MIRA INFORM REPORT

 

 

Report No. :

305529

Report Date :

01.02.2015

 

IDENTIFICATION DETAILS

 

Name :

IL AND FS EDUCATION AND TECHNOLOGY SERVICES LIMITED

 

 

Registered Office :

3rd Floor, Quadrant ‘D’, The IL and FS Financial Centre, Plot C-22, G-Block, Bandra-Kurla Complex, Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.12.1997

 

 

Com. Reg. No.:

11-112535

 

 

Capital Investment / Paid-up Capital :

Rs.375.341 Millions

 

 

CIN No.:

[Company Identification No.]

U80220MH1997PLC112535

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUM105436E

 

 

PAN No.:

[Permanent Account No.]

AABCI2106H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subjects is  to carry out operations in the field of education and technology. The Company’s operations include computer aided learning, multi-media syllabus based content, teacher training, vocational skills, English language training, and soft skills trainings. The Company is also engaged in trading of technology and educational products and also setting up of integrated technology based solutions.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-67809292)

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Quadrant ‘D’, The IL and FS Financial Centre, Plot C-22, G-Block, Bandra-Kurla Complex, Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-67809292

Fax No.:

Not Available

E-Mail :

daisy.khanna@ilfsindia.com

 

 

DIRECTORS

 

As on 21.08.2014

 

Name :

Mr. Hari Sankaran

Designation :

Director

Address :

29 B, Carter Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

19.02.1961

Date of Appointment :

30.09.2010

DIN No.:

00002386

 

 

Name :

Mr. Ravi Ramaswamy Parthasarathy

Designation :

Director

Address :

1201/1202, Vinayak Angan, 12th Floor, Near Bengal Chemicals, Opposite V.I.P Lounge, Old Prabhadevi Road, Mumbai – 400018, Maharashtra, India/

Date of Birth/Age :

04.10.1952

Date of Appointment :

12.01.1998

DIN No.:

00002392

 

 

Name :

Mr. Ramireddy Chandra Mowleeswar Reddy

Designation :

Managing Director

Address :

186, 1st Floor, Munrika Enclave, Opposite Vasant Vihar Police Station, Delhi – 110067, India

Date of Birth/Age :

20.10.1963

Date of Appointment :

21.01.2013

DIN No.:

00060073

PAN No.:

ACBPR7298E

 

 

Name :

Mr. Sudhir Gunvantray Mankad

Designation :

Director

Address :

Plot No. 192, Sector 8-C, Gandhinagar – 382007, Gujarat, India

Date of Birth/Age :

05.08.1947

Date of Appointment :

05.08.2008

DIN No.:

00086077

 

 

Name :

Mr. Alok Bhupendranath Bhargava

Designation :

Director

Address :

B-1201, Gulmohar Aprtments, Ceaser Road, Amboli, Andheri (West), Mumbai – 400048, Maharashtra, India

Date of Birth/Age :

23.11.1961

Date of Appointment :

01.04.2007

DIN No.:

00162746

 

 

Name :

Mr. Arvind Inder Malhotra

Designation :

Director

Address :

Plot No. 655, Shreenathji, Flat No. 703, 7th Floor, 16th Cross Road, Khar, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

25.01.1947

Date of Appointment :

19.01.1998

DIN No.:

01312057

 

 

Name :

Mr. Kumar Krishnan Iyer

Designation :

Nominee Director

Address :

Flat No. 2002, 20th Floor, Odyssey II, Hiranandani Gardens, Powai, Mumbai – 400076, India

Date of Birth/Age :

28.05.1962

Date of Appointment :

29.01.2010

DIN No.:

01865617

 

 

Name :

Mr. Pranay Shailesh Adhvaryu

Designation :

Nominee Director

Address :

23, Chola Building, Model Town, Near Four Bungalows, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

06.01.1983

Date of Appointment :

13.09.2013

DIN No.:

03384491

Email :

pranay@iepfund.com

 

 

Name :

Archana Niranjan Hingorani

Designation :

Director

Address :

10, Jeevan Dhara, Dr. Ambedkar Raod, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

09.09.1965

Date of Appointment :

05.08.2014

DIN No.:

00028037

 

 

KEY EXECUTIVES

 

Name :

Daisy Khanna

Designation :

Company Secretary

Address :

100, SFS Flats, Rajouri Apartments, Rajouri Garden, New Delhi, India

Date of Birth/Age :

11.08.1978

Date of Appointment :

29.07.2013

PAN No.:

AKZPK7280R

 

 

MAJOR SHAREHOLDERS

 

As on 21.08.2014

 

SHAREHOLDERS FILE ATTACHED

 

As on 21.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.12

Bodies corporate

73.70

Other top fifty shareholders

0.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subjects is  to carry out operations in the field of education and technology. The Company’s operations include computer aided learning, multi-media syllabus based content, teacher training, vocational skills, English language training, and soft skills trainings. The Company is also engaged in trading of technology and educational products and also setting up of integrated technology based solutions.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan from banks

675.520

0.000

SHORT TERM BORROWINGS

 

 

Working Capital loans from banks

721.418

1462.150

Loans and advances from related parties

0.000

500.000

Total

1396.938

1962.150

 

Financial Institution:

·         Infrastructure Leasing And Financial Services Limited, The Il &Fs Finanacial Centreplot No C-22 G Block, Bandra-Kurla Complex, Mumbai – 400051, Maharashtra, India

·         Il & Fs Trust Company Limited, Il & Fs Financial Centreplot No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber, City Complex, DLF City, Phase II , Gurgaon-122002, Haryana, India

PAN No.:

AABFD2095B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

·         Infrastructure Leasing and Financial Services Limited

 

 

Subsidiary Company :

·         IL and FS Cluster Development Initiative Limited

·         IL and FS Skills Development Corporation Limited

 

 

Fellow Subsidiary

Company:

·         IL And Fs Securities Services Limited

·         Skill Training Assessment Management Partners Limited

·         Issl Cpg Bpo Private Limited

·         ILand Fs Financial Services Limited

·         ILand Fs Transportation Networks Limited

·         Noida Toll Bridge Company Limited

·         IL and Fs Trust Company Limited

·         IL and Fs Energy Development Company Limited

·         IL and Fs TamIL Nadu Power Company Limited

·         IL and Fs Investment Managers Limited

·         IL and Fs Township and Urban Assets Limited

·         Nana Layja Power Company Limited

·         Sealand Ports Private Limited

·         IL and Fs Maritime Infrastructure Company Limited

·          IL and Fs Technologies Limited

 

 

Other Related Parties :

·         Bihar e-Governance Services and Technologies Limited, India

·         Jharkhand e-Governance Solutions and  Services Limited, India

·         IL and FS Technologies Limited, India

·         Karnataka Enterprise Solutions Limited, India

·         Odisha e-Governance Services Limited, India

·         Bihar Power Infrastructure Company Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/-each

Rs.750.000 Millions

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37534146

Equity Shares

Rs.10/-each

Rs.375.341 Millions

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

375.341

375.341

375.341

(b) Reserves & Surplus

1730.280

1589.771

1428.887

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2105.621

1965.112

1804.228

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

675.520

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.628

5.890

7.904

Total Non-current Liabilities (3)

682.148

5.890

7.904

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1371.418

2107.452

790.660

(b) Trade payables

3391.402

664.239

1112.784

(c) Other current liabilities

1131.061

231.175

127.133

(d) Short-term provisions

152.790

4.365

179.768

Total Current Liabilities (4)

6046.671

3007.231

2210.345

 

 

 

 

TOTAL

8834.440

4978.233

4022.477

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.243

54.193

219.916

(ii) Intangible Assets

79.635

119.026

99.318

(iii) Capital work-in-progress

82.316

18.223

1.794

(iv) Intangible assets under development

57.060

5.983

6.983

(b) Non-current Investments

747.491

695.938

658.135

(c) Deferred tax assets (net)

63.800

70.900

42.900

(d)  Long-term Loan and Advances

169.713

188.581

99.236

(e) Other Non-current assets

2992.598

1129.379

1100.845

Total Non-Current Assets

4243.856

2282.223

2229.127

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

190.326

100.484

43.735

(c) Trade receivables

1304.088

1523.287

993.632

(d) Cash and cash equivalents

710.976

15.652

89.828

(e) Short-term loans and advances

152.455

321.018

219.078

(f) Other current assets

2232.739

735.569

447.077

Total Current Assets

4590.584

2696.010

1793.350

 

 

 

 

TOTAL

8834.440

4978.233

4022.477

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6255.935

2457.807

3442.773

 

Other Income

19.831

161.407

2.176

 

TOTAL

6275.766

2619.214

3444.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

1485.680

 

Purchases of Stock-in-Trade

137.452

810.168

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(82.793)

(57.120)

2.579

 

Employees benefits expense

276.323

195.861

264.311

 

Other expenses

5044.611

1145.725

1134.165

 

TOTAL

5375.593

2094.634

2886.735

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

900.173

524.580

558.214

 

 

 

 

 

Less

FINANCIAL EXPENSES

405.073

254.932

91.160

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

495.100

269.648

467.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

75.940

101.545

97.910

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

419.160

168.103

369.144

 

 

 

 

 

Less

TAX

126.994

26.528

116.122

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

292.166

141.575

253.022

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.78

3.77

6.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

4.67

5.76

7.34

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.38

21.34

16.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.32

4.01

11.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.09

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

0.97

1.07

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

0.90

0.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

375.341

375.341

375.341

Reserves & Surplus

1428.887

1589.771

1730.280

Net worth

1804.228

1965.112

2105.621

 

 

 

 

long-term borrowings

0.000

0.000

675.520

Short term borrowings

790.660

2107.452

1371.418

Total borrowings

790.660

2107.452

2046.938

Debt/Equity ratio

0.438

1.072

0.972

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3442.773

2457.807

6255.935

 

 

(28.610)

154.533

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3442.773

2457.807

6255.935

Profit

253.022

141.575

292.166

 

7.35%

5.76%

4.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

(Rs. In Millions)

Particulars

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

520.180

0.000

0.000

Total

520.180

0.000

0.000

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Background

 

IL&FS Education & Technology Services Limited was incorporated on December 18, 1997 under the provisions of the Companies Act, 1956 with the primary objective to carry out operations in the field of education and technology. The Company?s operations include computer aided learning, multi-media syllabus based content, teacher training, vocational skills, English language training, and soft skills trainings. The Company is also engaged in trading of technology and educational products and also setting up of integrated technology based solutions.

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10543952

15/01/2015

1,500,000,000.00

AXIS BANK LIMITED

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

C40867947

2

10526728

17/10/2014

1,500,000,000.00

AXIS BANK LIMITED

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

C30344006

3

10525910

25/09/2014

250,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA , KURLA COMPLEX BANDRA EAST, MUMBAI, Maharashtra 
- 400051, INDIA

C29672870

4

10485187

11/03/2014

3,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA , KURLA COMPLEX BANDRA EAST, MUMBAI, Maharashtra 
- 400051, INDIA

C00602409

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

650.000

145.302

Total

650.000

145.302

 

 

FIXED ASSETS

 

·         Data Processing Equipment

·         Office Equipment

·         Mobile Phones


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

Charges or conviction registered against subject:                                                                          None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.73

UK Pound

1

Rs.92.70

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.