MIRA INFORM REPORT

 

 

Report No. :

305428

Report Date :

04.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MICROPOINT COMPUTERS PRIVATE LIMITED (w.e.f. 18.10.2012)

 

 

Formerly Known As :

MICROPOINT COMPUTERS LIMITED

 

 

Registered Office :

Gala No. 17 and 18, Navketan Industrial Estate, Mahakali Caves Road, Andheri (East), Mumbai-400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.2002

 

 

Com. Reg. No.:

11-135224

 

 

Capital Investment / Paid-up Capital :

Rs. 0.430 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH2002PTC135224

 

 

IEC No.:

0300033559

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUIMM19091C / MUMM15875G / MUMD13601A

 

 

PAN No.:

[Permanent Account No.]

AACCM8590Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Distributor of Computer and Computer Peripherals.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL SME

Rating

SE2B

Rating Explanation

High performance capability and moderate financial strength.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi

Designation :

Finance Executive

Contact No.:

91-22-40956363

Date :

04.02.2015

 

 

LOCATIONS

 

Registered / Head Office :

Gala No. 17 and 18, Navketan Industrial Estate, Mahakali Caves Road, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

91-22-40956363/ 26106226/ 40956301

Fax No.:

91-22-26106217/ 26870250

E-Mail :

mayank@micropointcomputers.com

mpoint@vsnl.com

alpesh@pataxindia.com 

accounts@mpcl.in

chetan@mpcl.in

anil.w@mpcl.in

sales@mpcl.in 

Website :

http://www.mpcl.in

Area :

3000 Sq. ft.

Location :

Owned

 

 

Warehouse :

Shop No1/2, Siddhivinayak Jewel, Sector No 11, Plot No 11, Behind Krishma Hotel, Kamote Colony, Navi Mumbai - 410209, Maharashtra, India

Area :

1200 Sq. Ft

Location :

Rented

 

 

Regional Offices :

Located at:

 

·         Bangalore

·         Chennai

·         Vadodara

·         Navi Mumbai

·         Kolkata

·         Delhi

 

 

International Office:

Singapore

1, North Bridge Road, # 19-04/05, High Street Centre, Singapore-179094

Tel. No.:

91-65-63372472/3/5

Fax No.:

91-65-63374070

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Chetan Ramaniklal Goyani

Designation :

Director

Address :

201 / A, Hare Krishna Apartments, 2nd Floor, P M Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

31.12.1963

Date of Appointment :

19.03.2002

DIN No.:

00241224

 

 

Name :

Mr. Amul Damodar Mahale

Designation :

Director

Address :

11 / 86, Unnat Nagar No. 3, Off M G Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

03.03.1967

Date of Appointment :

19.03.2002

DIN No.:

00241284

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Chetan Goyani

20310

47.23

Amul Mahale

21400

49.77

Shilpa Goyani

1165

2.71

Suchita Mahale

100

0.23

Chetan Goyani Jointly with Shipa Goyani

25

0.06

 

 

 

Total

 

43000

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Computer and Computer Peripherals

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Server and Some Peripherals

Countries :

·         USA

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

·         Ingram Micro

 

Reference :

Radington Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Corporates

 

·         AERB

ONGC

JNPT

CIDCO

BARC

NPCIL

MTNL

Panamsat

Hathway

Larsen & Tourbo

Integrated Media Solutions

Intertek Testing

GVK

TCS

MERU

Glenmark

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         City Bank N.A., Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

Banker Name

IDBI Bank Limited

Branch Address

City SME Centre, 161, 16th Centre, C Wing, Mitttal Court, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-6658211

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loan repayable on demand

 

 

From Banks

4.105

3.318

 

 

 

Total

4.105

3.318

 

 

 

Auditors :

 

Name :

ASNAJ and Company

Chartered Accountants

Address :

A-5, Vimal Udyog Bhavan, Near Star City, Thearte, Manorama Nagarkar Marg, Matunga, Mumbai – 400016, Maharashtra, India

PAN No.:

AAFFM7060H

 

 

Memberships :

Not Available

 

 

Collaborators :

 Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43000

Equity Shares

Rs.10/- each

Rs. 0.430 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.430

0.500

0.500

(b) Reserves & Surplus

84.221

78.011

51.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

84.651

78.511

52.118

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

2.770

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.949

28.969

49.404

Total Non-current Liabilities (3)

9.949

28.969

52.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.105

3.318

0.000

(b) Trade payables

56.547

31.702

48.020

(c) Other current liabilities

9.861

6.894

11.465

(d) Short-term provisions

4.274

11.768

1.807

Total Current Liabilities (4)

74.787

53.682

61.292

 

 

 

 

TOTAL

169.387

161.162

165.584

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.977

6.965

8.175

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.218

0.218

0.218

(c) Deferred tax assets (net)

0.369

0.318

0.229

(d)  Long-term Loan and Advances

8.318

3.740

0.785

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14.882

11.241

9.407

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3.654

3.683

1.564

(b) Inventories

7.943

11.064

8.326

(c) Trade receivables

82.702

65.083

94.014

(d) Cash and cash equivalents

58.275

66.640

49.950

(e) Short-term loans and advances

1.931

3.451

2.323

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

154.505

149.921

156.177

 

 

 

 

TOTAL

169.387

161.162

165.584

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

496.983

459.355

546.240

 

Other Income

22.106

24.927

3.988

 

TOTAL (A)

519.089

484.282

550.228

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

385.204

364.415

421.060

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.121

(2.738)

17.585

 

Employees benefits expense

71.435

64.786

61.774

 

Other expenses

23.272

16.053

21.704

 

TOTAL (B)

483.032

442.516

522.123

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

36.057

41.766

28.105

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.930

1.247

0.883

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

35.127

40.519

27.222

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.988

1.210

1.518

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

34.139

39.309

25.704

 

 

 

 

 

Less

TAX (I)

11.199

12.916

8.746

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

22.940

26.393

16.958

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

533.49

527.87

339.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.62

5.75

3.10

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

7.26

9.09

5.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.22

24.47

15.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.50

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.04

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.07

2.79

2.55

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.430

Reserves & Surplus

51.618

78.011

84.221

Net worth

52.118

78.511

84.651

 

 

 

 

long-term borrowings

2.770

0.000

0.000

Short term borrowings

0.000

3.318

4.105

Total borrowings

2.770

3.318

4.105

Debt/Equity ratio

0.053

0.042

0.048

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.240

459.355

496.983

 

 

(15.906)

8.191

 

 

 

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.240

459.355

496.983

Profit

16.958

26.393

22.940

 

3.10%

5.75%

4.62%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10299235

25/04/2014 *

80,000,000.00

IDBI Bank Limited

47, OPUS Centre, Opposite Hotel Tunga Paradise,, 
Central Road, MIDC (Andheri),, Mumbai, Maharashtra 
- 400093, INDIA

C05865118

 

* Date of charge modification

 

 

 

FIXED ASSETS:

 

·         Data Processing Equipment - Hire Asset

Office Premises

Furniture and Fixtures

Office Equipment

Data Processing Equipment

Delivery Van – Tata

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.73

UK Pound

1

Rs.92.71

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.