MIRA INFORM REPORT

 

 

Report No. :

305307

Report Date :

05.02.2015

 

IDENTIFICATION DETAILS

 

Name :

J P N PHARMA PRIVATE LIMITED

 

 

Registered Office :

10/D Matru Ashish Building, Near Balbharti School, S. V. Road, Kandivali (West), Mumbai – 400067, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.2004

 

 

Com. Reg. No.:

11-145446

 

 

Capital Investment / Paid-up Capital :

Rs.12.872 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2004PTC145446

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Active Pharma Ingredients (API’s) & Drug Intermediates (Di’s).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

10/D Matru Ashish Building, Near Balbharti School, S. V. Road, Kandivali (West), Mumbai – 400067, Maharashtra, India 

Tel. No.:

91-22-67141516 / 28643481 / 28072182

Fax No.:

91-22-28640377

E-Mail :

info@jpnpharma.net

jpi@vsnl.com

Website :

www.jpnpharma.net

 

 

Industrial Plant :

T-108/109, MIDC, Tarapur, Boisar, District Thane – 401506, Maharashtra, India

Tel. No.:

91-2525-271296

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Mukund Popatlal Shah

Designation :

Director

Address :

B/402, 4th Floor, God Grace Co-operative Housing Society Limited, Adarsh Dugdhalaya, Off Marve Road, Malad (West), Mumbai - 400064, Maharashtra, India

Date of Birth/Age :

21.08.1961

Date of Appointment :

31.03.2004

DIN No.:

00288387

 

 

Name :

Mr. Jayesh Popatlal Shah

Designation :

Director

Address :

14, 3rd Floor, Alka B Wing, 19 S. V. Road, Malad (West), Opposite Seth N L H School, Mumbai - 400064, Maharashtra, India

Date of Birth/Age :

02.01.1968

Date of Appointment :

31.03.2004

DIN No.:

00288404

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Jayesh Shah

306550

Mukund Shah

656590

Popatlal Shah

100

Popatlal Shivlal Shah (HUF)

70600

Mukund Popatlal Shah (HUF)

76600

Pragna Mukund Shah

100

Jayesh Popatlal Shah (HUF)

75100

Bijal Jayesh Shah

90600

Jayaben Shah

11000

 

 

Total

1287240

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

82.72

Other top fifty shareholders

17.28

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Active Pharma Ingredients (API’s) & Drug Intermediates (Di’s).

 

 

Products :

·         Active Pharma Ingredients (API’s)

·         Drug Intermediates (Di’s)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

Bank of Baroda

Branch :

IBB Branch, Hem Niwas, S. V. Road, Kandivali (West), Mumbai - 400067, Maharashtra, India

Person Name (With Designation) :

Not Available

Contact Number :

Not Available

Name of Account Holder :

Not Available

Account Number :

Not Available

Account Since (Date/Year of Account Opening) :

Not Available

Average Balance Maintained :

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Available

Account Operation :

Not Available

Remark :

Not Available

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Bank of Baroda-T/L(I) 374

0.750

1.650

Bank of Baroda-T/L(II) 460

1.875

2.775

Bank of Baroda-T/L(III) 487

10.320

13.824

Bank of Baroda-T/L (IV)548

11.750

9.732

Bank of Baroda-T/L(V) 581

12.450

0.000

 

 

 

Short Term Borrowings

 

 

On Cash Credit (Bank of Baroda)

17.914

20.467

Bank of Baroda (Packing Credit)

7.000

7.000

 

 

 

Total

62.059

55.448

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K. B. Mehta and Company

Chartered Accountants

Address :

106, Unique Apartment, 1st Floor, S. V. Road, Irla, Vile Parle (West), Mumbai – 400056, Maharashtra, India

PAN No.:

AABPM9871E

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1287240

Equity Shares

Rs.10/- each

Rs.12.872 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.872

12.872

12.872

(b) Reserves & Surplus

49.351

39.168

24.317

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.223

52.040

37.189

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

58.432

41.583

21.213

(b) Deferred tax liabilities (Net)

3.498

2.831

0.976

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

61.930

44.414

22.189

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26.670

27.467

33.911

(b) Trade payables

37.127

47.238

21.635

(c) Other current liabilities

22.349

26.386

7.934

(d) Short-term provisions

1.653

5.193

1.125

Total Current Liabilities (4)

87.799

106.284

64.605

 

 

 

 

TOTAL

211.952

202.738

123.983

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

96.294

81.362

35.881

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

1.704

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.012

0.012

0.012

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

96.306

81.374

37.597

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.952

29.212

16.199

(c) Trade receivables

47.288

70.245

50.734

(d) Cash and cash equivalents

9.614

2.057

2.735

(e) Short-term loans and advances

20.792

19.850

16.718

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

115.646

121.364

86.386

 

 

 

 

TOTAL

211.952

202.738

123.983

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

466.839

429.951

 

 

 

Other Income

5.308

4.486

 

 

 

TOTAL                                              (A)

472.147

434.437

341.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

350.460

341.925

 

 

 

Changes in Inventories of finished goods

(5.165)

(9.134)

 

 

 

Employee Benefits Expenses

25.385

15.727

 

 

 

Other Expenses

57.438

44.374

 

 

 

Extraordinary Items

(0.107)

 

 

 

 

TOTAL                                              (B)

428.011

392.892

320.366

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

44.136

41.545

 [Including Financial Expenses]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

11.544

9.235

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

32.592

32.310

21.378

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

11.213

6.877

4.338

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

21.379

25.433

17.040

 

 

 

 

 

Less

TAX                                                                  (H)

7.456

9.086

5.074

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

13.923

16.347

11.966

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.82

12.70

9.29

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

2.98

3.80

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.45

9.66

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.09

12.55

13.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.49

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.37

1.33

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.14

1.34

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

12.872

12.872

12.872

Reserves & Surplus

24.317

39.168

49.351

Net worth

37.189

52.040

62.223

 

 

 

 

long-term borrowings

21.213

41.583

58.432

Short term borrowings

33.911

27.467

26.670

Total borrowings

55.124

69.050

85.102

Debt/Equity ratio

1.482

1.327

1.368

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

341.744

434.437

472.147

 

 

27.124

8.680

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

341.744

434.437

472.147

Profit

11.966

16.347

13.923

 

3.50%

3.76%

2.95%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

21.287

13.602

 

 

 

Short Term Borrowings

 

 

Local Bill Discounting

1.756

0.000

 

 

 

Total

23.043

13.602

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10022639

08/01/2014 *

73,861,000.00

BANK OF BARODA

IBB BRANCH, HEM NIWAS, S.V. ROAD, KANDIVALI (W), MUMBAI, MAHARASHTRA - 400067, INDIA

B96788971

2

90243784

31/01/2005

1,700,000.00

BANK OF BARODA

BFS BRANCH; MATRU ASHISH, SV ROAD; KANDIVALI -W,
MUMBAI, MAHARASHTRA - 400067, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipment

·         Electrical Installation

·         Laboratory Equipment

·         Office Equipment

·         Furniture and Fixtures

·         Computer

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.68

UK Pound

1

Rs.93.53

Euro

1

Rs.70.75

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.