MIRA INFORM REPORT

 

 

Report No. :

305891

Report Date :

06.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SUNDEV APPLIANCES LIMITED

 

 

Registered Office :

Shop No. 13, Ground Floor, Motinagar CHS Limited, Roshan Nagar, Sodawala Lane, Borivali (West), Mumbai – 400092, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.03.2007

 

 

Com. Reg. No.:

11-168286

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31908MH2007PLC168286

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS56771B

 

 

PAN No.:

[Permanent Account No.]

AAKCS9030P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of all kinds of home and kitchen appliance, and electronics and electric equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a moderate financial profile marked by improving networth base as a result of adequate profitability and infusion of funds from the promoters.

 

Moreover, the management has reported huge total outside liabilities to tangible networth ratio, which may have a harsh impact on the liquidity profile.

 

Management has reported a significant improvement its revenue base during FY14.

 

The ratings also take into consideration, the marketing partnership agreement between the reported Swedish giant Electrolux and the subject for marketing Electrolux’s small domestic products.

 

Trade relation are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of Pan India brand presence through organized retailers, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

                                                                

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Shop No. 13, Ground Floor, Motinagar CHS Limited, Roshan Nagar, Sodawala Lane, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-29686600

Fax No.:

Not Available

E-Mail :

tanujajalan@yahoo.co.in

Website :

www.sundevappliances.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Balasubramanian Sukri

Designation :

Director

Address :

No.95, N.G.G.O. Colony, Main Road, Erode – 638009, Tamil Nadu, India

Date of Birth/Age :

15.01.1949

Date of Appointment :

01.03.2007

DIN No.:

00718389

 

 

Name :

Sivgamisundari Devanand

Designation :

Director

Address :

403, Jandid Tower, Mtnl Road, Mira Road (East), Thane – 401107, Maharashtra, India

Date of Birth/Age :

24.04.1972

Date of Appointment :

01.03.2007

DIN No.:

00719610

 

 

Name :

Devanand Balasubramanian

Designation :

Director

Address :

401, Rashmi Pride, Beverley Park, Mira Raod (E), Thane – 401107, Maharashtra, India

Date of Birth/Age :

09.11.1973

Date of Appointment :

01.03.2007

DIN No.:

00719658

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31908MH2007PLC168286

SUNDEV APPLIANCES LIMITED

Director

01/03/2007

01/03/2007

-

Active

NO

2

U74999MH2011PTC215052

SUNDEV BIOCEUTICALS PRIVATE LIMITED

Director

21/03/2011

21/03/2011

-

Active

NO

 

 

Name :

Dhaval Jawaharmal Chandan

Designation :

Director

Address :

14 Pycrofts Road Lind Street, Roy Apettah, Chennai - 600014, Tamilnadu, India

Date of Birth/Age :

11.04.1965

Date of Appointment :

27.09.2013

DIN No.:

00223314

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TN2001PTC047636

RMP INFOTEC PRIVATE LIMITED

Director

02/05/2002

02/05/2002

-

Active

NO

2

U72900MH2003PTC140678

Verve Global Services Private Limited

Director

25/01/2007

25/01/2007

05/10/2011

Active

NO

3

U45200MH2007PTC167528

GADIYA DEVELOPERS PRIVATE LIMITED

Director

18/12/2007

18/12/2007

05/10/2011

Active

NO

4

L17110GJ1946PLC000236

SAKARLAL BALABHAI AND COMPANY LIMITED

Director

04/02/2008

04/02/2008

-

Active

NO

5

U67190MH2008PLC179876

Right Meridian Pacific Capital Limited

Director

08/03/2008

08/03/2008

-

Active

NO

6

U45200MH2008PLC180594

RTG INFRASTRUCTURE AND REALTORS LIMITED

Director

28/03/2008

28/03/2008

05/10/2011

Active

NO

7

U67120MH2008PLC181579

RTG SHARE BROKING LIMITED

Director

25/04/2008

25/04/2008

05/10/2011

Active

NO

8

U65999MH2008PLC181820

RTG COMMODITIES BROKING LIMITED

Director

01/05/2008

01/05/2008

05/10/2011

Active

NO

9

U55101MH2008PLC182486

RTG HOTELS AND RESORTS LIMITED

Director

21/05/2008

21/05/2008

05/10/2011

Active

NO

10

U65900MH1995PLC089286

RTG EXCHANGE LIMITED

Director

11/07/2008

11/07/2008

05/10/2011

Active

NO

11

U51109WB1994PTC062076

CICAGO COMMODITIES PRIVATE LIMITED

Director

29/09/2008

11/09/2008

06/10/2011

Active

NO

12

U45202MH2008PLC188671

RAIGAD MEGA PROJECTS LIMITED

Director

04/12/2008

04/12/2008

-

Active

NO

13

U01120MH2008PLC188691

RAJ GREEN VALLEY DEVELOPERS LIMITED

Director

05/12/2008

05/12/2008

-

Active

NO

14

U70102MH2008PLC188727

RAIGAD REALTERS & DEVELOPERS LIMITED

Director

05/12/2008

05/12/2008

-

Active

NO

15

U45200MH2008PLC188740

RAIGAD INFRA PROJECTS LIMITED

Director

06/12/2008

06/12/2008

-

Active

NO

16

U45202MH2008PTC179464

Verve Compusoft Private Limited

Director

31/12/2009

15/01/2009

07/10/2011

Active

NO

17

U51109WB1995PTC073699

PAHARIMATA COMMODITIES PRIVATE LIMITED

Director

30/09/2010

24/12/2009

06/10/2011

Active

NO

18

U67503WB1995PTC067503

MAA PAHARI MERCANTILES PRIVATE LIMITED

Director

29/12/2009

29/12/2009

06/10/2011

Active

NO

19

U15139PN2010PTC136479

RMP BRAND WAGON MARKETING PRIVATE LIMITED

Director

02/06/2010

02/06/2010

13/06/2012

Active

NO

20

U51420WB2004PTC097982

Orangestone Steel Private Limited

Director

30/09/2010

18/06/2010

06/10/2011

Active

NO

21

U51102WB2004PTC100023

AVANTIKA PAPER PRIVATE LIMITED

Director

30/09/2010

18/06/2010

05/10/2011

Active

NO

22

U26942WB2004PTC097929

VALAKA ENGINEERING PRIVATE LIMITED

Director

30/09/2010

18/06/2010

04/10/2011

Active

NO

23

U45202MH2010PTC209864

M. D. N. Foundation Private Limited

Director

08/11/2010

08/11/2010

-

Active

NO

24

U72900MH2008PTC183128

EQUIFONE SOLUTIONS PRIVATE LIMITED

Director

09/02/2011

09/02/2011

-

Active

NO

25

U51900MH1995PTC093060

RTG FUTURE COMMODITIES PRIVATE LIMITED

Director

01/03/2011

01/03/2011

05/10/2011

Active

NO

26

U74900PN2008PTC132625

BRAND WAGON MARKETING PRIVATE LIMITED

Director

30/09/2013

14/02/2013

-

Active

NO

27

U31908MH2007PLC168286

SUNDEV APPLIANCES LIMITED

Director

27/09/2013

25/07/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Devanand Balasubramanian

396000

13.20

Sundari D. Sivagami

1100500

36.68

Sukri A. Balasubramanian

1500

0.05

Balasubramanian V Asanthakumari

500

0.02

S. Murugesan Mudallar

500

0.02

M. Kalavathi

500

0.02

Balasubramanian Kavitha

500

0.02

Dhaval J.Chandan

375000

12.50

Rajesh Chandan

375000

12.50

Pravin K. Chandan

375000

12.50

Dilip Kumar Chandan

375000

12.50

Total

3000000

100.00

 

As on  30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of all kinds of home and kitchen appliance, and electronics and electric equipments.

 

 

Products :

Not Available

 

 

Brand Names :

  • Wonderkit
  • Desire
  • Digital Life
  • Calve
  • Menage
  • Austin

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Ground Floor, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai – 400025, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

156.449

9.401

SHORT TERM BORROWINGS

 

 

Secured

(Secured against properties of directors, investment property, intangible assets except goodwill and second charge on all trade receivables. The cash credit is repayable on demand and carries interest 16% p.a.)

0.000

50.279

Apna Sahakari Bank Limited (Repayable within one year)

0.000

4.270

Total

156.449

63.950

 

Auditors :

 

Name :

M.R. Sharma and Company

Chartered Accountants

Address :

C/8, Poonam Darshan, Poonam Nagar, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-28265309 / 28218117

Fax No.:

91-22-28377189

E-Mail :

camsharma@yahoo.com

camsharma@gmail.com

Website:

www.casharma.com

PAN No.:

AAOPS4050N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/-each

Rs.70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/-each

Rs.30.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

15.000

4.500

(b) Reserves & Surplus

41.402

12.381

5.560

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

35.000

0.000

Total Shareholders’ Funds (1) + (2)

71.402

62.381

10.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

173.831

12.039

36.398

(b) Deferred tax liabilities (Net)

0.174

0.121

0.070

(c) Other long term liabilities

4.135

0.120

0.806

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

178.140

12.280

37.274

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

54.549

50.559

(b) Trade payables

129.784

78.387

40.565

(c) Other current liabilities

33.336

13.621

4.469

(d) Short-term provisions

7.079

6.370

2.450

Total Current Liabilities (4)

170.199

152.927

98.043

 

 

 

 

TOTAL

419.741

227.588

145.377

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.029

2.089

1.138

(ii) Intangible Assets

5.787

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.691

1.547

0.190

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.990

1.117

0.878

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.497

4.753

2.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

199.915

84.412

46.846

(c) Trade receivables

134.541

65.983

28.219

(d) Cash and cash equivalents

37.022

5.638

1.790

(e) Short-term loans and advances

12.641

4.964

3.988

(f) Other current assets

23.125

61.838

62.328

Total Current Assets

407.244

222.835

143.171

 

 

 

 

TOTAL

419.741

227.588

145.377

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

574.218

282.500

174.566

 

Other Income

7.148

1.862

1.092

 

TOTAL

581.366

284.362

175.658

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

607.272

259.501

179.873

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(115.502)

(37.565)

(44.358)

 

Employees benefits expense

22.233

12.844

12.484

 

Other expenses

31.145

22.660

18.691

 

TOTAL

545.148

257.440

166.690

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

36.218

26.922

8.968

 

 

 

 

 

Less

FINANCIAL EXPENSES

19.930

13.562

2.751

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.288

13.360

6.217

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.228

0.123

0.083

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

16.060

13.237

6.134

 

 

 

 

 

Less

TAX

5.284

4.673

1.839

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.776

8.564

4.295

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.59

2.85

1.43

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

1.87

3.03

2.46

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.30

9.52

5.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.84

5.86

4.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.21

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

4.25

1.07

8.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.39

1.46

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.500

15.000

30.000

Reserves & Surplus

5.560

12.381

41.402

Net worth

10.060

27.381

71.402

 

 

 

 

long-term borrowings

36.398

12.039

173.831

Short term borrowings

50.559

54.549

129.784

Total borrowings

86.957

66.588

303.615

Debt/Equity ratio

8.644

2.432

4.252

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

174.566

282.500

574.218

 

 

61.830

103.263

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

174.566

282.500

574.218

Profit

4.295

8.564

10.776

 

2.46%

3.03%

1.88%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

Registered office has been shifted from the 107/11, RDP-1, Gorai-Charkop Link Road, Gorai, Borivali – West, Mumbai – 400092, Maharashtra, India to the present address w.e.f. 15.01.2014.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10521012

05/09/2014

2,000,000.00

S. E. INVESTMENTS LIMITED

S-547IIND FLOOR MAIN ROAD, SHAKAR PUR, NEW DELHI, 
Delhi - 110092, INDIA

C21549191

2

10451414

28/09/2013

150,000,000.00

Axis Bank Limited

Ground Floor, Axis House,, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai, Maharashtra - 400025, INDIA

B85896298

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Others

17.382

2.638

Total

17.382

2.638

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.94.06

Euro

1

Rs.70.19

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.