MIRA INFORM REPORT

 

 

Report No. :

306120

Report Date :

05.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SHUBHALAKSHMI POLYESTERS LIMITED

 

 

Registered Office :

401, A-Wing, Oberoi Chambers, Near Kuber, Andheri Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.09.2005

 

 

Com. Reg. No.:

11-190937

 

 

Capital Investment / Paid-up Capital :

Rs.363.750 Millions

 

 

CIN No.:

[Company Identification No.]

U17110MH2005PLC190937

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS2757C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Subject is engaged in the Manufacturing of POY Yarn, Texturized yarn, DT Yarn, FDY Carrying on Twisting Process of Yarn and Subject has also started Manufacturing of Polyester Chips

 

 

No. of Employees :

Information decline by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=BBB-

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

04.04.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A3

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

04.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-cooperative (Tel No. : 91-22-26744375)

 

 

LOCATIONS

 

Registered/ Corporate Office :

401, A-Wing, Oberoi Chambers, Near Kuber, Andheri Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26744375 / 6

Fax No.:

91-22-26744377

E-Mail :

export@shubhalakshmi.com

enqury@shubhalakshmi.com

shubhl@vsnl.com

sanjay@shubhalakshmi.com

subhalakshmi@sify.com

pradeepsinghica@yahoo.co.in

anupam@shubhalakshmi.com

subhash@shubhakakshmi.com

investor@shubhalakshmi.com

Website :

http://www.shubhalakshmi.com

Location:

Owned

 

 

Head Office :

418, Jeevandeep Complex, Opposite J. K. Tower, Ring Road, Surat – 395002, Gujarat, India   

Tel No.:

91-261-2354402/3

Fax No.:

91-261-2354401

E-mail Id :

corporate@shubhalakshmi.com 

 

 

Factory 1:

Survey No.179/1/2, Village: Silli, Silvassa – 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-3253441 / 42

Fax No.:

91-260-2632939

E-Mail :

enquiry@shubhalakshmi.com

 

 

Factory 2:

376/2, 16-17-22, Opposite Rishi Packer, Kachigam, Union Territory of Daman and Diu, India

Tel No.:

91-260 - 2240117 / 2241535

 

 

Factory 3 :

Survey No 126, Dahej PCPIR Dist Bharuch, Bhensali -392131, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ajay Agarwal

Designation :

Managing Director

Address :

A-302, Nanadigram Apartments, Ghod Dod Road, Opposite Parle Point, Surat-395001, Gujarat, India

Date of Birth/Age :

23.02.1963

Date of Appointment :

01.04.2012

PAN No.:

AACPA1348P

DIN No.:

00088953

 

 

Name :

Mr. Vikas Agarwal

Designation :

Director

Address :

51-A, Royal Accord IV Apnaghar Layout, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

30.08.1981

Date of Appointment :

01.04.2012

PAN No.:

ADVPA1863D

DIN No.:

00089659

 

 

Name :

Mr. Ramu Raman Late Babulal Agarwal

Designation :

Director

Address :

51-A, Royal Accord IV Apnaghar Layout, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

22.11.1949

Date of Appointment :

30.06.2011

DIN No.:

00203860

 

 

Name :

Mr. Manoj Agarwal

Designation :

Director

Address :

41-Royal Accord, 4th Floor, Opposite Lokhandwala Complex, Andheri (West) Mumabi-400090, Maharashtra, India

Date of Birth/Age :

16.08.1977

Date of Appointment :

13.09.2005

PAN No.:

AAKPA6827F

DIN No.:

00267951

 

 

KEY EXECUTIVES

 

Name :

Mr. Nishi Mukesh Vijay Vargiya

Designation :

Company Secretary

Address :

1306-D Block, Ambedkar Nagar, Senapati BApat Marg, Elphinstone (West), Mumbai-400013, Maharashtra, Indi

Date of Birth/Age :

08.02.1985

Date of Appointment :

10.07.2014

PAN No.:

AHLPV5883G

 

 

Name :

Mr. Sanjay Jain

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ajaykumar Agarwal

846020

Bankesh Chandra Agarwal

748445

Ramu Raman Agarwal

737392

Manoj Kumar Agarwal

563000

Vikas Agarwal

526333

Shailendra Chaudhary

34333

Vikram Chaudhary

1000

Shubhlaxmi Dyetex Private Limited, India

31566072

Ajay Kumar Agarwal –HUF

97523

Babulal Agarwal –HUF

54028

Bankesh Chandra Agarwal –HUF

68334

Ramau Raman Agarwal - HUF

162053

Gayatri Devi Agarwal

136787

Kanta Agarwal

3000

Narangi Devi Agarwal

99000

Suman Agarwal

399825

Chandra Choudhary

12500

Shubhalakshmi Petro-Yarns Private Limited, India

841337

Shyam Sunder Choudhary

1000

Ravindra Choudhary

1000

Sunil Agarwal

1000

Raghuvendra Agarwal

1000

Shankarlal Saini

1000

Samridhi Global Industries Private Limited

2835400

 

 

TOTAL

39737382

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

88.69

Directors or relatives of directors

11.17

Other top fifty shareholders

0.14

 

 

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the Manufacturing of POY Yarn, Texturized yarn, DT Yarn, FDY Carrying on Twisting Process of Yarn and Subject has also started Manufacturing of Polyester Chips

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

54024700

Synthetic Yarn and Fiber

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS - NOT AVAILABLE

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information decline by the management 

 

 

Bankers :

·         Bank of Baroda, Parsi, Sheri Branch, Surat-395003, Gujarat, India

·         State Bank of India - State Bank of India, BOB- Parsi, Sheri BR SBI – Special Commercial BR, Surat – 395003, Gujarat, India

·         IDBI Bank Limited, ESS En House, Ghod Dod Road, Surat - 395007, Gujarat, India

·         Allahabad Bank

·         IDBI Bank

·         Axis Bank Limited

·         Kotak Mahindra Bank

·         State Bank of Travancore

 

 

Facilities :

SECURED LOAN

 

Particulars

31.03.2014

[Rs. in Millions]

31.03.2013

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

3014.850

3200.725

Other loans and advances

7.044

7.138

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

69.651

Working capital loans from banks

2581.963

1280.189

Other loans and advances

0.000

0.204

 

 

 

TOTAL

5603.857

4457.907

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Pradeep Singhi and Associates

Chartered Accountants

Address :

A/501, President Plaza, Near RTO, Ring Road, Nanpura, Surat, Gujarat, India

PAN No:

ADRPS1701L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Shubhlaxmi Dyetex Private Limited [U17119GJ1991PTC014906]

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000000

Equity Shares

Rs.10/- each

Rs. 450.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39737382

Equity Shares

Rs.10/- each

Rs. 397.374 millions

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36374988

Equity Shares

Rs.10/- each

Rs. 363.750 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

363.750

339.917

246.977

(b) Reserves & Surplus

2015.464

1755.144

1073.423

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2379.214

2095.061

1320.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3023.394

3214.659

2257.401

(b) Deferred tax liabilities (Net)

283.463

200.536

136.660

(c) Other long term liabilities

396.164

283.664

66.423

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3703.021

3698.859

2460.484

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2581.963

1350.044

460.023

(b) Trade payables

1371.937

1697.274

514.039

(c) Other current liabilities

483.992

263.687

239.304

(d) Short-term provisions

194.070

149.106

110.367

Total Current Liabilities (4)

4631.962

3460.111

1323.733

 

 

 

 

TOTAL

10714.197

9254.031

5104.617

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5280.609

5162.231

1566.406

(ii) Intangible Assets

0.524

0.000

0.000

(iii) Capital work-in-progress

4.284

7.072

1845.567

(iv) Intangible assets under development

4.272

40.733

30.668

(b) Non-current Investments

31.462

35.101

35.093

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.868

33.535

22.134

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5362.019

5278.672

3499.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.636

2.627

53.025

(b) Inventories

1242.243

1345.803

373.126

(c) Trade receivables

2343.067

1622.390

722.559

(d) Cash and cash equivalents

1001.248

376.191

268.948

(e) Short-term loans and advances

760.493

625.364

185.353

(f) Other current assets

2.491

2.984

1.738

Total Current Assets

5352.178

3975.359

1604.749

 

 

 

 

TOTAL

10714.197

9254.031

5104.617

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

21544.708

7504.468

5669.152

 

Other Income

9.791

4.510

8.808

 

TOTAL                                                                (A)

21554.499

7508.978

7508.978

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

18583.319

6437.743

4709.905

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(18.064)

(151.332)

(62.781)

 

Employees benefits expense

258.261

127.219

97.475

 

Other expenses

1410.995

625.510

538.131

 

TOTAL                                                                 (B)

20234.511

7039.140

5282.730

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

1319.988

469.838

395.230

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

823.712

166.059

102.354

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

496.276

303.779

292.876

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    (F)

286.666

111.431

94.666

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

209.610

192.348

198.210

 

 

 

 

 

Less

TAX                                                                      (H)

9.358

(0.023)

33.847

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                 (I)

200.252

192.371

164.363

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.51

5.66

6.65

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.93

2.56

2.90

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.13

6.26

6.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.96

2.10

6.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.36

2.18

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.15

1.21

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

246.977

339.917

363.750

Reserves & Surplus

1073.423

1755.144

2015.464

Net worth

1320.400

2095.061

2379.214

 

 

 

 

long-term borrowings

2257.401

3214.659

3023.394

Short term borrowings

460.023

1350.044

2581.963

Total borrowings

2717.424

4564.703

5605.357

Debt/Equity ratio

2.058

2.179

2.356

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5669.152

7504.468

21544.708

 

 

32.374

187.092

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5669.152

7504.468

21544.708

Profit

164.363

192.371

200.252

 

2.90%

2.56%

0.93%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

           --

22]

Litigations that the firm / promoter involved in

           --

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from “418 Jeevandeep Complex, Opposite J.K. Tower Ring road, Surat – 395002, Gujarat, India” to present w.e.f 23.02.2009.

 

 

OPERATIONS:

 

The company has started production in Dahej unit, Dahej unit is producing PET Chips and POY / FDY, due to which Companies sales has mainly increased from 7504.500 Millions to 21544.700 Millions.

 

This new Dahej Unit production helps company to manufacture PET Chips and POY / FDY from direct spinning of PTA & MEG. PET chips manufactured in the unit has partially consumed as a raw material for manufacturing of POY, FDY & Mother yarn in existing unit.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

[Rs. in Millions]

31.03.2013

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Deposits from directors

1.500

6.796

Loans and advances from related parties

0.000

100.000

 

 

 

TOTAL

1.500

106.796

 

 

 

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10455072

05/10/2013

5,387,200,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B87492393

2

10455073

05/10/2013

5,387,200,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B87491700

3

10432231

17/06/2013

500,000,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B77561694

4

10359331

06/06/2012

58,500,000.00

IDBI BANK LIMITED

IDBI TOWER WTC COMPLEX, CUFFE PARADE, MUMBAI, BRANCH AT 2ND FLOOR, ESSEN HOUSE, GHOD DOD ROAD, SURAT - 395009, GUJARAT, INDIA

B41088253

5

10358963

11/05/2012

150,000,000.00

STATE BANK OF TRAVANCORE

RAJHANS COMPLEX, 0PP.J.K TOWER, RING ROAD,SURAT, SURAT - 395002, GUJARAT, INDIA

B40909608

6

10201640

01/02/2010

89,000,000.00

IDBI BANK LIMITED

ESS EN HOUSE, GHOD DOD ROAD, SURAT - 395007, GUJARAT, INDIA

A79150314

7

10009861

16/06/2013 *

113,600,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 
390007, GUJARAT, INDIA

B79181020

8

10007280

30/01/2013 *

7,369,600,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B67573303

9

90094980

28/06/1997

11,700,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

-

10

90243086

12/04/1991

4,750,000.00

STATE BANK OF INDIA

SP COMM. BRNCH, SURAT, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Land and Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.68

UK Pound

1

Rs.93.53

Euro

1

Rs.70.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.