
(c) Trade receivables |
280719.200 |
292344.900 |
263569.300 |
|
(d) Cash and cash
equivalents |
118729.300 |
77320.500 |
66719.800 |
|
(e) Short-term loans and
advances |
20238.600 |
20291.200 |
21117.200 |
|
(f) Other current assets |
2525.200 |
1999.800 |
1506.100 |
|
Total Current Assets |
520187.800 |
509594.600 |
488399.700 |
|
|
|
|
|
|
TOTAL |
727911.700 |
701286.600 |
667760.200 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
383888.200 |
476176.700 |
472278.600 |
|
|
|
Interest and Other Income |
23360.400 |
19286.900 |
20165.800 |
|
|
|
TOTAL |
407248.600 |
495463.600 |
492444.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption of Material Consumed |
220990.800 |
278993.700 |
289077.300 |
|
|
|
(Increase)/Decrease
in work in progress and finished goods |
10574.000 |
1162.100 |
(8232.000) |
|
|
|
Employees remuneration and benefit
|
59337.800 |
57527.800 |
54658.300 |
|
|
|
Other Expenses of Manufacture, Administration, Selling and Distribution |
33085.000 |
37765.600 |
32228.200 |
|
|
|
Provision Net |
22587.000 |
15657.700 |
14025.800 |
|
|
|
Cost of Jobs Done for Internal Use |
(684.600) |
(758.700) |
(1041.100) |
|
|
|
Prior Period Items (Net) |
60.100 |
4.400 |
192.500 |
|
|
|
TOTAL |
345950.100 |
390352.600 |
380909.000 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
61298.500 |
105111.000 |
111535.400 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND OTHER
BORROWING COST |
1326.300 |
1252.700 |
512.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
59972.200 |
103858.300 |
111022.600 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
9829.200 |
9533.900 |
8000.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
50143.000 |
94324.400 |
103022.600 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
15535.200 |
28177.100 |
32623.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
34607.800 |
66147.300 |
70399.600 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
11021.200 |
10312.300 |
8125.900 |
|
|
|
|
|
|
|
|
|
Add |
ADJUSTMENT OF DEBIT BALANCE OF PROFIT AND LOSS
ACCOUNT UPTO 30.09.2011 PURSUANT TO AMALGAMATION |
(2780.500) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
ADJUSTMENT PURSUANT TO AMALGAMATION FOR PROFIT
DURING THE PERIOD FROM 01.10.2011 TO 31.03.2013 |
599.500 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
ADJUSTMENT FOR PROVISION FOR TAX AND DEFERRED TAX
ON AMALGAMATION |
1368.500 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
25000.000 |
50000.000 |
50000.000 |
|
|
|
Dividend |
6926.800 |
13230.000 |
15670.000 |
|
|
|
Tax on Dividend |
1177.200 |
2208.400 |
2540.000 |
|
|
BALANCE CARRIED TO
THE B/S |
11712.500 |
11021.200 |
10315.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods |
13584.100 |
4386.800 |
10065.300 |
|
|
|
Interest |
0.000 |
0.000 |
0.300 |
|
|
|
Election and Other Services |
2501.600 |
1431.200 |
4770.100 |
|
|
|
FE in Deemed Export (Including domestic contracts and SEZ) |
71691.700 |
117747.900 |
129355.800 |
|
|
TOTAL EARNINGS |
87777.400 |
123565.900 |
144191.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
22486.700 |
30425.100 |
48842.700 |
|
|
|
Components & Spares Parts |
40131.000 |
32454.100 |
40493.300 |
|
|
|
Capital Goods |
853.000 |
3198.600 |
4012.500 |
|
|
TOTAL IMPORTS |
63470.700 |
66077.800 |
93348.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
14.14 |
27.03 |
28.76 |
|
QUARTERLY
RESULTS
(Rs.
In Millions)
|
Particulars |
June 2014 Unaudited |
|
Net Sales |
51549.700 |
|
Total Expenditure |
49370.500 |
|
PBIDT (Excl OI) |
2179.200 |
|
Other Income |
3477.900 |
|
Operating Profit |
5657.100 |
|
Interest |
472.700 |
|
Exceptional Items |
0.000 |
|
PBDT |
5184.400 |
|
Depreciation |
2725.400 |
|
Profit Before Tax |
2459.000 |
|
Tax |
524.000 |
|
Provisions and contingencies |
0.000 |
|
Profit After Tax |
1935.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
8.50 |
13.35 |
14.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.06 |
19.81 |
21.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.19 |
14.08 |
16.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.31 |
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.08 |
0.05 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.04 |
1.83 |
1.70 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
4895.200 |
4895.200 |
4895.200 |
|
Reserves & Surplus |
248836.900 |
299545.800 |
325575.300 |
|
Net
worth |
253732.100 |
304441.000 |
330470.500 |
|
|
|
|
|
|
Long-term borrowings |
1234.300 |
1292.000 |
1047.700 |
|
Short term borrowings |
0.000 |
12860.000 |
25500.000 |
|
Total
borrowings |
1234.300 |
14152.000 |
26547.700 |
|
Debt/Equity
ratio |
0.005 |
0.046 |
0.080 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
472,278.600 |
476,176.700 |
383,888.200 |
|
|
|
0.825 |
(19.381) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
472,278.600 |
476,176.700 |
383,888.200 |
|
Profit |
70,399.600 |
66,147.300 |
34,607.800 |
|
|
14.91% |
13.89% |
9.02% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS:
|
IN THE HIGH COURT OF
DELHI AT NEW DELHI |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90129433 |
06/04/1994 |
17,800,000.00 |
INDUSTRIAL
RECONSTRUCTION BANK OF INDIA |
19;
NETAJI SUBHAS ROAD, CALCUTTA, WEST BENGAL - 700001, INDIA |
- |
|
2 |
90041091 |
14/03/2014
* |
50,000,000,000.00 |
STATE
BANK OF INDIA |
CAG
BRANCH, JAWAHAR VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI, DELHI - 110001,
INDIA |
C00817239 |
|
3 |
80025169 |
14/03/2014
* |
500,000,000,000.00 |
STATE
BANK OF INDIA |
CAG BRANCH,
JAWAHAR VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA |
C00907972 |
|
4 |
90059992 |
05/02/1991 |
33,850,000.00 |
EXPORT
- IMPORT BANK OF INDIA |
POST
BAG NO. 16100; CENTRE ONE; 21 FLOOR, WORLD TRADE CENTRE; CUFFE PARADE, BOMBAY,
MAHARASHTRA - 400005, INDIA |
- |
|
5 |
90059987 |
18/01/1991 |
113,300,000.00 |
EXPORT
- IMPORT BANK OF INDIA |
POST
BAG NO. 16100; CENTRE ONE; 21 FLOOR, WORLD T |
- |
|
6 |
90059907 |
22/05/1990 |
34,600,000.00 |
EXPORT
- IMPORT BANK OF INDIA |
POST
BAG NO. 19969; MAKER CHAMBERS IV, 222; NARIMAN POINT, BOMBAY, MAHARASHTRA -
400021, INDIA |
- |
*Date of modification Charges
MANAGEMENT
DISCUSSION AND ANALYSIS
ECONOMIC AND BUSINESS OVERVIEW
The
Capital Goods industry being the “mother” of all manufacturing industry is
extremely crucial for the development of the country’s economy. The capital goods
(CG) sector is highly diverse with a large variety of industrial equipment,
products, and services, including those used for agriculture, construction, and
transportation, as well as production of energy and power generation, building
and plant infrastructure, and general manufacturing. It is also considered as a
strategic sector and development of domestic capabilities is paramount from a
national self-reliance and security perspective. Indian capital goods industry
contributes 12% to the total manufacturing activity (which is about 15% of the
GDP) in the country.
Demand
for capital goods is sensitive to fluctuations of business confidence and
correlates with economic swings. The global capital goods industry which is
export-driven was severely affected by recession post 2008. Economy of India
that is now largely integrated with the world has been affected by global and
domestic factors. With almost all major customers of the capital goods sector,
such as power, oil and gas, metals and cement operating at subdued capacities,
the CG industry is experiencing manufacturing capacity underutilization,
pricing pressure and dwindling order book in recent years.
Today,
Global economy is expanding at sluggish pace but is running above the
post-crisis average.
On the
current reckoning, global growth is likely to be in the vicinity of 3½ per cent
in 2014, about ½ a percentage point higher than in 2013 as per estimates of
RBI. Key industry indicators, such as industrial production and non-residential
construction, point to a modest uptick in growth for global capital goods
companies during 2014. However, downside risks to growth trajectory arise from
ongoing tapering of quantitative easing in the US, continuing deflation
concerns and weak balance sheets in the euro area and, inflationary pressures
in the emerging market and developing economies. With weakening growth and
financial fragilities in China due to rapid credit in recent years, global
trade and growth are on the precipice of a large risk.
The
outlook for the Indian economy has improved with expected political stability,
cautiously positive business sentiments, improved consumer confidence,
expectations of a modest recovery in growth and decline in inflation
expectations.
The
real GDP behavior over the past three decades reinforces the cyclical behavior
of economic growth in India and this gives reasonable confidence for economic
recovery in near-term.
In the
long run, underlying trends such as urbanization, changing demography, energy
security, climate change and inclusive development in India and the global
movement toward energy efficient products and processes should help fuel demand
for capital goods in India.
FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER 2014
(RS.
IN MILLIONS)
|
Particulars |
3 Months ended |
Six
months ended |
||
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
|
1. Income from
operations |
|
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
63193.000 |
52772.000 |
115965.000 |
|
|
Less: Excise Duty / Service Tax |
2917.000 |
2096.000 |
5013.000 |
|
|
Total income
from Operations(net) |
60276.000 |
50676.000 |
110952.000 |
|
|
Other Operating Income |
1164.000 |
874.000 |
2038.000 |
|
|
2.Expenditure |
|
|
|
|
|
a) Cost of material consumed |
37531.000 |
32004.000 |
69534.000 |
|
|
b) Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(3193.000) |
(6038.000) |
(9231.000) |
|
|
c) Employees benefit expenses |
15956.000 |
15771.000 |
31727.000 |
|
|
d) Depreciation and amortization expenses |
2662.000 |
2725.000 |
5388.000 |
|
|
e) Other expenditure |
8231.000 |
7634.000 |
15865.000 |
|
|
Total expenses |
61187.000 |
52096.000 |
113283.000 |
|
|
3. Profit from operations before other income and financial costs |
253.000 |
(546.000) |
(293.000) |
|
|
4. Other income |
1961.000 |
3478.000 |
5439.000 |
|
|
5. Profit from ordinary activities before finance costs |
2214.000 |
2932.000 |
5146.000 |
|
|
6. Finance costs |
126.000 |
473.000 |
599.000 |
|
|
7. Net profit/(loss) from
ordinary activities after finance costs but before exceptional items |
2088.000 |
2459.000 |
4547.000 |
|
|
8.
Exceptional item / Prior periods items)
|
-- |
-- |
-- |
|
|
9. Profit from ordinary
activities before tax Expense: |
2088.000 |
2459.000 |
4547.000 |
|
|
10.Tax expenses |
|
|
|
|
|
Tax expense (incl. deferred tax) |
840.000 |
524.000 |
1364.000 |
|
|
Tax (earlier years) |
-- |
-- |
-- |
|
|
11.Net Profit / (Loss) from ordinary activities
after tax (9-10) |
1248.000 |
1935.000 |
3183.000 |
|
|
12.Extraordinary Items (net
of tax expense) |
-- |
-- |
-- |
|
|
13.Net Profit / (Loss) for
the period (11 -12) |
1248.000 |
1935.000 |
3183.000 |
|
|
14.Paid-up
equity share capital (Nominal value Rs.10/- each) |
4895.000 |
4895.000 |
4895.000 |
|
|
15. Reserve excluding Revaluation Reserves as per balance sheet of
previous accounting year |
|
|
|
|
|
16.i) Earnings per share (before extraordinary items)
of Rs.10/- each) (not annualised): |
0.51 |
0.79 |
1.30 |
|
|
|
|
|
||
|
A. Particulars of
shareholding |
|
|
|
|
|
1. Public Shareholding |
|
|
|
|
|
- Number of shares |
904148000 |
904148000 |
904148000 |
|
|
- Percentage of shareholding |
36.94% |
36.94% |
36.94% |
|
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
|
Number of shares |
-- |
-- |
-- |
|
|
Percentage of shares (as a % of total shareholding of the promoter and
promoter group) |
-- |
-- |
-- |
|
|
Percentage of shares (as a % of total share capital of the company) |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
Number of shares |
1543452000 |
1543452000 |
1543452000 |
|
|
Percentage of shares (as a % of total shareholding of the promoter and
promoter group) |
100.00% |
100.00% |
100.00% |
|
|
Percentage of shares (as a % of total share capital of the company) |
63.06% |
63.06% |
63.06% |
|
|
|
|
|
|
|
|
|
B. Investor Complaints |
|
||
|
Pending at the beginning of the quarter |
|
-- |
|
|
|
Receiving during the quarter |
|
301 |
|
|
|
Disposed of during the quarter |
|
301 |
|
|
|
Remaining unreserved at the end of the quarter |
|
-- |
|
|
|
|
|
|
|
|
|
SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED |
|||
|
|
|||
|
|
3 months ended |
Six months ended
|
|
|
|
|||
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
1. Segment
Revenue |
|
|
|
|
Power |
47369.000 |
41442.000 |
88811.000 |
|
Industry |
15824.000 |
11330.000 |
27154.000 |
|
Total |
63193.000 |
52772.000 |
115965.000 |
|
Inter segmental revenue |
|
-- |
|
|
Sales / Income from operations |
63193.000 |
52772.000 |
115965.000 |
|
Segment Results (Profit before Tax & Interest) |
|
|
|
|
Power |
6660.000 |
5250.000 |
11911.000 |
|
Industry |
295.000 |
395.000 |
689.000 |
|
Total |
6955.000 |
5645.000 |
12600.000 |
|
Less: Interest |
126.000 |
473.000 |
599.000 |
|
Other unallocable expenditure net of income |
4741.000 |
2713.000 |
7454.000 |
|
Total Profit before Tax |
2088.000 |
2459.000 |
4547.000 |
|
Capital Employed |
|
|
|
|
(Segment Assets - Segment Liabilities) |
|
|
|
|
Power |
-- |
-- |
166895.000 |
|
Industry |
-- |
-- |
52789.000 |
|
Capital Employed (including unallocable common) |
-- |
-- |
306967.000 |
STATEMENT
OF ASSETS AND LIABILITIES
|
SOURCES OF FUNDS |
|
|
30.09.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a)
Share Capital |
|
|
4895.000 |
|
(b)
Reserves & Surplus |
|
|
328400.000 |
|
(c)
Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
|
333295.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
|
|
839.000 |
|
(b)
Deferred tax liabilities (Net) |
|
|
0.000 |
|
(c)
Other long term liabilities |
|
|
54686.000 |
|
(d)
long-term provisions |
|
|
74674.000 |
|
Total Non-current Liabilities (3) |
|
|
130199.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
|
0.000 |
|
(b)
Trade payables |
|
|
77902.000 |
|
(c)
Other current liabilities |
|
|
109428.000 |
|
(d)
Short-term provisions |
|
|
28875.000 |
|
Total Current Liabilities (4) |
|
|
216205.000 |
|
|
|
|
|
|
TOTAL |
|
|
679699.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
49115.000 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b)
Non-current Investments |
|
|
4202.000 |
|
(c)
Deferred tax assets (net) |
|
|
20815.000 |
|
(d) Long-term Loan and Advances |
|
|
13651.000 |
|
(e)
Other Non-current assets |
|
|
108305.000 |
|
Total Non-Current Assets |
|
|
196088.000 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
2000.000 |
|
(b)
Inventories |
|
|
108276.000 |
|
(c)
Trade receivables |
|
|
257992.000 |
|
(d)
Cash and cash equivalents |
|
|
85039.000 |
|
(e)
Short-term loans and advances |
|
|
27134.000 |
|
(f)
Other current assets |
|
|
3170.000 |
|
Total Current Assets |
|
|
483611.000 |
|
|
|
|
|
|
TOTAL |
|
|
679699.000 |
NOTES:
1. The above results have been reviewed by the Audit Committee and were taken on record by the Board of Directors in their meeting held on November 14, 2014.
2. Pursuant to the guidelines under the Schedule II of the Companies Act, 2013, the carrying amount of the assets as on April 01, 2014 has been depreciated over the remaining revised useful life of the fixed assets. Consequently, depreciation for the quarter & half year ended September 30, 2014 is higher by Rs. 17.37 crs & Rs. 44.31 crs respectively and the profit before tax is lower to this extent. Further an amount of Rs. 35.88 crs (net of deferred tax Rs. 18.48 crs) representing the carrying amount of assets with revised useful life as nil, has been charged to the opening reserves as on April 1, 2014.
3. The Company has an outstanding order book position of about Rs. 103700
crores as at the end of quarter 2nd 2014-15.
4. The above results have been reviewed by the Auditors as per clause 41 of the
listing agreement.
FIXED ASSETS:
· Freehold land (incl. development exp.)
· Leasehold land (incl. development exp.)
Roads, bridges and culverts
Buildings
Leasehold buildings
Drainage, sewerage and water supply
Railway siding
Locomotives and wagons
Plant and Machinery
Electronic data processing equipments
Electrical installations
Construction Equipment
Vehicles
Furniture and fixtures
Office and other equipments
Software
PRESS RELEASES
BHEL TO SET UP SOLAR
PHOTO-VOLTAIC UNIT IN MAHARASHTRA
9 Dec, 2014,
NEW DELHI: Bharat Heavy Electricals Ltd (BHEL) would set up an integrated solar photo-voltaic manufacturing facility of around 500 MW per annum in Maharashtra, Parliament was informed today.
"BHEL has initiated setting up an integrated solar photo-voltaic (PV)
manufacturing facility of around 500 MW per annum in phases in Maharashtra
subject to government approval regrading grant of 40 per cent capital subsidy
under national Clean Energy Fund, to be completed in three years,"
Minister of State for Heavy Industries and Public Enterprises G M Siddeshwara
said in a written reply to the Lok Sabha.
He also said that the two projects - Grid-interactive solar PV plant of Neyveli Lignite Corporation in Tamil Nadu and Grid-interactive solar PV plant of Karnataka Power Corporation in Karnataka - would be commissioned by first quarter of 2015-16.
Replying to a separate question, the minister said three CPSEs - Container
Corporation of India, Engineers India Ltd and National Buildings Construction
Corporation LtdBSE -5.03 % have already been granted Navratna status during the
current fiscal.
The status gives more financial autonomy to the company. Replying to a separate
question, he informed the Lok Sabha that the government proposes to set up
Industrial Machine Tool Park in the country.
He said that a scheme on enhancement of competitiveness in the Indian capital goods sector has been notified by the Department of Heavy Industry in November.
One of the components of the scheme is setting up of Integrated Industrial
Infrastructure Facility with the objective of making the machine tool sector
more competitive by providing an ecosystem for production.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.68 |
|
|
1 |
Rs.93.53 |
|
Euro |
1 |
Rs.70.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
72 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.