MIRA INFORM REPORT

 

 

Report No. :

306568

Report Date :

06.02.2015

 

IDENTIFICATION DETAILS

 

Name :

LODHA ESTATE PRIVATE LIMITED

 

 

Registered Office :

216, Shah and Nahar Industrial Estate, Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.1994

 

 

Com. Reg. No.:

11-076937

 

 

Capital Investment / Paid-up Capital :

Rs.0.199 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1994PTC076937

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACL1723E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and losses that company has incurred from its operational activities.    

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Operator

Contact No.:

91-22-23024400

Date :

04.02.2015

 

 

LOCATIONS

 

Registered Office :

216, Shah and Nahar Industrial Estate, Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-23024400 / 24961757

Fax No.:

Not Available

E-Mail :

shares@lodhagroup.com

pankajkumar.jain@lodhagroup.com

Website :

http://www.lodhagroup.com

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Udal Sarda Mishra

Designation :

Nominee Director

Address :

198 A Adenwalla Bunglow, Mukund, Jadhav Marg, Parel, Mumbai - 400012, Maharashtra, India

Date of Birth/Age :

03.05.1974

Date of Appointment :

20.12.2013

DIN No.:

06705155

 

 

Name :

Mr. Amit Nandkumar Kadwe

Designation :

Nominee Director

Address :

B502, Building 22, Tilakdham CHS Building, Tilak Nagar, Chembur, Mumbai - 400089, Maharashtra, India

Date of Birth/Age :

18.08.1977

Date of Appointment :

04.10.2013

DIN No.:

06705160

 


 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Lodha Developers Private Limited, India

 

1989

Sahajanand Hi-tech Constructions Private Limited, India (Nominee of Lodha Developers Private Limited, India)

 

1

Total

 

1990

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Building Materials Trading

99531129

Construction

99530000

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT APPLICABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Punjab and Sind Bank, J. K. Somani Building, British Hotel Lane, Fort, Mumbai - 400023, Maharashtra, India

 

 

Facilities :

--

 

 

 

Financial Institution :

IDBI Trusteeship Services Limited, Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Shanker and Kapani

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN No.:

AAKFS6521L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Lodha Developers Private Limited (LDPL)

CIN No.: U45200MH1995PTC093041

 

 

Ultimate Holding Company :

  • Sambhavnath Infrabuild and Farms Private Limited (Holding Company of LDPL w.e.f. 17.07.2013 )

 

 

Fellow Subsidiary Companies :

  • Aasthavinayak Estate Company Private Limited
  • Aasthavinayak Real Estate Private Limited
  • Adinath Builders Private Limited
  • Ajitnath Hi – Tech Builders Private Limited
  • Anantnath Constructions and Farms Private Limited
  • Arihant Premises Private Limited
  • Cowtown Land Development Private Limited
  • Dalhousie Leasing & Financial Services Private Limited
  • Galaxy Premises Private Limited
  • Gandhar Builders Private Limited
  • Hi-class Buildcon Private Limited
  • Hotel Rahat Palace Private Limited
  • International Airport Builders & Management Services Private Limited
  • Jawala Real Estate Private Limited
  • Kidderpore Holdings Limited
  • Krona Realties Private Limited
  • Lodha Attentive Developers And Farms Private Limited
  • Lodha Buildcon Private Limited
  • Lodha Building and Construction Private Limited
  • Lodha Crown Buildmart Private Limited
  • Lodha Designer Construction Private Limited
  • Lodha Developers UK Limited
  • Lodha Elevation Buildcon Private Limited
  • Lodha Glowing Construction Private Limited
  • Lodha Hi – Rise Builders Private Limited
  • Lodha Home Developers Private Limited
  • Lodha Home Styles Private Limited
  • Lodha Impression Real Estate Private Limited
  • Lodha Land Developers Private Limited
  • Lodha Pinnacle Buildtech And Farms Private Limited
  • Lodha Prime Buildfarms Private Limited
  • Macrotech Constructions Private Limited
  • Mahavir Build Estate Private Limited
  • Mahavir Premises Private Limited
  • Manan Finserve Private Limited
  • Microtec Constructions Private Limited
  • Nabhiraja Software Design Private Limited
  • Naminath Builders and Farms Private Limited
  • National Standard (India) Limited
  • Odeon Theatres and Properties Private Limited
  • Palava Dwellers Private Limited (Formerly known as Lodha Dwellers Private Limited)
  • Palava Utilities Private Limited
  • Proficient Buildwell Private Limited
  • Sahajanand Hi-Tech Constructions Private Limited
  • Sai Ishwer Finvest Private Limited
  • Samvara Buildtech Private Limited
  • Sanathnagar Enterprises Limited
  • Sarvavasa Buildtech and Farms Private Limited
  • Shantinath Designer Construction Private Limited
  • Shreeniwas Abode and House Private Limited
  • Shreeniwas Cotton Mills Limited
  • Shri Kailash Properties and Agrofarms Private Limited
  • Shri Nakoda Bhirav Realtors Private Limited
  • Shri Vardhvinayak Builders Private Limited
  • Siddhnath Residential Paradise Private Limited
  • Simtools Private Limited
  • Sitaldas Estate Private Limited
  • Suryakrupa Constructions Private Limited (Formerly known as Suryakrupa Farms and Constructions Private Limited)

 

 

Limited Liability Partnerships Under Control :

  • Ajeethnath Hi – Tech Buildtech LLP
  • Lodha Dwellerz LLP
  • Lodha Fincorp Distribution Services LLP

 

 

Partnership Firms Under Control:

  • Lodha Construction (Dombivli)
  • Lodha Palazzo
  • Mahavir Associates
  • Vivek Enterprises

 

 

Others :

  • Dharamnath Buildtech & Farms Private Limited

 

 

Entities added during the year :

  • Kundan Realtors Private Limited
  • Roselabs Finance Limited
  • Lodha Buildtech Private Limited
  • Lodha Pranik Landmark Developers Private Limited
  • Lodha Aviation Private Limited
  • Palava City Management Association (Section 25 Company)
  • Lodha Developers International (Mauritius) Limited
  • Shree Sainath Enterprises Construction and Developers Private Limited*
  • Lodha Developers International (Jersey) Limited
  • Ishwer Realty and Technologies Private Limited
  • Sambhavnath Reality and Farms Private Limited
  • Lodha Strategic Development Private Limited
  • Lodha Developers International (Jersey) II Limited
  • Lodha Properties Development Private Limited
  • Lodha Developers International (Netherlands) B. V.
  • Lodha Developers International (Jersey) I Holdings Limited

 

 

Entities ceased / Struck off during the year Fellow Subsidiaries :

  • Lodha Home Finance Limited (Applied for Strike off) (upto 24.03.2014)
  • Shree Sainath Enterprises* (upto 27.10.2013)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1990

Equity Shares

Rs.100/- each

Rs.0.199 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.199

0.199

0.199

(b) Reserves & Surplus

768.160

774.739

778.673

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

768.359

774.938

778.872

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.779

2.760

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.779

2.760

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2,331.906

52.945

35.099

(b) Trade payables

30.692

65.012

53.108

(c) Other current liabilities

75.347

2.409

37.991

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

2,437.945

120.366

126.198

 

 

 

 

TOTAL

3,206.304

896.083

907.830

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.910

1.123

1.450

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

501.281

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.403

0.000

0.000

(e) Other Non-current assets

75.616

74.490

72.169

Total Non-Current Assets

582.210

75.613

73.619

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

100.897

101.753

150.081

(c) Trade receivables

13.519

85.009

14.615

(d) Cash and cash equivalents

143.430

53.464

233.277

(e) Short-term loans and advances

2,345.613

579.488

425.904

(f) Other current assets

20.635

0.756

10.334

Total Current Assets

2,624.094

820.470

834.211

 

 

 

 

TOTAL

3,206.304

896.083

907.830

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

44.615

112.054

115.574

 

 

 

 

 

Less

EXPENSES

55.597

113.861

91.983

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

(10.982)

(1.807)

23.591

 

 

 

 

 

Less

TAX                                                     

(4.403)

2.127

4.020

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(6.579)

(3.934)

19.571

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

764.938

768.872

749.301

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

758.359

764.938

768.872

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3306.03)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(0.41)

(0.20)

2.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.00

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.03

0.07

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

6.82

6.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.199

0.199

0.199

Reserves & Surplus

778.673

774.739

768.160

Share Application money pending allotment

0.000

0.000

0.000

Net worth

778.872

774.938

768.359

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

35.099

52.945

2331.906

Total borrowings

35.099

52.945

2331.906

Debt/Equity ratio

0.045

0.068

3.035

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

115.574

112.054

44.615

 

 

(3.046)

(60.184)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

115.574

112.054

44.615

Profit

19.571

(3.934)

(6.579)

 

16.93%

(3.51%)

(14.75%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

From Related Party

 

Repayable on demand and Interest at @12% per annum, (previous year @ 15.50% per annum)

2,331.906

52.945

Total

2,331.906

52.945

 

 

FINANCIAL RESULTS AND OVERVIEW

 

The total income of the Company has decreased from Rs.112.054 Millions in the financial year 2012-13 to Rs.44.615 Millions in the financial year 2013-14. Correspondingly, there has also been decrease in Company’s total expenditure from Rs.113.861 Millions for the financial year 2012-13 to Rs.55.597 Millions for the financial year 2013-14. The Company has incurred a net loss of Rs.6.579 Millions for the financial year as compared to loss of Rs.3.934 Millions incurred for the financial year 2012-13.

 

 

THE YEAR GONE BY

 

INDIAN ECONOMY

 

According to the World Bank Report, India with large current account and fiscal deficits and weaker growth, was hit particularly hard by a withdrawal of portfolio capital (resulting in steep currency depreciation) in the middle of the year, stemming from apprehensions of tapering of US quantitative easing. The GDP growth in Financial Year 2014 was around 5%. That’s technically a recovery from 4.5% GDP growth in Financial Year 2013 on the back of a monsoon boost for agricultural sector and an improvement in services sector. The World Bank expects the pace of India’s economic growth to pick up and stand at 6.2 per cent in Financial Year 2015 and at 7.1 per cent in Financial Year 2016.

 

The economy has stabilised in recent quarters, though GDP growth remains well below potential. Downside risks have receded. The rupee is less vulnerable to the US Fed tapering than it was in Calendar Year 2013. The economy will slowly improve across Calendar Year 2014 but not hit potential until well into Calendar Year 2015. Exports have already started to pick up, helping to narrow the CAD and on the home front, fewer downside risks, a more competent central bank governor, and the prospect of better government after the May elections have boosted business and investor confidence.

 

 

MUMBAI REAL ESTATE

 

The Mumbai real estate market has been going through a sluggish phase due to the uncertain economic conditions prevalent in the country for the last couple of years. The past two years have seen the launches plummeting over 40% compared to peak levels in Calendar Year 2010. Most of the launches have been at a discount to the average market prices to attract volumes. New product launches at attractive prices with discounts and schemes have attracted buyers and have been moderately successful. Though the residential inventory level has been increasing over the years, the residential market has been able to maintain the price strength. The city’s realty scenario is interestingly poisedpost outcome of General Elections leading to a strong majority Government at the Centre. A number of projects which were stuck up at the approval stage in the last couple of years are likely to be cleared, paving way for a large number of launches hitting the market.

 

The Mumbai office absorption for Calendar Year 2013 was lower by 20% than in Calendar Year 2012. Uncertain economic environment has continued leading to reduced employment growth and therefore lower the fresh commercial property absorption. The tighter lending standard for commercial construction has not helped either. On the brighter note these market conditions continue to favour tenants in most of Mumbai’s micro-markets by ways of a larger bunch of options, rational pricing and various concessions. The real estate market conditions are optimal for consolidation and relocation and many Mumbai-based occupiers will avail of this option throughout Financial Year 2015.

 

 

REVIEW OF OPERATIONS AND FUTUREOUTLOOK

 

The Company is planning development of project in Palava, Mumbai’s Sister city situated at the centre of economic triangle of Navi Mumbai, Thane and Kalyan.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10513400

15/07/2014

5,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, India

C15365372

2

10470068

27/12/2013

3,000,000,000.00

Punjab & Sind Bank

J K Somani Building, British Hotel Lane, Fort, Mumbai, Mumbai, Maharashtra - 400023, India

B93467678

*Date of modification Charges


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.94.07

Euro

1

Rs.70.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.