MIRA INFORM REPORT

 

 

Report No. :

305324

Report Date :

04.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

MAXGROW TRADE SOLUTIONS LIMITED (w.e.f. 30.10.2014)

 

 

Formerly Known As :

MAXGROW TRADE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Natural Height Complex, 1C, Building No.5, Phase I, VIP Road, Opposite Haldiram (Airport), Kolkata – 700 052, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.08.2008

 

 

Com. Reg. No.:

21-128225

 

 

Capital Investment / Paid-up Capital :

Rs.96.000 millions

 

 

CIN No.:

[Company Identification No.]

U51909WB2008PLC128225

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM6876Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject in engaged in trading of commodities primarily edible oils, soap and metal scrap.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 444000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. 

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financials are not available from any source.

 

As per available financial of 2013, the rating is constrained on account of company’s moderate financial risk profile marked by low reserves and thin profitability margins of the company

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct. 

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

15.05.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

15.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Pawan

Designation :

Accounts Executive

Contact No.:

91-22-66067000

Date :

02.02.2015

 

 

LOCATIONS

 

Registered Office :

Natural Height Complex, 1C, Building No.5, Phase I, VIP Road, Opposite Haldiram (Airport), Kolkata – 700 052, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

maxgrowindia@gmail.com

info@maxgrow.in

Website :

http://www.maxgrow.in

Location :

Owned

Locality :

Commercial

 

 

Admin Office :

14-A, Paper Box Estate, Mahakali Caves Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-66067000/ 26879677/ 26879688

Fax No.:

91-22-66067070

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rahul Kumar Saraf

Designation :

Director

Address :

Flat No.1205/1206, Building No.14-C, Sierra Tower, Lokhandwala Township, Akruli Road, Kandivali Road, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

07.08.1984

Date of Appointment :

05.08.2008

PAN No.:

AXWPS8240B

DIN No.:

01494992

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51225MH2008PTC178046

IMEXGO PRIVATE LIMITED

Director

18-12-2014

21-01-2008

-

Active

NO

2

U51909WB2008PLC128225

MAXGROW TRADE SOLUTIONS LIMITED

Director

05-08-2008

05-08-2008

-

Active

NO

3

U92412MH2011PTC218177

BLACK PEPPER ENTERTAINMENT PRIVATE LIMITED

Director

01-06-2011

01-06-2011

17-06-2013

Active

NO

4

U14107RJ2012PTC037505

RBS MINING PRIVATE LIMITED

Director

02-01-2012

02-01-2012

02-07-2014

Active

NO

5

U27310MH2013PTC241232

SOUTH ASIAN OLEO-CHEMICALS PRIVATE LIMITED

Director

21-03-2013

21-03-2013

-

Active

NO

6

U51101WB1992PTC055769

PAMAJ TRADE COMPANY PRIVATE LIMITED

Director

03-04-2013

03-04-2013

26-08-2013

Active

NO

7

U15312WB2005PTC103273

BINODINI RICE MILL PRIVATE LIMITED

Director

17-01-2014

17-01-2014

14-11-2014

Active

NO

8

U74999WB2012PTC180891

EXPRO ADVISORY SERVICES PRIVATE LIMITED

Director

27-11-2014

27-11-2014

-

Active

NO

 

 

Name :

Ms. Roshni Rajendra Shah

Designation :

Director

Address :

93, Madhuli, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

11.06.1984

Date of Appointment :

30.09.2014

PAN No.:

BANPS1876G

DIN No.:

01909213

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51225MH2008PTC178046

IMEXGO PRIVATE LIMITED

Director

21-10-2013

21-01-2008

14-01-2015

Active

NO

2

U51909WB2008PLC128225

MAXGROW TRADE SOLUTIONS LIMITED

Director

30-09-2014

05-08-2008

-

Active

NO

3

U92412MH2011PTC218177

BLACK PEPPER ENTERTAINMENT PRIVATE LIMITED

Director

17-06-2013

17-06-2013

-

Active

NO

 

 

Name :

Mr. Rajendra Prasad Saraf

Designation :

Director

Address :

Flat No.1205/1206, Building No.14-C, Sierra Tower, Lokhandwala Township, Akruli Road, Kandivali Road, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

15.02.1954

Date of Appointment :

01.04.2009

PAN No.:

AUHPS2647C

DIN No.:

02729545

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB2008PLC128225

MAXGROW TRADE SOLUTIONS LIMITED

Director

01-04-2009

01-04-2009

-

Active

NO

2

U51225MH2008PTC178046

IMEXGO PRIVATE LIMITED

Director

07-02-2011

07-02-2011

14-01-2015

Active

NO

3

U92412MH2011PTC218177

BLACK PEPPER ENTERTAINMENT PRIVATE LIMITED

Director

01-06-2011

01-06-2011

07-09-2011

Active

NO

4

U27310MH2013PTC241232

SOUTH ASIAN OLEO-CHEMICALS PRIVATE LIMITED

Director

21-03-2013

21-03-2013

-

Active

NO

5

U15312WB2005PTC103273

BINODINI RICE MILL PRIVATE LIMITED

Director

17-01-2014

17-01-2014

14-11-2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Rahul Kumar Saraf

1768000

15.91

Rajendra Prasad Saraf

875000

7.88

Roshni Saraf

3700000

33.30

Kiran Devi Saraf

2592500

23.33

Bikash Saraf

1810000

16.29

Dinesh Choudhary

57500

0.52

Rahul Saraf (HUF)

177500

1.60

Rajendra Saraf (HUF)

130000

1.17

Total

11110500

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

83.71

Other top fifty shareholders

 

16.29

Total

 

100.0

 

                 

BUSINESS DETAILS

 

Line of Business :

Subject in engaged in trading of commodities primarily edible oils, soap and metal scrap.

 

 

Products :

Item Code No. (ITC Code)

15119010

Product Description

RBD Palm Oil

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Andheri (West) Branch, Bank of India Building, Ground Floor, 28, S. V. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-26718565 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of Baroda, Nitin Niwas, M G Road, Vile Parle [East], Mumbai – 400 057, Maharashtra, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai – 400 021, Maharashtra, India

·         Citi Bank

·         IDBI Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

6.215

Term loans from others

10.380

0.000

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

0.000

184.482

Term loans from banks

222.485

0.000

Total

232.865

190.697

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.N. Kedia and Company

Chartered Accountants

Address :

201, Neelkanth Commercial Centre, Sahar Road, Chakala, Andheri (East), Mumbai – 400 099, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFB4343G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11110500

Equity Shares

Rs.10/- each

Rs.111.105 millions

 

 

 

 

 

AS ON 31.03.2013

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9600000

Equity Shares

Rs.10/- each

Rs.96.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

96.000

89.000

60.000

(b) Reserves & Surplus

59.288

38.914

3.429

(c) Money received against share warrants

0.000

0.000

1.500

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.288

127.914

64.929

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.670

6.405

5.030

(b) Deferred tax liabilities (Net)

0.280

0.000

0.000

(c) Other long term liabilities

0.000

15.380

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.950

21.785

5.030

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

222.485

184.482

44.092

(b) Trade payables

108.737

137.709

16.524

(c) Other current liabilities

43.488

16.757

0.976

(d) Short-term provisions

6.944

3.445

1.610

Total Current Liabilities (4)

381.654

342.393

63.202

 

 

 

 

TOTAL

554.892

492.092

133.161

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.821

26.650

0.438

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.046

0.046

0.046

(c) Deferred tax assets (net)

0.000

0.060

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.867

26.756

0.484

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

339.448

318.209

56.491

(c) Trade receivables

107.155

93.997

62.321

(d) Cash and cash equivalents

85.693

42.687

7.696

(e) Short-term loans and advances

7.877

10.443

6.169

(f) Other current assets

1.852

0.000

0.000

Total Current Assets

542.025

465.336

132.677

 

 

 

 

TOTAL

554.892

492.092

133.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES AND OTHER INCOME

(Including Excise Duty)

2447.329

1186.132

637.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2401.872

1167.329

632.376

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

45.457

18.803

5.265

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

23.906

9.077

1.380

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

21.551

9.726

3.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.322

0.302

0.194

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

20.229

9.424

3.691

 

 

 

 

 

Less

TAX                                                                 

6.855

2.940

1.165

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

13.374

6.484

2.526

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1.39

0.73

0.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

3.65

1.92

2.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.55

1.49

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.36

2.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

60.000

89.000

96.000

Reserves & Surplus

3.429

38.914

59.288

Money received against share warrants

1.500

0.000

0.000

Net worth

64.929

127.914

155.288

 

 

 

 

Long-term borrowings

5.030

6.405

17.670

Short term borrowings

44.092

184.482

222.485

Total borrowings

49.122

190.887

240.155

Debt/Equity ratio

0.757

1.492

1.547

 

                                                                                             

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales and Other Income

(Including Excise Duty)

637.641

1186.132

2447.329

 

 

86.019

106.329

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales and Other Income

(Including Excise Duty)

637.641

1186.132

2447.329

Profit

2.526

6.484

13.374

 

0.40%

0.55%

0.55%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE OUTLINE

 

The company has reported a gross turnover of Rs.2447.300 millions, which is the highest turnover ever achieved by the Company since its incorporation compared to Rs.1186.100 millions in the immediately preceding previous year registering a growth of more than double turnover over the previous year.

 

The Company earned a net profit after tax of Rs.13.374 millions for the financial year ended 31st March, 2013 as compared to the profit after tax of Rs.6.484 millions in the immediately preceding previous year.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10460336

16/11/2013

165,000,000.00

BANK OF BARODA

NITIN NIWAS, M G ROAD, VILEPARLE EAST, MUMBAI, MAHARASHTRA - 400057, INDIA

B89595573

2

10273877

14/10/2014 *

375,000,000.00

BANK OF INDIA

ANDHERI (WEST) BRANCH, BANK OF INDIA BUILDING, GROUND FLOOR, 28, S. V. ROAD, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400058, INDIA

C37449733


* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

0.064

Other loans and advances

7.290

0.126

Total

7.290

0.190

 

 

FIXED ASSETS:

 

·         Buildings

·         Office Building

·         Plant and Equipment

·         Other Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.92.71

Euro

1

Rs.69.94                            

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.