MIRA INFORM REPORT

 

 

Report No. :

306434

Report Date :

04.02.2015

 

IDENTIFICATION DETAILS

 

Name :

INTELLICON PRIVATE LIMITED

 

 

Registered Office :

B-20, GIDC, Electronics Estate, Sector – 25, Gandhinagar - 382024, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.12.1984

 

 

Com. Reg. No.:

04-007533

 

 

Capital Investment / Paid-up Capital :

Rs. 5.401 Millions

 

 

CIN No.:

[Company Identification No.]

U32201GJ1984PTC007533

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMI00588A

 

 

PAN No.:

[Permanent Account No.]

AAACI4324C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of telecom switching equipments.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial with government department for the year 2014.

 

As per available financial of 2013, the rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh

Designation :

Deputy Manager - Finance

Contact No.:

91-79-30512000

Date :

02.02.2015

 

 

LOCATIONS

 

Registered Office :

B-20, GIDC, Electronics Estate, Sector – 25, Gandhinagar - 382024, Gujarat, India

Tel. No.:

91-79-30512000

Fax No.:

91-79-30512010

E-Mail :

corporate@intellicon.in

rakesh@intellicon.in

 

 

Factory :

B-404, Shivalik Plaza, Opposite AMA, Panjrapole, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-30013333

Fax No.:

91-79-30013300

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. Sameer Shashikant Parekh

Designation :

Managing Director

Address :

2-A, Rockside, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.11.1963

Qualification :

M.S.

Experience :

24 Years

Date of Appointment :

28.09.1987

DIN :

00010159

 

 

Name :

Mr. Shashikant Shamjibhai Parekh

Designation :

Director

Address :

2-A, Rockside, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

13.12.1932

Date of Appointment :

02.05.1986

DIN :

00030682

 

 

Name :

Ms. Meeta Hetal Trivedi

Designation :

Director

Address :

Plot No.315, Sector – 8, Gandhinagar - 382007, Gujarat, India

Date of Birth/Age :

08.11.1966

Qualification :

BE-EC

Experience :

21 Years

Date of Appointment :

20.08.2011

DIN :

03601532

 

 

Name :

Mr.  Srinivasan Rengacharri Sudarsana

Designation :

Director

Address :

C-204, Kusum Bharti, Borivali (East), Mumbai – 4000067, Maharashtra, India

Date of Birth/Age :

12.08.1965

Qualification :

BA, MBA

Experience :

27 Years

Date of Appointment :

20.08.2011

DIN :

03602209

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh

Designation :

Deputy Manager - Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Sameer Shashikant Parekh

94560

Shashikant Shamjibhai Parekh [HUF]

18000

Arusha Stock Holdings Private Limited, India

427500

 

 

Total

540060

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

80.00

Directors or relatives of Directors

20.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of telecom switching equipments.

 

 

Products :

Enterprise Communications

Ø  IP Communication Server

Ø  ISDN/ IP Based Digital EPABX

Ø  Digital ISDN Key Telephone System

Ø  Analog Key Telephone Systems

             

             

Video Conferencing and AV Integration Solutions

Ø  High Definition VC Products & Solutions

Ø  VC Infrastructure Products and Desktop solutions

Ø  Integrated Control & Automation Systems

Ø  LFD/LED Displays & Video Wall Solutions

             

             

Information Technology

Ø  Mobile Computers

Ø  Barcode Scanners/ Mobile Computers

Ø  Barcode / RFID Printers

Ø  Mobile Printers

Ø  High Speed Industrial Laser-Raster/ Image Scanners

Ø  RFID Equipments

Ø  Wireless Network Components

                         

Software Products

Ø  IntelliASSET: Asset Tracking Software

Ø  IntelliCAS: Call Accounting Software

Ø  IntelliCONSOLL PC Based Consol

Ø  IntelliCONTACT: Call Centre Solution

Ø  IntelliCONTACT-VL: Voice Loggers

Ø  IntelliERS: Emergency Reporting System

Ø  IntelliIVRSL Integrated Voice Response System

Ø  IntelliMEET: Meet Me Conference Solution

Ø  IntelliVMS: Voice Mail Solution

Ø  IntelliWMS: Warehouse Management Software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Ø  Life Size / Radvision

Ø  Karel / NEC / Avaya

Ø  Karel . Intellisec

Ø  Zebra / Honeywell / Microscan / Bluebird / Impinj

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • Taiwan
  • Korea
  • Singapore

 

 

Terms :

 

Selling :

Credit (Advance) 

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

  • Life Size
  • Karel
  • Zebra
  • Honeywell
  • Microscan
  • Bluebird
  • Impinj

 

 

Customers :

End Users

 

  • Bajaj Auto Limited

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Plot # 448, Sector – 16, Next To Pragna Petrol Pump, Gandhinagar – 82016, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs. 250.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Shreekant S Shah and Company

Chartered Accountants

Address :

11, Krishna Apartment, 2nd Floor, Opposite Russian Flats, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26425541/ 26441102

Fax No.:

91-79-26430843

E-Mail :

shreekant@cashreekantshah.com

shreekant.shah@gmail.com

PAN No.:

ACVPS6968C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2150000

Equity Shares

Rs.10/- each

Rs. 21.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

540060

Equity Shares

Rs.10/- each

Rs.5.401 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.401

5.401

18.401

(b) Reserves & Surplus

103.193

104.391

82.004

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

108.594

109.792

100.405

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57.711

59.703

64.297

(b) Deferred tax liabilities (Net)

4.945

3.271

4.656

(c) Other long term liabilities

0.116

0.299

0.319

(d) long-term provisions

0.000

0.000

5.209

Total Non-current Liabilities (3)

62.772

63.273

74.481

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

127.254

132.871

99.984

(b) Trade payables

125.387

124.039

198.730

(c) Other current liabilities

38.923

50.049

82.785

(d) Short-term provisions

37.262

16.861

30.913

Total Current Liabilities (4)

328.826

323.820

412.412

 

 

 

 

TOTAL

500.192

496.885

587.298

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

39.625

43.986

46.123

(ii) Intangible Assets

1.532

2.413

1.540

(iii) Capital work-in-progress

1.153

0.329

0.219

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.090

1.090

1.090

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

6.818

8.304

8.298

Total Non-Current Assets

50.218

56.122

57.270

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

142.412

126.687

95.854

(c) Trade receivables

240.537

254.175

397.717

(d) Cash and cash equivalents

14.541

19.421

7.617

(e) Short-term loans and advances

38.799

11.278

4.192

(f) Other current assets

13.685

29.202

24.648

Total Current Assets

449.974

440.763

530.028

 

 

 

 

TOTAL

500.192

496.885

587.298

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

669.678

793.397

798.481

 

 

Other Income

3.890

1.908

0.678

 

 

TOTAL                                    

673.568

795.305

799.159

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed and goods traded

446.986

529.361

 

 

Employee benefits expenses

141.346

135.120

 

 

 

Other expenses

64.949

87.442

 

 

 

Exceptional Items

(0.193)

(5.035)

 

 

 

TOTAL                                    

653.088

746.888

709.579

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.480

48.417

89.580

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

12.513

15.830

15.852

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.967

32.587

73.728

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

6.766

7.142

6.316

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

1.201

25.445

67.412

 

 

 

 

 

Less

TAX                                                                 

2.399

23.545

24.662

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(1.198)

1.900

42.750

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.22)

(35.19)

79.16

 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

 

Expected Sales (2013-2014): Rs. 800.000 Millions

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

(0.17)

0.24

5.35

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.06

6.10

11.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.24

5.13

11.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.23

0.67

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.70

1.75

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.36

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.401

5.401

5.401

Reserves & Surplus

82.004

104.391

103.193

Net worth

100.405

109.792

108.594

 

 

 

 

long-term borrowings

64.297

59.703

57.711

Short term borrowings

99.984

132.871

127.254

Total borrowings

164.281

192.574

184.965

Debt/Equity ratio

1.636

1.754

1.703

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

798.481

793.397

669.678

 

 

-0.637

-15.594

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

798.481

793.397

669.678

Profit

42.750

1.900

-1.198

 

5.35%

0.24%

-0.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBTS IS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

STAMP NUMBER 2171 of 2012

Status: PENDING                                                                                            CCIN No: 00108720120171

Listing Date:

 

Coram: -

S.NO.

Name of the Petitioner

Advocate On Record

1

STATE OF GUJARAT

GOVERNMENT PLEADER for: null http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

S.NO.

Name of the Respondant

Advocate On Record

1

INTELLICON PRIVATE LIMITED

 

 

Presented On             : : 15/10/2012                                            Registered On              : 15/01/2012

Bench Category         : DIVISION BENCH                                   District                         : GANDHINAGAR

Case Originated From : THROUGH HIS/HER/ THEIR

                                          ADVOCATE                                     Listed                           : 0 times

Stage Name                : URGNENT ADMISSION (FRESH MATTERS)

                                                                                   

 

Classification

  • DB - CIVIL APPLICATION - CODE OF CIVIL PROCEDURE, 1908 - STAY / INTERIM RELIEF - IN SPECIAL CIVIL APPLICATION

Act

  • SALES TAX ACT, 1969

 

OFFICE DETAILS

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

15/10/2012

MEMO OF APPEAL/PETITION/ SUIT

GOVERNMENT PLEADER
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

20

GOVERNMENT PLEADER:1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10173087

29/09/2011 *

280,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B22617542

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.68

UK Pound

1

Rs. 93.53

Euro

1

Rs. 70.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.