MIRA INFORM REPORT

 

 

Report No. :

306561

Report Date :

04.02.2015

 

IDENTIFICATION DETAILS

 

Name :

JYOTI LIMITED

 

 

Registered Office :

Nanubhai Amin Marg, Industrial Area, PO Chemical Industries, Vadodara – 390003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.01.1943

 

 

Com. Reg. No.:

04-000363

 

 

Capital Investment / Paid-up Capital :

Rs. 171.290 Millions

 

 

CIN No.:

[Company Identification No.]

L36990GJ1943PLC000363

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDJ00650G

 

 

PAN No.:

[Permanent Account No.]

AAACJ4909N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Electric Motors and Generators and Power Driven Pumps, Generating Sets, Switchgears and Relays.

 

 

No. of Employees :

713 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

 

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

Status :

Sick Company

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

--

 

 

Comments :

The subject company is declared as a sick unit by Board for Industrial and Financial Reconstruction.

 

The management has register case [Case No. 62/2014] with Board for Industrial and Financial Reconstruction and the status is yet to be heard.

 

The company has incurred huge accumulated losses which has exceeded its entire networth.

 

However, business is active. Payment terms are slow and delayed.

 

The company can be considered for business on a fully safe and secured trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = C

Rating Explanation

Poor credit quality and limited prospects of recovery.

Date

July 4, 2014

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

July 4, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Kandor

Designation :

Chief Executive Officer

Contact No.:

91-265-3054444

Date :

03.02.2015

 

 

LOCATIONS

 

Registered/ Head Office/ Hydel Division/ Rotating Electrical Machines Division :

Nanubhai Amin Marg, Industrial Area, PO Chemical Industries, Vadodara – 390003, Gujarat, India

Tel. No.:

91-265-3054631 to 3054639/ 3054444

Fax No.:

91-265-2281871/ 2280671

E-Mail :

secretary@jyoti.com

hydel@jyoti.com

Website :

http://www.jyoti.com

 

 

Switchgear Division :

J/44-59, B.I.D.C., Gorwa, Vadodara – 390016, Gujarat, India

Tel. No.:

91-265-2281034

Fax No.:

91-265-2280153/ 2280208

E-Mail :

switchgear@jyoti.com

 

 

Electronics and Control Systems Division :

B/3-15, B.I.D.C., Gorwa, Vadodara – 390016, Gujarat, India

Tel. No.:

91-265–2280561

Fax No.:

91-265-2281214

E-Mail :

ecs@jyoti.com

 

 

Engineered Pump and Projects :

“Omkar”, Plot No.14, Sevanand Society, Sant Nagar, Off Pune Satara Road, Pune – 411009, Maharashtra, India

Tel. No.:

91-20-24231420

Fax No.:

91-20-24231420

E-Mail :

hemant_hsg@yahoo.co.in

 

 

Marketing (Zonal and Branch Offices) :

Located at:

 

·         Bangalore 

Chennai 

New Delhi

Mumbai 

Kolkata 

Secunderabad 

Indore 

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Rahul Nanubhai Amin

Designation :

Chairman and Managing Director

 

 

Name :

Mrs. Tejal Rahul Amin

Designation :

Director

Date of Birth/Age :

29.08.1960

Qualification :

B.Com.

Expertise in Specific Functional Areas :

Management and Finance

Date of Appointment :

12.12.2003

Other Directorship :

·         JSL Industries Limited

Insutech Industries Limited

Dahlia Resources Limited

Vadodara Marathon

Tapovan Education Institute

 

 

Name :

Mr. Uresh Vivekchandra Desai

Designation :

Director

 

 

Name :

Dr. Mahesh Haribhai Mehta

Designation :

Director

Date of Birth/Age :

27.04.1942

Qualification :

Engineering and Technology

Expertise in Specific Functional Areas :

B. Tech, Ph.D. from IIT, Mumbai

Date of Appointment :

27.07.2006

Other Directorship :

Gujarat Life Sciences Private Limited

 

 

Name :

Dr. Bhimsen Shivdayal Pathak

Designation :

Director

Date of Birth/Age :

13.11.1933

Qualification :

B.SC., Agrl. Engg., Ph.D.

Expertise in Specific Functional Areas :

Engineering

Date of Appointment :

27.03.2009

Other Directorship :

Gangeya Greentech Private Limited

 

 

Name :

Dr. Mylavarapu Ramamoorty

Designation :

Director

Date of Birth/Age :

07.10.1936

Qualification :

B.E. (Hons.), M.E. (IISc), Ph.D. (Toronto Uni.)

Expertise in Specific Functional Areas :

Engineering

Date of Appointment :

24.04.2010

 

 

Name :

Mr. Bharat Jayantilal Patel

Designation :

Director

Date of Birth/Age :

10.03.1953

Qualification :

Chartered Accountant

Expertise in Specific Functional Areas :

Finance

Date of Appointment :

28.10.2010

Other Directorship :

·         Urvi Holdings Private Limited

Pat Holdings Private Limited

Superior Financial Consultancy Services Private Limited

Pat Financial Consultants Private Limited

Equitable Financial Consultancy Services Private Limited

Pankaj Cotton Company Private Limited

Pranav Holdings Private Limited

Empire Lubricants Private Limited

Pasha Finance Private Limited

Rubfila International Limited

Gracious Properties Private Limited

Fidelity Multitrade Private Limited

Finquest Financial Solutions Private Limited

Bombay Swadeshi Stores Limited

Sukhwant Properties Private Limited

Tee Ventures (India) Limited

Pankh Properties Private Limited

Anurati Infotech Private Limited

 

 

Name :

Mr. Subramanian Nata Rajan

Designation :

Director

 

 

Name :

Mr. Vijay Kumar Gulati

Designation :

Director

Date of Birth/Age :

25.12.1945

Qualification :

Chemical Engineer

Expertise in Specific Functional Areas :

Engineering

Date of Appointment :

13.02.2014

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Singhal

Designation :

Associate Vice President (Legal) and Company Secretary

 

 

Name :

Mr. Kandor

Designation :

Chief Executive Officer

 

 

Name :

Mrs. Rashmi Shah

Designation :

Assistant General Manager Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2120915

12.38

Bodies Corporate

3411893

19.92

Sub Total

5532808

32.30

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

60857

0.36

Sub Total

60857

0.36

Total shareholding of Promoter and Promoter Group (A)

5593665

32.66

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

65

0.00

Financial Institutions / Banks

662982

3.87

Insurance Companies

550

0.00

Foreign Institutional Investors

1670000

9.75

Sub Total

2333597

13.62

(2) Non-Institutions

 

 

Bodies Corporate

4964557

28.98

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2061206

12.03

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2068577

12.08

Any Others (Specify)

107390

0.63

Non Resident Indians

107390

0.63

Sub Total

9201730

53.72

Total Public shareholding (B)

11535327

67.34

Total (A)+(B)

17128992

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

17128992

100.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group:

 

Sl.No.

Name of the Shareholder

No. of Shares held

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

1

Rahul Nanubhai Amin

757665

4.42

2

Tejal Rahul Amin

489189

2.86

3

Tejal Rahul Amin

152637

0.89

4

Rahul Nanubhai Amin

175174

1.02

5

Rahul Nanubhai Amin

101724

0.59

6

Nandita Nanubhai Amin

83065

0.00

7

Rahul Nanubhai Amin

49537

0.29

8

Shubhalakshmi Rahul Amin

308397

1.80

9

Mayank Natubhai Amin

2080

0.00

10

Chirayu Ramanbhai Amin

590

0.00

11

Tejal Rahul Amin

287

0.00

12

Anuradha Dinubhai Amin

220

0.00

13

Girish Raojibhai Amin

220

0.00

14

Girish Raojibhai Amin

30

0.00

15

Mahendra Raojibhai Amin

20

0.00

16

Nandita Nanubhai Amin

20

0.00

17

Nandita Nanubhai Amin

20

0.00

18

Girish Raojibhai Amin

10

0.00

19

Nandita Nanubhai Amin

10

0.00

20

Savitaben Nanubhai Amin

10

0.00

21

Sarojini Dinubhai Amin

10

0.00

22

JSL Induistries Limited

1074239

6.27

23

Insutech Industries Limited

2337654

13.65

24

Anant Nanubhai Amin

60857

0.00

 

Total

55,93,665

31.80

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares:

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Pat Financial Consultants Private Limited

ed1336265

7.80

2

Orange Mauritius Investments Limited

850000

4.96

3

Hypnos Fund Limited

820000

4.79

4

Khyati Realtors Private Limited

750000

4.38

5

Hridayanath Consultancy Private Limited

533576

3.12

6

Finquest Financial Solutions Private Limited

600000

3.50

7

Runner Marketing Private Limited

340000

1.98

8

The Investment Trust of India Limited

327974

1.91

9

Dena Bank

305530

1.78

10

Gandiv Investments Private Limited

296300

1.73

11

Central Bank of India

262013

1.53

12

Mr. Sunil R Patel

208500

1.22

13

Dipak Kanayalal Shah

177000

1.03

14

SPS Capital and Money Management Services Private Limited

290000

1.69

15

BP Comtrade Private Limited

228631

1.33

 

Total

7325789

42.77

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company:

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Bharat Jayantilal Patel

122224

0.71

2

Hardik Bharat Patel

122456

0.71

3

Pat Financial Consultants Limited

1336265

7.80

4

Finquest Financial Solutions Private Limited

600000

3.50

 

Total

2180945

12.73

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electric Motors and Generators and Power Driven Pumps, Generating Sets, Switchgears and Relays.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

713 (Approximately)

 

 

Bankers :

·         Central Bank of India

·         Dena Bank

·         Bank of Maharashtra

·         State Bank of India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

3499.889

1335.024

From Others

83.888

95.000

SHORT TERM BORROWINGS

 

 

Loans payable on demand from Banks

1877.459

1664.150

 

 

 

Total

 

5461.236

3094.174

 

LONG-TERM BORROWINGS

 

1) A) The term loans, cash credit facilities and others carry interest @ 1.75% to 12.25% p.a.

 

b) The term loans, cash credit facilities, interest accrued and due thereon and non-fund based facilities are secured by a first charge created in favour of consortium banks, on the stocks of raw materials, semi-finished and finished goods, consumable stores and spares, bills receivables and book debts, furniture, fixtures, office equipments and all other movable and immovable properties, (except those created in favour of Technology Development Board), both present and future, of the company situated at Kasba, District Vadodara, Gorwa, District Vadodara, Mogar, District Anand and Moje Sama in registration District and Sub-District of Vadodara, all in the State of Gujarat.

 

c) Also Equity Shares of the core Promoter group have been pledged to Consortium Banks, as per MRA under Corporate Debt Restructuring (CDR) scheme, total no. of shares 5446503 equivalent to 31.80% of total Equity Shares.

 

2) The term loan from Technology Development Board carries interest @ 5% and is secured by first charge on the assets created for Wind Turbine Project both, present and future.

 

3) Further, these facilities are also secured by the personal guarantee of Promoter Directors.

 

 

 

 

Auditors :

 

Name :

V. H. Gandhi and Company

Chartered Accountants

Address :

404, Saffron Complex, Opposite Fountain, Fatehgunj, Vadodara – 390002, Gujarat, India

Tel. No.:

91-265-2784115

 

 

Associate Companies :

·         JSL Industries Limited

Insutech Industries Limited

Navrachana Educational Resources Limited

 

 

Joint Venture :

Jyoti Sohar Switchgear L.L.C., Oman

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17128992

Equity Shares

Rs. 10/- each

Rs. 171.290 Millions

 

 

 

 

 

NOTE

The above includes:

1) 625000 Shares allotted as fully paid-up Bonus shares by Capitalisation of General Reserve (125000 Bonus shares were issued in 1969 and 500000 issued in 1976-77)

 

b) Reconciliation of the number of shares outstanding at the beginning and the end of the reporting period:

 

 

31.03.2014

 

No. of Shares held

Rs. in Millions

Equity Shares of Rs. 10

At the beginning of the period

17,128,992

171.290

Issued during the period

--

--

 

 

 

Outstanding at the end of the period

17,128,992

171.290

 

The rights, preferences and restrictions including restrictions on the distribution of dividends and the repayment of capital:

 

The Company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution / repayment of all creditors. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

c) Shares in the company held by each shareholder holding more than 5 percent shares specifying the number of shares held:

 

Name of Shareholders

31.03.2014

 

No. of Shares held

% of Holding

Insutech Industries Limited (Associate company)

2,337,654

13.65

JSL Industries Limited (Associate company)

1,074,239

6.27

Minal B. Patel

250,000

1.46

Nirma Chemical Works Private Limited

1,200,000

7.01

Pat Financial Consultants Private Limited

1,336,265

7.80

Rahul N. Amin

1,084,100

6.33

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

171.290

171.290

171.290

(b) Reserves & Surplus

(648.184)

636.980

1004.777

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

198.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(278.894)

808.270

1176.067

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3585.441

1439.439

849.550

(b) Deferred tax liabilities (Net)

100.148

64.651

42.124

(c) Other long term liabilities

448.411

455.174

270.030

(d) long-term provisions

76.671

85.375

65.009

Total Non-current Liabilities (3)

4210.671

2044.639

1226.713

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1877.459

1664.150

1142.816

(b) Trade payables

1602.694

2083.984

2324.947

(c) Other current liabilities

311.383

1330.663

1118.517

(d) Short-term provisions

22.520

25.179

47.682

Total Current Liabilities (4)

3814.056

5103.976

4633.962

 

 

 

 

TOTAL

7745.833

7956.885

7036.742

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1185.196

1075.182

1002.028

(ii) Intangible Assets

18.660

26.897

5.212

(iii) Capital work-in-progress

309.197

429.115

213.037

(iv) Intangible assets under development

0.000

0.000

17.193

(b) Non-current Investments

15.417

13.411

13.407

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

312.361

294.850

228.260

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1840.831

1839.455

1479.137

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

965.940

853.041

689.547

(c) Trade receivables

3918.581

4651.279

4052.848

(d) Cash and cash equivalents

473.972

272.348

442.843

(e) Short-term loans and advances

521.224

311.537

349.353

(f) Other current assets

25.285

29.225

23.014

Total Current Assets

5905.002

6117.430

5557.605

 

 

 

 

TOTAL

7745.833

7956.885

7036.742

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2340.816

4170.915

5077.278

 

 

Other Income

73.712

27.847

28.697

 

 

TOTAL                                     (A)

2414.528

4198.762

5105.975

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1974.067

3140.759

3956.857

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.373)

(135.024)

(234.786)

 

 

Employees benefits expense

370.578

470.994

440.112

 

 

Other expenses

503.840

367.883

338.304

 

 

Research and Development Expenses

37.829

61.666

55.606

 

 

TOTAL                                     (B)

2871.941

3906.278

4556.093

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(457.413)

292.484

549.882

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

686.886

543.672

368.027

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1144.299)

(251.188)

181.855

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

100.061

90.318

69.082

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(1244.360)

(341.506)

112.773

 

 

 

 

 

Less

TAX                                                                  (H)

39.570

25.453

38.391

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(1283.930)

(366.959)

74.382

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

58.357

61.096

30.741

 

 

Dividend

7.885

6.914

6.474

 

TOTAL EARNINGS

66.242

68.010

37.215

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

229.468

357.344

1022.051

 

 

Capital Goods

93.583

53.767

72.634

 

TOTAL IMPORTS

323.051

411.111

1094.685

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(74.96)

(21.42)

4.34

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

30.09.2014

Type

1st Quarter

2nd Quarter

Net Sales

628.800

528.200

Total Expenditure

661.100

554.400

PBIDT (Excl OI)

(32.300)

(26.200)

Other Income

2.600

8.200

Operating Profit

(29.700)

(18.000)

Interest

174.000

181.700

Exceptional Items

0.000

0.000

PBDT

(203.700)

(199.700)

Depreciation

30.800

31.900

Profit Before Tax

(234.500)

(231.600)

Tax

0.000

0.000

Provisions and contingencies

0.000

0.000

Profit After Tax

(234.500)

(231.600)

Extraordinary Items

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

(234.500)

(231.600)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(54.85)

(8.80)

1.46

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(19.54)

7.01

10.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.77)

(4.54)

1.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

4.46

(0.42)

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(19.59)

3.84

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.20

1.20

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

171.290

171.290

171.290

Reserves & Surplus

1004.777

636.980

(648.184)

Share Application money pending allotment

0.000

0.000

198.000

Net worth

1176.067

808.270

(278.894)

 

 

 

 

Long-term borrowings

849.550

1439.439

3585.441

Short term borrowings

1142.816

1664.150

1877.459

Total borrowings

1992.366

3103.589

5462.900

Debt/Equity ratio

1.694

3.840

(19.588)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5077.278

4170.915

2340.816

 

 

(17.851)

(43.878)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5077.278

4170.915

2340.816

Profit/ (Loss)

74.382

(366.959)

(1283.930)

 

1.46%

(8.80%)

(54.85%)

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

56.266

199.300

129.280

 

 

 

 

Total

56.266

199.300

129.280

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10370394

23/07/2012

4,550,800,000.00

CENTRAL BANK OF INDIA

MID-CORPORATE FINANCE BRANCH,G/F,PERIDOT COMPLEX,, 
NEAR URMI CROSS ROAD, AKOTA, VADODARA, GUJARAT - 390007, INDIA

B45629151

2

10370398

20/07/2012

4,550,800,000.00

CENTRAL BANK OF INDIA

MID-CORPORATE FINANCE BRANCH,G/F,PERIDOT COMPLEX,, NEAR URMI CROSS ROAD, AKOTA, VADODARA, GUJARAT - 390007, INDIA

B45629482

3

10303526

04/08/2011

150,000,000.00

DENA BANK

MANILAL CHAMBERS,B/H CENTRE POINT,, ALKAPURI, VAD ODARA, GUJARAT - 390007, INDIA

B19304641

4

10303527

03/08/2011

150,000,000.00

DENA BANK

MANILAL CHAMBERS,B/H CENTRE POINT,, ALKAPURI, VAD ODARA, GUJARAT - 390007, INDIA

B19304971

5

10296039

29/06/2011

150,000,000.00

CENTRAL BANK OF INDIA

RACE COURSE ROAD, ALKAPURI, VADODARA, GUJARAT - 390007, INDIA

B16489452

6

10296018

23/06/2011

150,000,000.00

CENTRAL BANK OF INDIA

RACE COURSE ROAD, ALKAPURI, VADODARA, GUJARAT - 390007, INDIA

B16489262

7

10237983

20/08/2010

150,000,000.00

CENTRAL BANK OF INDIA

RACE COURSE ROAD BRANCH, VADODARA, GUJARAT - 390007, INDIA

A93513851

8

10237977

17/08/2010

150,000,000.00

CENTRAL BANK OF INDIA

RACE COURSE ROAD BRANCH, VADODARA, GUJARAT - 390007, INDIA

A93513893

9

10227403

23/06/2010

50,000,000.00

DENA BANK

MANILAL CHAMBERS, B/H. CENTRE POINT, ALKAPURI, VADODARA, GUJARAT - 390007, INDIA

A88583687

10

10230370

15/06/2010

50,000,000.00

DENA BANK

MANILAL CHAMBERS, B/H. CENTRE POINT, ALKAPURI, VADODARA, GUJARAT - 390007, INDIA

A90203795

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Finance Lease obligations

1.664

9.415

 

 

 

Total

 

1.664

9.415

 

 

OPERATIONS

 

PERFORMANCE

 

The Net Sales of the Company for the year ended on 31st March, 2014 have been Rs.2317.800 Millions as compared to Rs.4104.300 Millions of the previous year. The sales are lower on account of following reasons:-

 

·         The slowdown in the economy in general, water and power segments in particular, have taken the toll on the top-line performance of the Company and despite comfortable order book position, the Company could not execute various orders.

The process of CDR approval and implementation was completed by December, 2013. During the intervening period, the LC facilities from various banks were not available regularly due to LC devolvements. This affected further LCs to be opened in favour of materials suppliers during April to November, which also affected production and sales.

Certain projects, both in irrigation and hydro-generating power segments, where the availability of funds with the end customers was inadequate due to their own problems. The Company curtailed further execution on such orders till outstanding of such customers started being cleared and there was indication about future payments likely to be regular from those customers.

Some of the projects, there were external factors such as forest land issue, evacuation, preparation of site, which have affected planned execution and resulted in mismatch of execution in synchronisation with construction companies, which are their major partners in EPC contracts.

 

The loss during the year amounted to Rs.1283.900 Millions as compared to previous year loss of Rs.367.000 Millions. Following are the main reasons for such higher losses

 

·         The Company’s sales were lower at Rs.2317.800 Millions as compared to Rs.4104.300 Millions. This lower level of activity resulted in lower absorption of overheads.

The material costs have been relatively higher on account of inter-play of various factors such as price negotiation during order finalisation in projects, discounts demanded by customers in product sales, certain strategic orders taken at lower margin for future sustainability of order flow, inflationary pressure in material prices along with increased costs due to delay in execution of various projects, etc.

Even though the Company rationalised the manpower at all levels and took further measures to control the employees’ cost, it continued to be higher as compared to the level of activity. This year, the Company has taken further measures on rationalization of manpower and to control the employees’ cost in other manners, which should result in reduction in losses.

The finance cost continued to be very high due to liquidity constraints faced by the Company. The collection from receivables continued to be very challenging affair during the entire year. Further, under CDR Package, many LC devolvement were converted into Working Capital Term Loans with a moratorium of 2 years and thereafter repayment of 5 years. Moreover, all the other Term Loans were also rescheduled with 2-year moratorium and thereafter 6 to 8 years repayment. The Company was also granted additional amounts for need based working capital and fresh term loans for absolutely necessary capital expenditure. This also resulted in higher finance costs.

The difficult market situation in the EPC Contracts, have affected the profitability and liquidity of the Company. Secondly, many customers have postponed further capital expenditure in various projects and/or kept in abeyance further implementation. In pursuant to this, the Company has provided for bad and doubtful receivables and advances in the Statement of Profit and Loss.

 

 

CURRENT OUTLOOK

 

The Management has already taken various measures for the revival of the Company. The following are some of these measures:-

 

·         As indicated earlier, rationalisation of manpower along with other measures taken in the financial year 2013-14 and in the current year have yielded considerable impact on reduction of overall employees’ cost.

The Company has also reduced substantially the expenses in the areas of traveling and conveyance, publicity and other sales promotion expenses, transportation cost of materials from suppliers and to the customers, stationery, printing, expenses on professionals and consultants, insurance and other site expenses, etc. This reduction will give sustainable long term benefit to the Company.

The Company has geared up its collection drive. All out efforts are on to collect old receivables, as well as close monitoring at all levels are being done to realise on the current receivables. It is satisfactory to mention that such intensive efforts have improved collection flow and particularly a delayed collection of Karnataka State to the extent of about Rs.250.000 Millions from a single party. Since these collections have been more forthcoming in last quarter of the year, it will have better impact realised in the current year. The Management continues to place highest priority on collections, it is expected that the current year should see better liquidity and easing of operations. With efficient cash flow management and removal of mismatch among the requirements, there would be pockets of liquidity surplus which would be utilised for reduction in finance costs.

The Company has stopped taking strategic orders of low margin. Besides, it has now focused on those new orders, where margins are reasonably high and the cash flows are positive even at execution stage.

The Management has also cut down all capital expenditure barring absolutely necessary expenditure for operational requirements.

 

 

DIVISIONAL PERFORMANCE

 

A. ENGINEERED PUMPS AND PROJECTS DIVISION

 

During the year, Engineered Pumps and Projects Division (EPPD) business remained stagnant in view of difficult market situation and poor economy. Even though the division had orders, which would have ensured growth, strategically the project execution was delayed due to non-availability of budgets and funds with customers. In view of the economic slowdown, the infrastructure companies, who are the main customers of EPPD were also going through a very difficult phase. During the end of the year, the division has a carry forward order book of Rs.4230.000 Millions.

 

The division has received two orders from NTPC Limited during the year. The division received an order for CW system of 1 x 500 MW from NTPC, Vindhyachal on its own qualification and merits. This is the first time the division has got qualified on its own for a 500 MW project based on its successful commissioning of 3 x 500 MW NTPC Aravali Project. Similarly, the division has also received an order for Raw Water System for 2 x 660 MW for NTPC Solapur Project.

 

During the year, the division has for the first time received an order for Sewage Treatment Plant from Delhi Jal Board through JITF Water Infrastructure Ltd. With this order, the division will also get qualified for Sewage Treatment Plants upto 70 MGD. The other important order the division has received, was for Koppal-2 Lift Irrigation Scheme from G. Shankar-IVRCL JV for Krishna Bhagya Jal Nigam Limited valued at Rs.950.000 Millions. This project calls for supply of Metal Volute Pumps with Synchronous Motors of about 5 MW each along with all other electro-mechanical and instrumentation work which includes erection, testing and commissioning and operation and maintenance for 5 years. For this project, the division got qualified for Metal Volute Pumps on its own merit.

 

The division has successfully supplied, erected, tested and commissioned Gadhadha NC-1A Lift Irrigation Scheme for Gujarat Water Infrastructure Limited (GWIL), which includes civil, electromechanical including 66kV switchyard in a record time of 9 months. The project was awarded to the division in the month of August 2012 and was commissioned in May 2013.

 

For other NC projects of GWIL, the division has supplied Horizontal Split Case pumps and motors through Megha Engineering and Infrastructures Ltd. and Larsen and Toubro Ltd. in record time. The total number of pumps and motors supplied were 41 Nos.

 

More than Rs.5000.000 Millions worth orders are under discussion and negotiation with various customers, where the division is well placed. The division expects to finalise these orders during the first half of next financial year.

 

The division is hopeful that the infrastructure business will get a boost after the upcoming General Elections in the next financial year and the division is geared up for taking up the challenges of future.

 

The division is now concentrating for closing and handing over of various ongoing projects, to realise its payment from customers.

 

 

B. HYDEL

 

The Hydro Power business continues to grow at a very slow pace, due to major environmental issues and lack of financial support. Even though the division has a pending carry forward order of Rs.740.000 Millions for the next financial year, the growth is not being achieved, since most of these orders are under hold for either environmental or financial reasons. The division is also been very selective and careful in taking up new jobs for execution.

 

During the year, the model testing of Low Head Kaplan Turbine was carried out successfully by NTPC Limited, which was developed for Jyoti Limited in technical collaboration with CKD Blansko Engineering, a.s. (CBE) of Czech Republic for NTPC Singrauli 2 x 4 MW project. The division has already supplied turbines and generators for six different projects in Indonesia, out of which three projects are being successfully commissioned including Karai-13 (2 x 4.2 MW), which was commissioned during the year. The division is actively pursuing to increase its base in Indonesia for future business.

 

The division has successfully manufactured and supplied the largest ever draft tube for a 40 MW hydro turbine under technical guidance from CKD Blansko Engineering, a.s. (CBE) of Czech Republic for 2 x 40 MW Koyna Hydro Power Station. With this, the division has entered into large hydro sector. All other stationary components of the turbine are under manufacturing. The division is hopeful to revive their business and ensure growth in the subsequent years as major post-election policies are expected to increase the share of hydro power generation

 

C. ROTATING ELECTRICAL MACHINES

 

During the year, the division was concentrating on developmental activities in view of low business volumes mainly due to slow down in the infrastructure business and the economy. Even during this year, the wind energy business was at a very low profile and hence, the division could not sell the wind energy generators, which is their star product. The business of Arno has also substantially gone down in view of lower budgets. The reduced business volume resulted into increased discounts in the market and the division was not able to absorb such heavy discounts. As a part of cost reduction, the division was concentrating on development of lower frame motors with higher output and creating infrastructure for manufacturing HT and LT motors with die-cast motors upto 700 KW. The division has also increased its type testing capability by successful commissioning of Dynamo meter for type test and temperature rise test of horizontal and vertical motors upto 2400 KW.

 

During the year, the division has manufactured 71 Nos. of HT motors and 13 Nos. of Hydro Generators. The division has received an order for 16 Nos. of HT motors from Western Coalfields, Nagpur under stiff competition. The division further expects good order book position in the next financial year post, General Elections.

 

D. SWITCHGEAR

 

During the year, the Switchgear Division has achieved Sales of Rs.603.700 Millions and has received orders worth Rs.718.200 Millions. Some of the milestones achieved by the Division during the financial year 2013-14 are enumerated below:-

 

1)       The Company has received orders from GETCO for supply of VCB panels worth Rs.230.000 Millions.

2)       The Company has completed development of 11KV-SF6 Ring Main Unit (RMU) and complete type-testing of the RMU was done at CESI, Italy. The Company has received its first break through order from MGVCL – GEB DISCOM worth Rs.44.000 Millions for supply of 100 (Nos.) RMU. The Company has also received orders from various customers, such as DGVCL Surat, IOCL Baugaigaon, Monte Carlo- A/c UGVCL, etc.

3)       The Company has further received prestigious orders aggregating to Rs.130.300 Millions from BPCL, CPCL, Oil India, Department of Atomic Energy, DPDC-Bangladesh.

 

During the year, the Company has re-certified various products as a continuous product certification process. In accordance with the latest IEC-62271-200 requirement and IAC classification certification, the Company has for the first time type-tested Internal Arc Test at 25 KA for 1 sec at PEHLA Germany, which was successful.

 

High End Numerical Relays of Protecta Hungary were installed at various important customers of India in their Transmission Network such as PSPTCL (Punjab), UPTCL (U.P.), BSES (Delhi), CSPTCL (Chhatisgarh), JKPDCL (JandK) and the performance of installed Relays is very good.

 

As R-APDRP projects are funded by the Government of India and huge requirement of RMU is projected in the next five years, there will be a good flow of orders for RMU and huge growth in RMU Business is expected. For other Medium Voltage Switchgear Products also with the continuous thrust the requirement is bound to grow in power sector. The position of the order book is expected to further perk up post the General Elections.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

Jyoti Limited is an engineering Company offering high quality products and services to its clients in India and in the international market. Established in the year 1943, Jyoti Limited is serving the vital fields of national and international economy such as:

 

- Power Generation (Thermal, Hydel and Nuclear), Transmission and Distribution.

- Agriculture, providing irrigation through pumping systems.

- Water Supply and Sewerage Schemes.

- Defense-particularly Naval and Marine Establishments.

- Core Industries like Steel, Cement, Paper, Sugar, Fertilisers, Chemicals and Petro-chemicals.

 

The Company also undertakes turnkey contracts involving civil and electrification projects.

 

The demand for capital goods generally follows a cyclical pattern depending on the overall economic scenario and investment priorities of the Government.

 

During the year, there has been a gradual slowdown in the industrial growth due to rigid liquidity, inability to raise equity due to uncertainty of the capital markets, slowing down of foreign investments and above all, the lack of policy actions and reforms by the Government. This has adversely impacted the confidence of the industry and slowed down investments, mainly in the infrastructure and capital goods sectors.

 

The Company has taken several bold steps to remain competitive and to ensure survival by reducing cost, rationalising manpower and streamlining operations.

 

 

OUTLOOK

 

Water and Power sectors are of national importance, and for a developing country like India, the demand for energy is expected to grow at a steady rate. Keeping in view the above, the long term outlook for these sectors appears to be bright. There is ample scope and opportunity for companies having businesses in these sectors not to mention the potential of the Company and its large presence in these sectors for many years.

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 30TH SEPTEMBER, 2014

 

[RS. IN MILLIONS]

 

PARTICULARS

 

 

 

3 Months Ended

6 Months Ended

30.09.2014

[Unaudited]

30.06.2014

[Unaudited]

30.09.2014

[Unaudited]

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

526.900

619.800

1146.700

b) Other operating income

1.300

9.000

10.300

Total Income from Operations (net)

528.200

628.800

1157.000

 

 

 

 

2.Expenditure

 

 

 

a) Cost of material consumed

400.000

433.500

833.500

b) Purchases of stock in trade

0.000

0.000

0.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

30.100

91.000

121.100

d) Employees benefit expenses

73.600

86.000

159.600

e) Depreciation and Amortization

31.900

30.800

62.700

e) Research and Development Expenses

5.400

4.900

10.300

f) Other expenditure

45.300

45.700

91.000

Total expenses

586.300

691.900

1278.200

 

 

 

 

3. Profit from operations before other income, and financial costs and Exceptional Items

(58.100)

(63.100)

(121.200)

Profit/ (Loss) before Interest, Depreciation, Tax and Amortisation

(26.200)

(32.300)

(58.500)

4. Other income

8.200

2.600

10.800

5. Profit from ordinary activities before finance costs

(49.900)

(60.500)

(110.400)

6. Finance costs

181.700

174.000

355.700

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

(231.600)

(234.500)

(466.100)

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

(231.600)

(234.500)

(466.100)

10.Tax expenses

--

--

--

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

(231.600)

(234.500)

(466.100)

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

(231.600)

(234.500)

(466.100)

14.Paid-up equity share capital (Nominal value Rs.10 per share)

171.300

171.300

171.300

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

--

--

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic and diluted

(13.52)

(13.69)

(27.21)

 

 

 

 

A. PARTICULARS OF SHAREHOLDING

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

11535327

11535327

11535327

- Percentage of shareholding

67.34

67.34

67.34

2. Promoters and Promoters group Shareholding

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

5446503

5446503

5446503

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

97.37

97.37

97.37

Percentage of shares (as a % of total share capital of the company)

 

 

 

 

31.80

31.80

31.80

b) Non  Encumbered

 

 

 

Number of shares

147162

147162

147162

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

2.63

2.63

2.63

Percentage of shares (as a % of total share capital of the company)

0.86

0.86

0.86

 

 

 

PARTICULARS

3 Months Ended 30.09.2014

B

Investor complaints (Nos.)

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

Nil

 

Disposed of during the quarter

Nil

 

Remaining unresolved at the end of the quarter

Nil

 

STATEMENT OF ASSETS AND LIABILITIES

 

(RS. IN MILLIONS)

 

SOURCES OF FUNDS

 

30.09.2014

[Unaudited]

I.        EQUITY AND LIABILITIES

 

(1) Shareholders' Funds

 

(a) Share Capital

171.300

(b) Reserves & Surplus

(1114.300)

Total Shareholders’ Funds

(943.000)

 

 

(2) Share Application Money Pending Allotment

198.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

3442.700

(b) Deferred tax liabilities (Net)

100.100

(c) Other long term liabilities

377.800

(d) long-term provisions

71.100

Total Non-current Liabilities (3)

3991.700

 

 

(4) Current Liabilities

 

(a) Short term borrowings

1914.100

(b) Trade payables

1060.100

(c) Other current liabilities

705.200

(d) Short-term provisions

13.900

Total Current Liabilities (4)

3693.300

 

 

TOTAL

6940.000

 

 

II.      ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

1454.800

(b) Non-current Investments

12.400

(c) Deferred tax assets (net)

0.000

(d)  Long-term Loan and Advances

316.900

(e) Other Non-current assets

0.000

Total Non-Current Assets

1784.100

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

748.500

(c) Trade receivables

3536.600

(d) Cash and cash equivalents

266.700

(e) Short-term loans and advances

581.300

(f) Other current assets

22.800

Total Current Assets

5155.900

 

 

TOTAL

6940.000

 

NOTES:

 

1)       Segmental Reporting is not applicable as the Company has only one segment.

 

2)       The Company has received letter dated 17-10-2014 from Board of Industrial and Financial Reconstruction (BIFR) for registration of reference filed under Section 15 (1) of Sick Industrial Companies (Special Provisions) Act, 1985.

 

3)       As per CDR Guildelines, Promoters have brought necessary contribution amounting to Rs. 198.000 Millions by way of Share Application Money which will be converted into equity shares on approval of appropriate authorities.

 

4)       Consequent to the relevant provisions of the Companies Act, 2013(the Act) being applicable on or after April 1, 2014, the Company has recomputed depreciation with reference to the life of assets specified in and in the manner prescribed in Schedule II to the Act. Accordingly, the Company has depreciated the carrying value of assets equally over the revised residual life of the assets after considering residual value as against the past practice of providing depreciation on straight line method basis at the rates specified in the erstwhile Schedule XIV of the Companies Act, 1956. Further, the assets whose useful life is already expired as per the Companies Act, 2013, the carrying amounts of such assets after retaining the residual value, will be adjusted at the year end, as provided in Schedule II of the Act

 

5)       Provision of deferred tax, if any, will be made at the end of the year.

 

6)       Previous year figures are regrouped wherever necessary.

 

7)       In the Annual General Meeting held on 22-09-2014, the Financial Statements for the year ended on March 31, 2014, have not been adopted by the Shareholders and the Annual General Meeting was adjourned sine die for adoption of Financial Statements in compliance with Section 137 of the Companies Act, 2013.

 

8)       The above results, as reviewed by the Audit Committee, were taken on record by the Board of Directors at its meeting held on 10-11-2014. The Statutory Auditors have carried out a limited review of the quarter ended on 30th September 2014.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Contingent liability to the extent not provided for:

 

 

- Bills/Cheques discounted with scheduled banks

76.380

439.345

- Income Tax

5.061

11.111

- Service Tax / Excise Duty

1.594

1.556

- Compensation payable on bank sacrifice under CDR Scheme

45.120

0.000

- Claims against the Company/disputed liabilities not acknowledged as debts

20.975

0.000

 

FIXED ASSETS:

 

·         Free Hold Land

Buildings

Plant and Equipments

R & D Equipments

Furniture and Fixtures

Vehicles

Office Equipments

Electrical Installations

Software Licences


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.92.71

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.