MIRA INFORM REPORT

 

 

Report No. :

305995

Report Date :

04.02.2015

 

IDENTIFICATION DETAILS

 

Name :

NANDAN PETROCHEM LIMITED (w.e.f. 21.03.1995)

 

 

Formally Known As:

NANDAN PETROCHEM PRIVATE LIMITED

 

 

Registered Office :

19-A, Sita Estate, Aziz Baug, Mahul Gaon, Chembur, Mumbai – 400074, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.06.1992

 

 

Com. Reg. No.:

11 – 067089

 

 

Capital Investment / Paid-up Capital :

Rs. 27.051 Millions

 

 

CIN No.:

[Company Identification No.]

U23201MH1992PLC067089

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN1199G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Lubricant Oil and Grease

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk

Date

21.10.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk

Date

21.10.2013

 

Reason for suspension: absence of adequate information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sadanand Naik

Designation :

Finance Head

Contact No.:

91-22-5545244

Date :

31.01.2015

 

 

LOCATIONS

 

Registered Office :

19-A, Sita Estate, Aziz Baug, Mahul Gaon, Chembur, Mumbai – 400074, Maharashtra, India

Tel. No.:

91-22-25545244

Mobile No.:

91-8588802760 (Mr. Charudatt)

Fax No.:

Not Available

E-Mail :

info@nandangroup.com

sadanand.nayak@handora.com 

Website :

http://www.nandangroup.com

 

 

Factory 1 :

Plot No. J – 26, MIDC, Taloja, Mumbai, Maharashtra, India

 

 

Factory 2 :

Plot no. j – 34, MIDC, Taloja, Mumbai, Maharashtra, India

 

 

Factory 3 :

Plot No. 96/1, Falandi, Silvassa

 

 

Factory 4 :

97/1/2, Falandi, Silvassa

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Shreenaryan Nathmal Agrawal

Designation :

Managing Director

Address :

5/2, Agarwal Nagar, Dr. Ambedkar Road, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

02.07.1958

Date of Appointment :

01.04.2011

PAN:

AABPA2044F

DIN No.:

00023197

 

 

Name :

Mr. Ramendra K. Jain

Designation :

Director

Address :

138, Narmada Apartments, Alkananda. New Delhi – 110019, India

Date of Birth/Age :

05.06.1935

Date of Appointment :

03.09.2002

DIN No.:

01650473

 

 

Name :

Mr. Rohit Rajpal Puri

Designation :

Director

Address :

Rajkamal Udayagiri Society, Sion Trombay Road, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

05.05.1955

Date of Appointment :

22.07.2003

DIN No.:

00191679

 

 

Name :

Mr. Mukesh Shah

Designation :

Director

Address :

Panchkamal Co –Opeartive Housing Society. Building No. E – 29, 3rd Floor, Flat No. 3, Sector – 29, Vashi, New Mumbai – 400705, Maharashtra, India

Date of Birth/Age :

15.06.1962

Date of Appointment :

18.08.2003

DIN No.:

00176298

 

 

Name :

Mr. Giridhar Goving Joshi

Designation :

Whole Time Director

Address :

G – 703, Jeevandham Apartment, Near Vastrapur Telephone Exchange, Bima Nagar, Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

25.03.1949

Date of Appointment :

01.01.2013

DIN No.:

02401744

 

 

Name :

Mr. Nandan Shreenarayan Agrawal

Designation :

Managing Director

Address :

5/2, Agarwal Nagar, Dr. Ambedkar Road, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

21.04.1985

Date of Appointment :

23.03.2012

PAN:

AGOPA3349N

DIN No.:

00023260

 

 

KEY EXECUTIVES

 

Name :

Mr. Sadanand Naik

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

Shreenarayan Agrawal

930670

Hemant Shah

214070

Nandan Inpex Private Limited, India

350000

R. P.  Shah

210000

Meena Agrawal

225000

S. N. Agrawal (HUF)

25000

Anil Nair

8000

Neeta Nair

8000

Ghanshyam Shah

1000

R. P. Shah

1000

Triveni Shah

4000

Nandan Bulk Carriers Priate Limited, India

140000

Shree Narayan Agrawal (Nadnan Roadlines)

8800

Yatin Jani

154600

Red Rose Tie Up Private Limited, India

200000

Nandan Agrawal

225000

Total

2705140

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Bodies corporate

25.51

Directors or relatives of Directors

68.18

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Lubricant Oil and Grease

 

 

Products :

Item Code No.

Product Description

27101980

Lubricant Oil

27109000

Lubricant Oil and Greases

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Switzerland

·         Singapore

·         USA

·         UK

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

7

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Chembur Branch, Mumbai, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Rupee term loan from banks

65.038

57.613

Term loans from others

0.849

2.650

SHORT TERM BORROWINGS:

 

 

Rupee term loans from banks

194.733

301.790

Total

260.620

362.053

 

Auditors :

 

Name :

Sanjay Samdani and Associates

Chartered Accountants

Address :

106 – D, Trade Cornor, Sakinaka, Andheri East, Mumbai – 400072, Maharashtra, India

PAN No.:

AACPF6585L

 

 

Cost Auditor:

 

Name:

Shanker Chaudhary and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises Which Are Owned, or Have Significant Influence of or Are Partners With Key Managements Personnel and Their Relatives

Nandan Impex Private Limited

CIN No.: U24100MH1986PTC039670

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2705140

Equity Shares

Rs.10/- each

Rs.27.051 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.051

27.051

27.051

(b) Reserves & Surplus

253.372

220.786

187.043

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

280.423

247.837

214.094

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

86.287

86.730

47.486

(b) Deferred tax liabilities (Net)

17.256

16.863

14.914

(c) Other long term liabilities

3.458

3.420

1.173

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

107.001

107.013

63.573

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

194.733

301.790

194.879

(b) Trade payables

476.877

62.990

74.495

(c) Other current liabilities

63.857

34.920

34.102

(d) Short-term provisions

7.553

2.700

1.320

Total Current Liabilities (4)

743.020

402.400

304.796

 

 

 

 

TOTAL

1130.444

757.250

582.463

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

136.761

132.487

119.007

(ii) Intangible Assets

0.717

0.808

0.863

(iii) Capital work-in-progress

136.395

120.646

79.717

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.212

1.212

0.062

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

2.982

3.045

2.248

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

278.067

258.198

201.897

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

417.518

204.274

153.384

(c) Trade receivables

194.194

164.497

161.928

(d) Cash and cash equivalents

38.590

19.043

18.149

(e) Short-term loans and advances

192.407

110.871

45.746

(f) Other current assets

9.668

0.367

1.359

Total Current Assets

852.377

499.052

380.566

 

 

 

 

TOTAL

1130.444

757.250

582.463

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1709.862

1340.017

1174.823

 

 

Other Income

8.351

3.380

3.505

 

 

TOTAL                                     (A)

1718.213

1343.397

1178.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1289.108

908.026

926.099

 

 

Purchases of Stock-in-Trade

113.348

140.792

4.269

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(11.339)

(6.426)

(36.913)

 

 

Employees benefits expense

48.807

43.72

40.165

 

 

Other expenses

166.521

150.46

148.957

 

 

TOTAL                                     (B)

1606.445

1236.572

1082.577

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

111.768

106.825

95.751

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

53.136

47.330

40.833

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

58.632

59.495

54.918

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.357

 

9.632

6.744

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.275

49.863

48.174

 

 

 

 

 

Less

TAX                                                                  (H)

15.690

16.120

15.464

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

32.585

33.743

32.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

154.671

7.602

0.000

 

TOTAL EARNINGS

154.671

7.602

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.05

12.47

12.65

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.91

2.52

2.78

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.54

7.97

8.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.86

7.85

9.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.00

1.57

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.24

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

27.051

27.051

27.051

Reserves & Surplus

187.043

220.786

253.372

Net worth

214.094

247.837

280.423

 

 

 

 

long-term borrowings

47.486

86.730

86.287

Short term borrowings

194.879

301.790

194.733

Total borrowings

242.365

388.520

281.020

Debt/Equity ratio

1.132

1.568

1.002

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1174.823

1340.017

1709.862

 

 

14.061

27.600

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1174.823

1340.017

1709.862

Profit

32.710

33.743

32.585

 

2.78%

2.52%

1.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Performance:

 

During the period, the Company has achieved a total income of Rs.1718.213 Million and earned a profit before tax of Rs.48.275 Millions in comparison to Rs.1343.397 Millions of total income and profit before tax of Rs.49.863 Millions in the previous year. After making provision for tax, the Company has earned a net profit of Rs.32.585 millions in comparison to a net profit of Rs.33.742 Million earned in the previous year.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Rupee term loan from banks

0.000

3.968

Loan and advances from related parties

20.400

22.500

Total

20.400

26.468

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10493007

03/04/2014

40,000,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (C. RLY.),, MUMBAI, MAHARASHTRA - 400019, INDIA

C04268017

2

10407514

05/02/2013

600,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (CENTRAL RAILWAY),, MUMBAI, MAHARASHTRA -400019, INDIA

B69244093

3

10372302

17/08/2012

40,000,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH, 309, CHANDAVARKAR ROAD, MATUNGA (CENTRAL RAILWAY), MUMBAI, MAHARASHTRA - 
400019, INDIA

B56309859

4

10351990

28/04/2012

62,200,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B38308797

5

10305158

02/08/2011

20,000,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (CENTRAL RAILWAY),, MUMBAI, MAHARASHTRA 
- 400019, INDIA

B20006656

6

10294854

30/06/2011

74,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B16057606

7

10285305

19/03/2011

624,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (C,RLY.),, MUMBAI, MAHARASHTRA - 400019, 
INDIA

B12126330

8

10285308

19/03/2011

624,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (C,RLY.),, MUMBAI, MAHARASHTRA - 400019, 
INDIA

B12126637

9

10227375

10/05/2010

500,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, MATUNGA EAST,, MUMBAI, MAHARASHTRA - 400019, INDIA

A88661632

10

10218934

13/03/2010

448,000.00

BANK OF BARODA

CHANDAVARKAR ROAD BRANCH,, 309, CHANDAVARKAR ROAD, MATUNGA (C. RLY.),, MUMBAI, MAHARASHTRA - 400019, INDIA

A84872266

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.92.71

Euro

1

Rs.69.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.