MIRA INFORM REPORT

 

 

Report No. :

305762

Report Date :

06.02.2015

 

IDENTIFICATION DETAILS

 

Name :

FORTUNE MARKETING PRIVATE LIMITED

 

 

Registered Office :

201-202, Gedore House, 51-52, Nehru Place, New Delhi - 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.10.1994

 

 

Com. Reg. No.:

55-061991

 

 

Capital Investment / Paid-up Capital :

Rs. 9.273 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1994PTC061991

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF1978P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is Engaged in Seller, Buyer, Importer and Exporter of all kinds of Computer Peripherals, Floppy Disc Drive, Norton Antivirus, Add on Cards And Micro Processor Based Systems, Their Parts, Computer Systems and Related Equipments.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department.

 

As per the available financial of 2013, general financial position of the company seems to be normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Pushpendra

Designation :

Finance Department

Contact No.:

91-11-26427627

Date :

30.01.2015

 

 

LOCATIONS

 

Registered Office :

201-202, Gedore House, 51-52, Nehru Place, New Delhi – 110019, India

Tel. No. :

91-11-26427627

Fax No. :

91-11-26466228

E-Mail :

manoj@fortune-it.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Manish Agrawal

Designation :

Director

Address :

I-1730, Chittaranjan Park, New Delhi – 110019, India

Date of Birth/Age :

01.02.1968

Date of Appointment :

30.09.2008

PAN No.:

AERPA6400R

DIN No. :

00019140

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC035174

VINTRON ELECTRONICS PRIVATE LIMITED

Director

15-04-1991

15-04-1991

27-06-2008

Active

NO

2

L72100DL1991PLC045276

VINTRON INFORMATICS LIMITED

Whole-time director

22-08-2007

06-08-1991

27-06-2008

Active

NO

3

U74899DL1994PTC061991

FORTUNE MARKETING PRIVATE LIMITED

Director

30-09-2008

07-02-2008

-

Active

NO

 

 

Name :

Mr. Manoj Gupta

Designation :

Director

Address :

B-31, Pamposh Enclave, New Delhi – 110048, India

Date of Birth/Age :

22.05.1961

Date of Appointment :

06.10.1994

PAN No. :

AFVPG4564R

DIN No. :

00565614

 

 

Name :

Mr. Akhilesh Gupta

Designation :

Director

Address :

E-37, Saket, New Delhi – 110017, India

Date of Birth/Age :

06.03.1974

Date of Appointment :

05.03.2005

PAN No. :

ADPPG5215K

DIN No. :

00565751

 

 

KEY EXECUTIVES

 

Name :

Mr. Pushpendra

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

24.83

Directors or relatives of Directors

38.84

Other top fifty shareholders

36.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is Engaged in Seller, Buyer, Importer and Exporter of all kinds of Computer Peripherals, Floppy Disc Drive, Norton Antivirus, Add on Cards And Micro Processor Based Systems, Their Parts, Computer Systems and Related Equipments.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Foreign currency term loans from banks

552.368

283.446

Other loans and advances, others

27.963

32.910

Total

580.331

316.356

 

Auditors :

 

Name :

Narendra Singhania and Company

Chartered Accountants

Address :

E-22, Hauz Khas, 2nd Floor, New Delhi – 110016, India

Income-tax PAN of auditor or auditor's firm :

AAGFN3125K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Re.1/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,272,750

Equity Shares

Re.1/- each

Rs. 9.273 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.273

9.273

9.273

(b) Reserves & Surplus

409.552

321.442

256.860

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

22.508

42.078

Total Shareholders’ Funds (1) + (2)

418.825

353.223

308.211

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.450

0.302

0.120

(d) long-term provisions

11.545

9.725

7.464

Total Non-current Liabilities (3)

11.995

10.027

7.584

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

750.701

368.350

70.088

(b) Trade payables

424.421

624.776

397.399

(c) Other current liabilities

53.114

54.890

44.782

(d) Short-term provisions

0.350

0.319

0.362

Total Current Liabilities (4)

1228.586

1048.335

512.631

 

 

 

 

TOTAL

1659.406

1411.585

828.426

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.364

14.425

15.216

(ii) Intangible Assets

1.163

1.408

0.681

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.983

2.588

1.257

(d)  Long-term Loan and Advances

20.346

20.331

18.981

(e) Other Non-current assets

518.337

463.031

0.000

Total Non-Current Assets

560.193

501.783

36.135

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

368.829

403.181

318.180

(c) Trade receivables

3.342

4.216

395.791

(d) Cash and cash equivalents

21.045

121.298

7.298

(e) Short-term loans and advances

76.055

67.783

58.501

(f) Other current assets

629.942

313.324

12.521

Total Current Assets

1099.213

909.802

792.291

 

 

 

 

TOTAL

1659.406

1411.585

828.426

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

5273.760

4594.328

3690.951

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

5143.458

4498.573

3613.582

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

130.302

95.755

77.369

 

 

 

 

 

Less

TAX                                                                 

42.192

31.173

25.749

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

88.110

64.582

51.620

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

267.991

203.409

151.789

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

356.101

267.991

203.409

 

 

 

 

 

 

IMPORTS

5280.407

4567.123

3697.995

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.50

6.96

5.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.87

6.80

9.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.27

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.79

1.04

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.87

1.55

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.273

9.273

9.273

Reserves & Surplus

256.860

321.442

409.552

Share Application money pending allotment

42.078

22.508

0.000

Net worth

308.211

353.223

418.825

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

70.088

368.350

750.701

Total borrowings

70.088

368.350

750.701

Debt/Equity ratio

0.227

1.043

1.792

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3690.951

4594.328

5273.760

 

 

24.475

14.788

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3690.951

4594.328

5273.760

Profit

51.620

64.582

88.110

 

1.40%

1.41%

1.67%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10049710

12/06/2008 *

75,000,000.00

INDUSIND BANK LIMITED

NEHRU PLACE BRANCH, EHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

A42776559

2

10049720

12/11/2014 *

150,000,000.00

INDUSIND BANK LIMITED

DR. GOPAL DAS BHAWAN, 28, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C33830993

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Intercorporate borrowings

9.494

2.388

Deposits

160.876

49.606

Total

170.370

51.994

 

 

CORPORATE INFORMATION

 

The Company is a trading concern, incorporated in India on 6th October, 1994. The Company is engaged in buying, selling, import and export of all kinds of computer peripherals, floppy disc drive, Norton Antivirus, add on cards and microprocessor based systems, their parts, computer systems and related equipment’s.

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

·         Furniture and Fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

·         Other Equipments

·         Other Equipments

·         Leasehold improvements

 

Intangible Assets

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.68

UK Pound

1

Rs.93.53

Euro

1

Rs.70.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.