MIRA INFORM REPORT

 

 

Report No. :

306794

Report Date :

07.02.2015

 

IDENTIFICATION DETAILS

 

Name :

CORTEFIEL SOCIEDAD ANONIMA

 

 

Registered Office :

Avda Del Llano Castellano 51, Madrid – 28034, Madrid

 

 

Country :

Spain

 

 

Financials (as on) :

2014

 

 

Date of Incorporation :

07.11.1956

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

·         Engaged in Manufacturing and retail trade of apparel for men and women

Subject operates as a Fashion Retail Stores & Franchises.

 

 

No of Employees :

Not Available

 

[We tried to confirm the number of employees but no one is ready to part any information from the company management.]

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear 

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Spain

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SPAIN ECONOMIC OVERVIEW

 

Spain experienced a prolonged recession in the wake of the global financial crisis. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and continued contracting through most of 2013. Economic growth resumed in late 2013, albeit only modestly, as credit contraction in the private sector, fiscal austerity, and high unemployment continued to weigh on domestic consumption and investment. Exports, however, have been resilient throughout the economic downturn, partially offsetting declines in domestic consumption and helped to bring Spain's current account into surplus in 2013 for the first time since 1986. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, straining Spain's public finances as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2009. Spain gradually reduced the deficit to just under 7% of GDP in 2013, slightly above the 6.5% target negotiated between Spain and the EU. Public debt has increased substantially – from 60.1% of GDP in 2010 to 93.4% in 2013. Rising labor productivity, moderating labor costs, and lower inflation have helped to improve foreign investor interest in the economy and to reduce government borrowing costs. The government's ongoing efforts to implement reforms - labor, pension, health, tax, and education - are aimed at supporting investor sentiment. The government also has shored up struggling banks exposed to Spain's depressed domestic construction and real estate sectors by successfully completing an EU-funded restructuring and recapitalization program in December 2013.

 

Source : CIA

 

 

 

EXECUTIVE SUMMARY

 

 

Name:

 

CORTEFIEL SOCIEDAD ANONIMA

 

NIF / Fiscal code:

 

A08099459

 

Trade Name

 

CORTEFIEL

 

Status:

 

ACTIVE

 

Incorporation Date:

 

07/11/1956

Legal Form

Public Limited Company

 

Register Data

 

Register Section 8 Sheet 107817

 

Last Publication in BORME:

 

31/10/2014 [Reelections]

 

Last Published Account Deposit:

 

2014

 

Share Capital:

 

262.574.209,95

 

 

Localization:

 

AVDA DEL LLANO CASTELLANO 51 - MADRID - 28034 - MADRID

 

Telephone - Fax - Email - Website:

 

Ph.:. 913 873 400 - 902 453 545 Email. info@cortefiel.com 

Website. www.grupocortefiel.com

 

 

Activity:

·         Engaged in Manufacturing and retail trade apparel for men and women

Subject operates as a Fashion Retail Stores & Franchises.

 

 

 

 

 

Registered Trademarks:

 

 

Audited / Opinion:

 

Si /  

 

Tenders and Awards:

 

0 for a total cost of 0

 

Subsidies:

 

0 for a total cost of 0

 

Quality Certificate:

 

No

 

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

Number

 

Amount (€)

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

1

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

 0

 

---

 

 

Partners:

 

ACCIONES PROPIAS DE CORTEFIEL, S.A.

 

2.04 %

 

 

MEP RETAIL ESPAÑA SL

 

92.29 %

 

 

Shares:

 

38

 

 

Other Links:

 

22

 

 

No. of Active Corporate Bodies:

 

CHIEF EXECUTIVE OFFICER 1

 

 


 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources YES, Guarantees YES

 

 

INVESTIGATION SUMMARY

 

 

This is a large company dedicated to the manufacture and retail trade apparel, head of the textile group Cortefiel considered the second national group in the sector, which has been operating for several years without incident.

 

 

 

 

Identification

 

 

Social Denomination:

 

CORTEFIEL SOCIEDAD ANONIMA

 

Trade Name:

 

CORTEFIEL

 

NIF / Fiscal code:

 

A08099459

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

1961

 

Registered Office:

 

AVDA DEL LLANO CASTELLANO 51

 

Locality:

 

MADRID

 

Province:

 

MADRID

 

Postal Code:

 

28034

 

Telephone:

 

913 873 400 - 902 453 545

 

Fax:

 

981 275 982

 

Website:

 

www.grupocortefiel.com

 

Email:

 

info@cortefiel.com

 

 

 

 

Activity

 

 

NACE:

 

4771

 

Additional Information:

 

BACKGROUND It is family business started in Madrid in 1880 from 1946 subsequently develops its expansion. ACTIVITY Manufacturing and retail trade apparel for men and women. Second national textile group after Inditex. Grupo Cortefiel''''s head company. Brands in use: - CORTEFIEL - SPRINGFIELD - PEDRO DEL HIERRO - WOMEN SECRET -------------------

 

Additional Address: Llano Castellano 51 28034 Madrid, registered office, offices, in property. The company has 2006 stores internationally.

 

Import / export:

 

IMPORTS / EXPORTS

 

Future Perspective:

 

Face recession

 

Industry situation:

 

Decline

 

 

 

 

 

Chronological Summary

 

 

 

 

 

 

 

 

Year

 

Act

 

 

 

 

 

1991

 

Accounts deposit (ejer. 1989) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

1992

 

Accounts deposit (ejer. 1990, 1991)

 

 

 

 

 

1993

 

Adaptation to Law (1) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (2) Change of Social address (1) Statutory Modifications (2)

 

 

 

 

 

1994

 

Accounts deposit (ejer. 1992, 1993) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

1995

 

Accounts deposit (ejer. 1994)

 

 

 

 

 

1996

 

Accounts deposit (ejer. 1995)

 

 

 

 

 

1997

 

Accounts deposit (ejer. 1996) Appointments/ Re-elections (1)

 

 

 

 

 

1998

 

Accounts deposit (ejer. 1998) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (1)

 

 

 

 

 

1999

 

Accounts deposit (ejer. 1999)

 

 

 

 

 

2000

 

Accounts deposit (ejer. 2000) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2001

 

Accounts deposit (ejer. 2001) Appointments/ Re-elections (2)

 

 

 

 

 

2002

 

Appointments/ Re-elections (3)

 

 

 

 

 

2003

 

Accounts deposit (ejer. 2002) Appointments/ Re-elections (1)

 

 

 

 

 

2004

 

Accounts deposit (ejer. 2004) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2005

 

Accounts deposit (ejer. 2005) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (1) Statutory Modifications (2)

 

 

 

 

 

2006

 

Accounts deposit (ejer. 2006) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) Change of Social Denomination (1) Change of Social Purpose (1) Declaration of Sole Propietorship (1) Errata (2) Increase of Capital (2) Loss of the sole propietorship condition (1) Merger (1) Other Concepts/ Events (4) Statutory Modifications (2) Take-over Merger (12)

 

 

 

 

 

2007

 

Accounts deposit (ejer. 2006 consolidated) Appointments/ Re-elections (2) Board Meeting (1) Cessations/ Resignations/ Reversals (2) Errata (1)

 

 

 

 

 

2008

 

Accounts deposit (ejer. 2007 consolidated, 2008 consolidated, 2007, 2008) Appointments/ Re-elections (1) Board Meeting (1) Cessations/ Resignations/ Reversals (1) Loss of the sole propietorship condition (1)

 

 

 

 

 

2009

 

Accounts deposit (ejer. 2009 consolidated, 2009) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (4) Statutory Modifications (1)

 

 

 

 

 

2010

 

Appointments/ Re-elections (4) Board Meeting (2) Increase of Capital (2) Other Concepts/ Events (1)

 

 

 

 

 

2011

 

Accounts deposit (ejer. 2010 consolidated, 2010) Appointments/ Re-elections (2) Board Meeting (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2012

 

Accounts deposit (ejer. 2011 consolidated, 2011) Appointments/ Re-elections (2) Board Meeting (1) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (2)

 

 

 

 

 

2013

 

Accounts deposit (ejer. 2012) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (4) Other Concepts/ Events (1) Statutory Modifications (1)

 

 

 

 

 

2014

 

Accounts deposit (ejer. 2013 consolidated, 2013) Appointments/ Re-elections (3)

 

 

 

 

 

2015

 

Accounts deposit (ejer. 2014)

 

 

 

 

 

Breakdown of Owners' Equity

 

 

Registered Capital:

 

262.574.209,95

 

Paid up capital:

 

262.574.209,95

 

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

31/07/2006

 

Increase of Capital

 

 120.451.328

 

 120.451.328

 

 120.877.630

 

 120.877.630

 

15/09/2006

 

Increase of Capital

 

 10.600.344

 

 10.600.344

 

 131.477.974

 

 131.477.974

 

04/05/2010

 

Increase of Capital

 

 131.096.236

 

 131.096.236

 

 262.574.210

 

 262.574.210

 

 

 

 

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

PRESIDENT

 

TARNA 21 SL

 

23/10/2014

 

2

 

VICE CHAIRMAN

 

ESCRIBANO GARCIA JUAN CARLOS

 

23/10/2014

 

11

 

MEMBER OF THE BOARD

 

ESCRIBANO GARCIA JUAN CARLOS

 

23/10/2014

 

11

 

 

TARNA 21 SL

 

23/10/2014

 

2

 

 

LOPEZ DE GUZMAN PEDRO

 

30/05/2013

 

2

 

 

THEATRE DIRECTORSHISP SERVICES ALPHA SARL

 

16/11/2011

 

2

 

 

MALLO ALVAREZ CARLOS

 

16/11/2011

 

6

 

 

DE SERDIO FERNANDEZ RICARDO

 

16/11/2011

 

7

 

 

THEATRE DIRECTORSHIP SERVICES BETA SARL

 

16/11/2011

 

3

 

 

PARIS MICHEL MAURICE

 

16/11/2011

 

6

 

COMBINED PROXY

 

SZAFIR HOLCMAN EZEQUIEL

 

25/02/2013

 

1

 

PROXY

 

CAMPOS PEREZ RAFAEL

 

09/09/2013

 

4

 

 

SANZ CORRAL JOSE MARIA

 

09/09/2013

 

4

 

 

GOMEZ GARCIA MARCOS

 

09/09/2013

 

9

 

 

PARIS MICHEL MAURICE

 

09/09/2013

 

6

 

 

ALBERTOS ROGERO JUAN PABLO

 

09/09/2013

 

4

 

 

GONZALEZ CORTEZON ANTONIO

 

09/09/2013

 

5

 

 

SIERRA ARMAS IGNACIO

 

09/09/2013

 

6

 

 

DE SERDIO FERNANDEZ RICARDO

 

09/09/2013

 

7

 

 

SANCHEZ RODILLA SANCHEZ IGNACIO

 

09/09/2013

 

1

 

 

MESA PALOMINO LUIS

 

09/09/2013

 

6

 

 

TORRE DE SILVA Y LOPEZ DE LETONA JOSE ANTONIO

 

09/09/2013

 

7

 

 

MALLO ALVAREZ CARLOS

 

09/09/2013

 

6

 

 

HINOJOSA FERNANDEZ DE ANGULO CARMEN

 

09/09/2013

 

6

 

 

DE JAIME GUIJARRO JAVIER

 

09/09/2013

 

6

 

 

CHAROLA GARCIA-PARREÑO DIEGO

 

09/09/2013

 

3

 

 

MIQUEL NAUDI JAUME

 

09/09/2013

 

3

 

 

SAENZ OLLER FERNANDO

 

09/09/2013

 

2

 

 

MARTINEZ-FRESNEDA ORTIZ DE SOLORZANO PABLO

 

09/09/2013

 

2

 

 

LOPEZ DE GUZMAN PEDRO

 

09/09/2013

 

2

 

 

JALVO MARTIN CARLOS

 

09/09/2013

 

2

 

 

TORREGROSA BLANCHART ELENA

 

11/01/2010

 

1

 

 

LINAGE GOMEZ DIANA

 

11/01/2010

 

2

 

 

RUEDA PACHECO MARIA LUISA

 

12/03/2008

 

1

 

 

GIL GOMEZ JUAN ANTONIO

 

12/03/2008

 

1

 

 

PEREZ DE LA FUENTE NATALIA

 

12/03/2008

 

1

 

 

VAN DEN AUWELENT ANSELM

 

17/11/2005

 

1

 

 

HINOJOSA FERNANDEZ DE ANGULO GONZALO

 

17/11/2005

 

7

 

 

ESCORIAL MERINO CARLOS MANUEL

 

16/01/1998

 

1

 

CHIEF EXECUTIVE OFFICER

 

ESCRIBANO GARCIA JUAN CARLOS

 

23/10/2014

 

11

 

NON CONSELLOR SECRETARY

 

HERMOSILLA GIMENO RAMON

 

06/06/2013

 

1

 

NON CONSELLOR ASSISTANT SECRETARY

 

MURILLO SANZ OSCAR

 

06/06/2013

 

1

 

REPRESENTATIVE

 

CAMPO GARCIA FRANCISCO JAVIER

 

23/10/2014

 

1

 

 

DE JAIME GUIJARRO JAVIER

 

16/11/2011

 

6

 

 

TORRE DE SILVA Y LOPEZ DE LETONA JOSE ANTONIO

 

16/11/2011

 

7

 

ACCOUNTS' AUDITOR / HOLDER

 

DELOITTE SL

 

15/10/2014

 

9

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

DELOITTE SL

 

15/10/2014

 

9

 

 

 

Historical Social Bodies

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ALBERTOS ROGERO JUAN PABLO

 

PROXY

 

24/11/2006

 

4

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

09/09/2013

 

 

ALJARO NAVARRO FRANCISCO JOSE

 

PROXY

 

16/01/1998

 

3

 

 

PROXY

 

20/06/2000

 

 

 

PROXY

 

24/05/2004

 

 

ALJARO NAVARRO JOSE

 

PROXY

 

24/05/2004

 

1

 

ALVAREZ MORENO MANUEL

 

MEMBER OF THE BOARD

 

20/04/1993

 

1

 

ARTHUR ANDERSEN Y CIA S COM

 

ACCOUNTS' AUDITOR / HOLDER

 

17/12/2001

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

13/09/2002

 

 

CAMPOS PEREZ RAFAEL

 

PROXY

 

09/09/2013

 

4

 

 

PROXY

 

24/11/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

CENJOR MONTERO ARTURO

 

DEPUTY ACCOUNTS' AUDITOR

 

17/01/1994

 

1

 

CENJOR MONTERO ARTURO ALFONSO

 

DEPUTY ACCOUNTS' AUDITOR

 

17/01/1994

 

1

 

CHAROLA GARCIA-PARREÑO DIEGO

 

COMBINED PROXY

 

21/07/2009

 

3

 

 

PROXY

 

09/09/2013

 

 

CUGERO ORAD JORGE

 

SECRETARY

 

20/04/1993

 

1

 

DE JAIME GUIJARRO JAVIER

 

PROXY

 

09/09/2013

 

6

 

 

REPRESENTATIVE

 

16/11/2011

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

24/11/2006

 

 

DE SALVADOR Y ARANA DIEGO

 

PROXY

 

24/05/2004

 

2

 

 

PROXY

 

19/05/2008

 

 

DE SERDIO FERNANDEZ RICARDO

 

PROXY

 

24/11/2006

 

7

 

 

MEMBER OF THE BOARD

 

17/08/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

MEMBER OF THE BOARD

 

16/11/2011

 

 

 

PROXY

 

09/09/2013

 

 

DELOITTE & TOUCHE ESPAÑA SL

 

ACCOUNTS' AUDITOR / HOLDER

 

11/09/2003

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

22/12/2006

 

 

DELOITTE ESPAÑA SL

 

ACCOUNTS' AUDITOR / HOLDER

 

11/09/2003

 

1

 

DELOITTE S L

 

ACCOUNTS' AUDITOR / HOLDER

 

28/01/2010

 

1

 

DELOITTE SL

 

ACCOUNTS' AUDITOR / HOLDER

 

29/10/2013

 

9

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

29/10/2013

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

15/10/2014

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

15/10/2014

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

19/10/2012

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

19/10/2012

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

28/01/2010

 

 

ECHECOPAR ALVAREZ ANDRES

 

MEMBER OF THE BOARD

 

30/05/2013

 

3

 

 

MEMBER OF THE BOARD

 

01/12/2009

 

 

 

PROXY

 

09/09/2013

 

 

EIGEL CHRISTIAN HOEDL

 

SECRETARY

 

06/06/2013

 

2

 

 

NON CONSELLOR SECRETARY

 

17/08/2006

 

 

ESCRIBANO GARCIA JUAN CARLOS

 

VICE CHAIRMAN

 

01/12/2009

 

11

 

 

CHIEF EXECUTIVE OFFICER

 

23/10/2014

 

 

 

VICE CHAIRMAN

 

23/10/2014

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

MEMBER OF THE BOARD

 

01/12/2009

 

 

 

CHIEF EXECUTIVE OFFICER

 

01/12/2009

 

 

 

MEMBER OF THE BOARD

 

23/10/2014

 

 

 

PROXY

 

24/11/2006

 

 

FAUS PEREZ IGNACIO

 

MEMBER OF THE BOARD

 

23/02/2009

 

4

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

MEMBER OF THE BOARD

 

17/08/2006

 

 

 

PRESIDENT

 

17/08/2006

 

 

FREIXA MARTIN FERNANDEZ JORGE

 

MEMBER OF THE BOARD

 

20/04/1993

 

3

 

 

CHIEF EXECUTIVE OFFICER

 

20/04/1993

 

 

 

PRESIDENT

 

20/04/1993

 

 

GARCIA ARRUE IGNACIO

 

COMBINED PROXY

 

21/07/2009

 

2

 

 

PROXY

 

09/09/2013

 

 

GARCIA QUIROS RODRIGUEZ JOAQUIN

 

PROXY

 

24/05/2004

 

6

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

20/06/2000

 

 

 

PROXY

 

09/07/2001

 

 

 

PROXY

 

19/05/2008

 

 

GOENECHEA DOMINGUEZ JUAN MIGUEL

 

NON CONSELLOR ASSISTANT SECRETARY

 

13/06/2011

 

2

 

 

NON CONSELLOR ASSISTANT SECRETARY

 

17/08/2006

 

 

GOMEZ GARCIA MARCOS

 

PROXY

 

28/02/2002

 

9

 

 

PROXY

 

20/06/2000

 

 

 

PROXY

 

24/11/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

24/05/2004

 

 

 

PROXY

 

09/09/2013

 

 

 

PROXY

 

17/11/2005

 

 

 

PROXY

 

25/02/2013

 

 

GONZALEZ CORTEZON ANTONIO

 

PROXY

 

17/11/2005

 

5

 

 

PROXY

 

24/11/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

09/09/2013

 

 

GONZALEZ ROBATTO FERNANDEZ JACOBO

 

MEMBER OF THE BOARD

 

17/07/2009

 

2

 

 

PRESIDENT

 

17/07/2009

 

 

HINOJOSA FERNANDEZ DE ANGULO CARMEN

 

PROXY

 

17/11/2005

 

6

 

 

PROXY

 

09/09/2013

 

 

 

PROXY

 

25/02/2013

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

24/11/2006

 

 

HINOJOSA FERNANDEZ DE ANGULO GONZALO

 

PROXY

 

24/05/2004

 

7

 

 

PROXY

 

17/11/2005

 

 

 

PROXY

 

09/07/2001

 

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

20/06/2000

 

 

HINOJOSA FERNANDEZ DE ANGULO JOSE LUIS

 

ADMINISTRATOR

 

05/06/1997

 

3

 

 

JOINT MANAGER

 

13/09/2002

 

 

 

JOINT MANAGER

 

20/10/2005

 

 

HINOJOSA GARCIA PUENTE DARIO

 

PROXY

 

16/01/1998

 

6

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

20/06/2000

 

 

 

PROXY

 

09/07/2001

 

 

 

PROXY

 

24/05/2004

 

 

 

PROXY

 

19/05/2008

 

 

HINOJOSA VACAS JUAN

 

JOINT MANAGER

 

20/10/2005

 

2

 

 

ADMINISTRATOR

 

05/06/1997

 

 

HINOJOSA VACAS JUAN CARLOS PEDRO JOSE

 

JOINT MANAGER

 

20/10/2005

 

2

 

 

JOINT MANAGER

 

13/09/2002

 

 

HINOJOSA Y FERNANDEZ DE ANGULO JOSE LUIS

 

PROXY

 

19/05/2008

 

1

 

JALVO MARTIN CARLOS

 

PROXY

 

09/09/2013

 

2

 

LINAGE GOMEZ DIANA

 

VICE SECRETARY

 

06/06/2013

 

2

 

LOPEZ PEREZ GABRIEL

 

PROXY

 

20/04/1993

 

7

 

 

PROXY

 

16/01/1998

 

 

 

PROXY

 

18/06/1998

 

 

 

PROXY

 

09/07/2001

 

 

 

PROXY

 

28/02/2002

 

 

 

PROXY

 

24/05/2004

 

 

 

PROXY

 

19/05/2008

 

 

MALLO ALVAREZ CARLOS

 

MEMBER OF THE BOARD

 

16/11/2011

 

6

 

 

PROXY

 

24/11/2006

 

 

 

PROXY

 

09/09/2013

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

MARTIN FERNANDEZ UBACH ALFONSO

 

MEMBER OF THE BOARD

 

15/07/1991

 

2

 

 

SECRETARY

 

15/07/1991

 

 

MARTINEZ-FRESNEDA ORTIZ DE SOLORZANO PABLO

 

COMBINED PROXY

 

09/09/2013

 

2

 

MENDES WEISS ANDREA

 

MEMBER OF THE BOARD

 

05/09/2007

 

2

 

 

PRESIDENT

 

05/09/2007

 

 

MEP RETAIL ESPAÑA SL

 

SINGLE PARTNER

 

25/02/2008

 

1

 

MESA PALOMINO LUIS

 

PROXY

 

24/05/2004

 

6

 

 

PROXY

 

17/11/2005

 

 

 

PROXY

 

09/09/2013

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

24/11/2006

 

 

MIQUEL NAUDI JAUME

 

PROXY

 

09/09/2013

 

3

 

 

COMBINED PROXY

 

21/07/2009

 

 

ORTEGA HERNANDEZ JOSE LUIS

 

PROXY

 

20/04/1993

 

1

 

PARIS MICHEL MAURICE

 

PROXY

 

24/11/2006

 

6

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

09/09/2013

 

 

 

MEMBER OF THE BOARD

 

16/11/2011

 

 

PEREZ NIEVAS MONTIEL JAVIER

 

PROXY

 

24/05/2004

 

2

 

 

PROXY

 

20/06/2000

 

 

PEREZ VAZQUEZ JOSE FRANCISCO

 

COMBINED PROXY

 

21/07/2009

 

3

 

 

PROXY

 

18/10/2012

 

 

 

PROXY

 

24/11/2006

 

 

QUIRAL SA

 

SINGLE PARTNER

 

05/06/2006

 

1

 

RIESTRA MEDIAVILLA JUAN PEDRO

 

ACCOUNTS' AUDITOR / HOLDER

 

17/01/1994

 

1

 

SAENZ OLLER FERNANDO

 

PROXY

 

09/09/2013

 

2

 

SANZ CORRAL JOSE MARIA

 

COMBINED PROXY

 

12/03/2008

 

4

 

 

PROXY

 

09/09/2013

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

SIERRA ARMAS IGNACIO

 

PROXY

 

17/11/2005

 

6

 

 

PROXY

 

24/11/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

PROXY

 

11/01/2010

 

 

 

PROXY

 

09/09/2013

 

 

SZAFIR EZEQUIEL

 

PROXY

 

09/09/2013

 

2

 

 

MEMBER OF THE BOARD

 

06/06/2013

 

 

THEATRE DIRECTORSHIP SERVICES BETA SARL

 

MEMBER OF THE BOARD

 

16/11/2011

 

3

 

 

MEMBER OF THE BOARD

 

17/08/2006

 

 

THEATRE DIRECTORSHISP SERVICES ALPHA SARL

 

MEMBER OF THE BOARD

 

16/11/2011

 

2

 

TORRE DE SILVA Y LOPEZ DE LETONA JOSE ANTONIO

 

REPRESENTATIVE

 

17/08/2006

 

7

 

 

PROXY

 

24/11/2006

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

REPRESENTATIVE

 

16/11/2011

 

 

 

PROXY

 

09/09/2013

 

 

VAN DEN AUWELANT ANSELM

 

PRESIDENT

 

10/06/2013

 

7

 

 

MEMBER OF THE BOARD

 

10/06/2013

 

 

 

MEMBER OF THE BOARD

 

16/11/2011

 

 

 

PRESIDENT

 

16/11/2011

 

 

 

COMBINED PROXY

 

21/07/2009

 

 

 

VICE CHAIRMAN

 

17/07/2009

 

 

 

MEMBER OF THE BOARD

 

04/06/2007

 

 

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

 

> Summary

 

Chronological summary

 

 

 

Number of Publications

 

Amount (_)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

1

 

---

 

11/04/2013

 

11/04/2013

 

Notices of defaults and enforcement

 

 

1

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

 

Details

 

Probability of default

 

> Estimated Probability of Default for the next 12 months:  1.981 %

> Latest Scoring Changes:

 

 

Sector in which comparison is carried out:

477 Retail sale of other goods in specialised stores

 

 

Relative Position:

 Credit quality is superior to that of other companies in the same sector.

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

 

The 76.00% of the companies of the sector CORTEFIEL SOCIEDAD ANONIMA belongs to show a higher probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 1.981%.

 

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

 

 

LEGAL CLAIMS

 

 

 

Summary of Judicial Claims

 

 

   PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

   Legal Proceedings (Bankruptcy Law 22/2003)

 

 No se han publicado 

 

 

 

   Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 No se han publicado 

 

   INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

   Incidences with the Tax Agency

 

 No se han publicado 

 

 

 

   Incidences with the Social Security

 

 No se han publicado 

 

 

 

   Incidences with the Autonomous Administration

 

 No se han publicado 

 

 

 

   Incidences with the Local Administration

 

1 Incidence for a total cost of 0,00 E

 

   PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

   Procedures by the Civil Procedural Law 1/2000

 

 No se han publicado 

 

 

 

   Proceedings by the old Civil Procedural Law 1.881

 

 No se han publicado 

 

   PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

   Procedimientos ante Juzgados de lo Social

 

 No se han publicado 

 

 

 

Incidences Detailed

 

 

Incidences with the Local Administration

 

 

  PROCESSED BY THE LOCAL GOVERNMENT DE LEIOA (VIZCAYA) - Date 11/04/2013

 

 

Last Published Stage:

 

SEIZURE

 

Record Number:

 

60570

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

(DESCONOCIDA)

 

Source:

 

B.O.P. VIZCAYA Nº76, 2013 PAGINA 10207

 

 

Guarantees

 

 

 

 

 

Link List

 

 

 

 

 

 

PARTICIPATES IN: 

 

38 Entities

 

SHAREHOLDERS: 

 

2 Entities

 

ABSORBS TO: 

 

19 Entities

 

HAS IN ITS ADMINISTRATION BOARD TO: 

 

1 Entities

 

IS RELATED WITH: 

 

1 Entities

 

RESULTING FROM THE UNION OF: 

 

1 Entities

 

 

> Shareholders

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

SHAREHOLDERS

 

ACCIONES PROPIAS DE CORTEFIEL, S.A.

 

 

2.04

 

 

MEP RETAIL ESPAÑA SL

 

MADRID

 

92.29

 

PARTICIPATES IN

 

EUROFIEL CONFECCION SA

 

MADRID

 

100

 

 

QUIRAL BELGIQUE, SOCIEDAD ANONIMA, (BELGICA)

 

 

100

 

 

CORTEFIEL SERVICIOS SA

 

MADRID

 

98.92

 

 

WOMEN S SECRET MAGYARORSZAG KFT

 

 

99.95

 

 

CORTEFIEL COMMERCIAL, SOCIEDAD ANONIMA, (SUIZA)

 

 

100

 

 

ANEKIS SA

 

MADRID

 

24.75

 

 

CONFEMO CONFECOES E MODA DE ESPANHA, SOCIEDAD ANONIMA, (PORTUGAL)

 

 

100

 

 

CORTEFIEL FRANCE SAS (FRANCIA)

 

 

100

 

 

CORTEFIEL POLSKA SP ZOO (POLONIA)

 

 

100

 

 

QUIRAL CZECH SRO (REP CHECA)

 

 

100

 

 

SERMAN 92 SL

 

MADRID

 

99.9

 

 

SPRINGFIELD HUNGARY TRADING LT (HUGRIA)

 

 

100

 

 

CORTEFIEL NETHERLANDS BV

 

 

100

 

 

FASHION AUCTION SPAIN SL

 

MADRID

 

100

 

 

SPF GERMANY, S.A.

 

 

100

 

 

URECOR COMUNICACION Y MEDIOS SA

 

MADRID

 

25

 

 

CORTIX DOO BEOGRAD

 

 

100

 

 

CRTF MODA DOO

 

 

100

 

 

SPRINGFIELD HANDELSGESELLSCHAFT MBH (AUSTRIA)

 

 

100

 

 

CORTIX DOO SARAJEVO (BOSNIA)

 

 

100

 

 

ADRIATINK GRUP, SOCIEDAD ANONIMA, SKOPJE (MACEDONIA)

 

 

50

 

 

SCARFIEL RETAIL MANAGEMENT COMPANY, S.A.

 

 

25

 

 

CORTIX BULGARIA EOOD

 

 

100

 

 

CORTIX DOO PODGORICA

 

 

100

 

 

CORTIX MEXICO SAPI DE CV

 

 

100

 

 

LLC FASHION RETAIL GROUP

 

 

100

 

 

SPRINGFIELD FRANCE SAS

 

 

100

 

 

QUIRAL LUXEMBOURG, SOCIEDAD ANONIMA, (LUXEMBURGO)

 

 

99.99

 

 

BIZARRO E MILHO, SOCIEDAD ANONIMA, (PORTUGAL)

 

 

100

 

 

TULIPAN CONFECTION, SOCIEDAD ANONIMA, (HUNGRIA)

 

 

100

 

 

CONFESPANHA, SOCIEDAD ANONIMA, (PORTUGAL)

 

 

100

 

 

SPF POLSKA SP ZOO (POLONIA)

 

 

100

 

 

MULTIFIEL SA

 

MADRID

 

50

 

 

WOMEN S SECRET FRANCE SAS

 

 

100

 

 

CORTIX BL DOO (BOSNIA)

 

 

100

 

 

CORTIX DOO SARAHEVO (BOSNIA)

 

 

100

 

 

CRTF MODA DOO (CROACIA)

 

 

100

 

 

CTF MODA DOO (SERBIA)

 

 

100

 

 

> Other relationships

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

IS RELATED WITH

 

MEP RETAIL ESPAÑA SL

 

MADRID

 

 

ABSORBS TO

 

NACAR SL

 

BALEARES

 

 

 

CORALI SOCIEDAD ANONIMA

 

LAS PALMAS

 

 

 

CELGARSA SA

 

MADRID

 

 

 

CASUAL WEAR ESPAÑOLA SA

 

MADRID

 

 

 

CORTEFIEL SA

 

MADRID

 

 

 

CARIFE 94 SL

 

MADRID

 

 

 

MILANO DIFUSION SA

 

MADRID

 

 

 

HIJOS DE PRIMITIVO MUÑOZ SA

 

MADRID

 

 

 

QUIRAL SA

 

MADRID

 

 

 

MESONERO Y MUÑOZ SA

 

MADRID

 

 

 

QUIROS SOCIEDAD ANONIMA

 

MADRID

 

 

 

INVERSIONES LOPEZ MEDINA SOCIEDAD ANONIMA

 

MADRID

 

 

 

FIFTY FACTORY SL

 

MADRID

 

 

 

TEXFIEL SA

 

MADRID

 

 

 

CONFECCIONES SUR SA

 

MALAGA

 

 

 

CREASEL SOCIEDAD LIMITADA

 

VIZCAYA

 

 

 

WOMEN'S SECRETS SA

 

MADRID

 

 

 

CANTALUP SL

 

MADRID

 

 

 

ALGAMAR SA

 

SANTA CRUZ DE TENERIFE

 

 

RESULTING FROM THE UNION OF

 

CONFECCIONES SUR SA

 

MALAGA

 

 

HAS IN ITS ADMINISTRATION BOARD TO

 

TARNA 21 SL

 

MADRID

 

 

 

 

Turnover

 

 

Total Sales

 

715.471

 

 

 

Financial Accounts and Balance Sheets

 

Financial Years Presented

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2014

 

Normales

 

January  2015

 

2013

 

Consolidadas

 

December  2014

 

2013

 

Normales

 

April  2014

 

2012

 

Consolidadas

 

No publicado en BORME

 

2012

 

Normales

 

January  2013

 

2011

 

Consolidadas

 

June  2012

 

2011

 

Normales

 

March  2012

 

2010

 

Consolidadas

 

March  2011

 

2010

 

Normales

 

March  2011

 

2009

 

Consolidadas

 

November  2009

 

2009

 

Normales

 

November  2009

 

2008

 

Consolidadas

 

November  2008

 

2008

 

Normales

 

October  2008

 

2007

 

Consolidadas

 

July  2008

 

2007

 

Normales

 

January  2008

 

2006

 

Consolidadas

 

December  2006

 

2006

 

Normales

 

November  2006

 

2005

 

Normales

 

October  2005

 

2005

 

Normales

 

April  2006

 

2004

 

Normales

 

August  2004

 

2003

 

Normales

 

No publicado en BORME

 

2002

 

Normales

 

November  2003

 

2001

 

Normales

 

July  2001

 

2001

 

Normales

 

October  2002

 

2000

 

Normales

 

August  2000

 

1999

 

Normales

 

July  1999

 

1998

 

Normales

 

August  1998

 

1997

 

Normales

 

No publicado en BORME

 

1996

 

Normales

 

November  1997

 

1995

 

Normales

 

August  1996

 

1994

 

Normales

 

November  1995

 

1993

 

Normales

 

July  1994

 

1992

 

Normales

 

December  1993

 

1991

 

Normales

 

July  1992

 

1990

 

Normales

 

December  1991

 

1989

 

Normales

 

October  1990

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 28/02/2014

 

 >  Balance en formato Normal de acuerdo al Nuevo Plan General Contable 2007

 

 Information corresponding to the fiscal year 2014 2013 2012 2011 2010  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NON-CURRENT ASSETS: 11000 

 

857.703,00

 

875.970.000,00

 

903.042.000,00

 

897.842.000,00

 

944.546.000,00

 

 

      I. Intangible fixed assets : 11100 

 

478.266,00

 

503.397.000,00

 

525.918.000,00

 

549.440.000,00

 

577.366.000,00

 

 

            1. Development: 11110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions: 11120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Patents, licencing, trade marks and similar: 11130 

 

192.368,00

 

243.240.000,00

 

233.518.000,00

 

266.921.000,00

 

272.800.000,00

 

 

            4. Goodwill: 11140 

 

260.157,00

 

260.157.000,00

 

260.157.000,00

 

260.157.000,00

 

0,00

 

 

            5. IT applications: 11150 

 

7.746,00

 

0,00

 

3.343.000,00

 

2.156.000,00

 

1.868.000,00

 

 

            6. Investigation: 11160 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Intellectual property: 11180 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Greenhouse gas emission allowance: 11190 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Other intangible fixed assets. : 11170 

 

17.995,00

 

0,00

 

28.900.000,00

 

20.206.000,00

 

302.698.000,00

 

 

      II. Tangible fixed assets : 11200 

 

104.088,00

 

119.867.000,00

 

121.169.000,00

 

132.253.000,00

 

137.544.000,00

 

 

            1. Land and buildings: 11210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Technical installations and other tangible fixed assets: 11220 

 

99.288,00

 

113.309.000,00

 

113.491.000,00

 

132.253.000,00

 

130.350.000,00

 

 

            3. Tangible asset in progress and advances: 11230 

 

4.800,00

 

6.558.000,00

 

7.678.000,00

 

0,00

 

7.194.000,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Land: 11310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Buildings: 11320 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

206.792,00

 

189.380.000,00

 

201.093.000,00

 

196.948.000,00

 

210.919.000,00

 

 

            1. Equity instruments: 11410 

 

199.723,00

 

185.173.000,00

 

192.014.000,00

 

192.491.000,00

 

207.328.000,00

 

 

            2. Credits to businesses: 11420 

 

7.069,00

 

4.207.000,00

 

9.079.000,00

 

4.457.000,00

 

3.591.000,00

 

 

            3. Debt securities: 11430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 11460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

16.687,00

 

17.094.000,00

 

15.057.000,00

 

15.211.000,00

 

13.422.000,00

 

 

            1. Equity instruments: 11510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to third parties : 11520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11540 

 

0,00

 

0,00

 

0,00

 

928.000,00

 

0,00

 

 

            5. Other financial assets : 11550 

 

16.687,00

 

17.094.000,00

 

15.057.000,00

 

14.283.000,00

 

13.422.000,00

 

 

            6. Other investments: 11560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

50.781,00

 

45.051.000,00

 

38.584.000,00

 

1.636.000,00

 

3.361.000,00

 

 

      VII. Non-current trade debts : 11700 

 

1.089,00

 

1.181.000,00

 

1.221.000,00

 

2.354.000,00

 

1.934.000,00

 

 

B) CURRENT ASSETS: 12000 

 

202.293,00

 

196.776.000,00

 

194.582.000,00

 

201.838.000,00

 

203.705.000,00

 

 

      I. Non-current assets held for sale : 12100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks: 12200 

 

59.726,00

 

70.579.000,00

 

75.286.000,00

 

69.793.000,00

 

66.150.000,00

 

 

            1. Commercial: 12210 

 

59.726,00

 

70.579.000,00

 

75.286.000,00

 

69.793.000,00

 

0,00

 

 

            2. Primary material and other supplies: 12220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Work in progress: 12230 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Of long-term production cycle : 12231 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12232 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished goods: 12240 

 

0,00

 

0,00

 

0,00

 

0,00

 

66.150.000,00

 

 

                  a) Of long-term production cycle : 12241 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12242 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. By-products, residues and recycled materials: 12250 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Advances to suppliers: 12260 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Trade debtors and others receivable accounts: 12300 

 

44.133,00

 

55.247.000,00

 

46.072.000,00

 

51.670.000,00

 

64.761.000,00

 

 

            1. Trade debtors / accounts receivable: 12310 

 

3.233,00

 

3.300.000,00

 

3.173.000,00

 

3.289.000,00

 

6.076.000,00

 

 

                  a) Long-term receivables from sales and services supplied : 12311 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12312 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Customers, Group companies and associates : 12320 

 

39.534,00

 

49.963.000,00

 

40.719.000,00

 

45.742.000,00

 

56.212.000,00

 

 

            3. Other accounts receivable: 12330 

 

0,00

 

76.000,00

 

846.000,00

 

765.000,00

 

1.183.000,00

 

 

            4. Personnel: 12340 

 

152,00

 

609.000,00

 

0,00

 

407.000,00

 

169.000,00

 

 

            5. Assets for deferred tax: 12350 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other debtors, including tax and social security: 12360 

 

1.214,00

 

1.299.000,00

 

1.334.000,00

 

1.467.000,00

 

1.121.000,00

 

 

            7. Called up share capital: 12370 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments in Group companies and associates: 12400 

 

6.292,00

 

267.000,00

 

246.000,00

 

180.000,00

 

8.499.000,00

 

 

            1. Equity instruments: 12410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12420 

 

0,00

 

0,00

 

0,00

 

0,00

 

8.499.000,00

 

 

            3. Debt securities: 12430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12440 

 

0,00

 

110.000,00

 

7.000,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12450 

 

6.292,00

 

157.000,00

 

239.000,00

 

180.000,00

 

0,00

 

 

            6. Other investments: 12460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term financial investments : 12500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Equity instruments: 12510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 12530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12550 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 12560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 12600 

 

127,00

 

460.000,00

 

252.000,00

 

323.000,00

 

100.000,00

 

 

      VII. Cash and other equivalent liquid assets : 12700 

 

92.015,00

 

70.223.000,00

 

72.726.000,00

 

79.872.000,00

 

64.195.000,00

 

 

            1. Treasury: 12710 

 

6.430,00

 

20.440.000,00

 

36.183.000,00

 

39.820.000,00

 

64.195.000,00

 

 

            2. Other equivalent liquid assets: 12720 

 

85.585,00

 

49.783.000,00

 

36.543.000,00

 

40.052.000,00

 

0,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

1.059.996,00

 

1.072.746.000,00

 

1.097.624.000,00

 

1.099.680.000,00

 

1.148.251.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NET WORTH: 20000 

 

336.232,00

 

364.822.000,00

 

345.077.000,00

 

323.287.000,00

 

302.742.000,00

 

 

      A-1) Shareholders' equity: 21000 

 

337.689,00

 

366.491.000,00

 

346.339.000,00

 

322.790.000,00

 

303.288.000,00

 

 

      I. Capital: 21100 

 

262.574,00

 

262.574.000,00

 

262.574.000,00

 

262.574.000,00

 

252.638.000,00

 

 

            1. Registered capital : 21110 

 

0,00

 

0,00

 

262.574.000,00

 

262.574.000,00

 

252.638.000,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

6.456,00

 

6.456.000,00

 

6.456.000,00

 

6.456.000,00

 

6.456.000,00

 

 

      III. Reserves: 21300 

 

98.990,00

 

105.251.000,00

 

89.889.000,00

 

75.280.000,00

 

76.334.000,00

 

 

            1. Legal y estatutarias: 21310 

 

0,00

 

0,00

 

0,00

 

0,00

 

76.334.000,00

 

 

            2. Other reserves: 21320 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Revaluation reserves: 21330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

-5.389,00

 

-5.389.000,00

 

-5.389.000,00

 

-5.389.000,00

 

0,00

 

 

      V. Results from previous periods: 21500 

 

-22.553,00

 

-22.553.000,00

 

-30.740.000,00

 

-32.140.000,00

 

-1.285.000,00

 

 

            1. Brought forward: 21510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. (Negative results from previous periods): 21520 

 

-22.553,00

 

-22.553.000,00

 

-30.740.000,00

 

-32.140.000,00

 

-1.285.000,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Result of the period: 21700 

 

-2.389,00

 

20.152.000,00

 

23.549.000,00

 

16.009.000,00

 

-30.855.000,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IX. Other net worth instruments: 21900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-2) Adjustments due to changes in value: 22000 

 

-1.457,00

 

-1.669.000,00

 

-1.262.000,00

 

497.000,00

 

-546.000,00

 

 

      I. Financial assets held for sale: 22100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Hedge operations: 22200 

 

-1.457,00

 

-1.669.000,00

 

-1.262.000,00

 

497.000,00

 

-546.000,00

 

 

      III. Linked non-current assets and liabilities held for sale : 22300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Exchange rate difference: 22400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other: 22500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-3) Received subsidies, donations and legacies: 23000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

482.630,00

 

458.644.000,00

 

532.977.000,00

 

564.912.000,00

 

658.236.000,00

 

 

      I. Long-term provisions: 31100 

 

1.146,00

 

399.000,00

 

2.881.000,00

 

3.235.000,00

 

1.076.000,00

 

 

            1. Long-term employee benefits liability: 31110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Environmental actions: 31120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Restructuring provisions: 31130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other provisions: 31140 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II Long-term creditors: 31200 

 

260.839,00

 

233.133.000,00

 

244.320.000,00

 

277.131.000,00

 

338.025.000,00

 

 

            1. Liabilities and other securities: 31210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 31220 

 

258.856,00

 

232.014.000,00

 

243.471.000,00

 

275.673.000,00

 

335.285.000,00

 

 

            3. Creditors from financial leasing: 31230 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 31240 

 

1.959,00

 

1.095.000,00

 

825.000,00

 

0,00

 

1.282.000,00

 

 

            5. Other financial liabilities : 31250 

 

24,00

 

24.000,00

 

24.000,00

 

1.458.000,00

 

1.458.000,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

186.290,00

 

187.800.000,00

 

245.845.000,00

 

242.477.000,00

 

276.121.000,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

34.355,00

 

37.312.000,00

 

39.931.000,00

 

42.069.000,00

 

43.014.000,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

241.134,00

 

249.280.000,00

 

219.570.000,00

 

211.481.000,00

 

187.273.000,00

 

 

      I. Liabilities linked to non-current assets held for sale: 32100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Short-term provisions: 32200 

 

191,00

 

1.687.000,00

 

2.206.000,00

 

2.206.000,00

 

2.227.000,00

 

 

            1. Provisions from greenhouse gas emission allowance: 32210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other provisions: 32220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term creditors : 32300 

 

7.264,00

 

4.289.000,00

 

13.332.000,00

 

20.613.000,00

 

8.501.000,00

 

 

            1. Liabilities and other securities: 32310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 32320 

 

3.274,00

 

2.875.000,00

 

12.354.000,00

 

19.133.000,00

 

6.079.000,00

 

 

            3. Creditors from financial leasing: 32330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 32340 

 

116,00

 

1.414.000,00

 

978.000,00

 

1.480.000,00

 

2.422.000,00

 

 

            5. Other financial liabilities : 32350 

 

3.874,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term debts with Group companies and associates: 32400 

 

172.363,00

 

174.654.000,00

 

141.351.000,00

 

113.549.000,00

 

113.482.000,00

 

 

      V. Trade creditors and other accounts payable: 32500 

 

59.295,00

 

66.444.000,00

 

58.328.000,00

 

70.504.000,00

 

58.470.000,00

 

 

            1. Suppliers: 32510 

 

41.968,00

 

49.851.000,00

 

38.829.000,00

 

36.682.000,00

 

30.979.000,00

 

 

                  a) Long-term debts : 32511 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32512 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Suppliers, Group companies and associates: 32520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other creditors: 32530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Personnel (remuneration due): 32540 

 

9.733,00

 

11.579.000,00

 

10.532.000,00

 

12.869.000,00

 

15.540.000,00

 

 

            5. Liabilities for current tax: 32550 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other accounts payable to Public Administrations.: 32560 

 

7.594,00

 

5.014.000,00

 

8.967.000,00

 

20.953.000,00

 

11.951.000,00

 

 

            7. Advances from clients: 32570 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 32600 

 

2.021,00

 

2.206.000,00

 

4.353.000,00

 

4.609.000,00

 

4.593.000,00

 

 

      VII. Special short-term debts : 32700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

1.059.996,00

 

1.072.746.000,00

 

1.097.624.000,00

 

1.099.680.000,00

 

1.148.251.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

1. Net turnover: 40100 

 

715.471,00

 

730.576.000,00

 

758.495.000,00

 

745.319.000,00

 

761.263.000,00

 

 

      a) Sales: 40110 

 

713.640,00

 

728.176.000,00

 

755.476.000,00

 

743.670.000,00

 

758.062.000,00

 

 

      b) Rendering of services: 40120 

 

1.831,00

 

2.400.000,00

 

3.019.000,00

 

1.649.000,00

 

3.201.000,00

 

 

      c) Income of financial nature of holding companies: 40130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

2. Changes in stocks of finished goods and work in progress: 40200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

3. Works carried out by the company for its assets: 40300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

4. Supplies : 40400 

 

-369.388,00

 

-385.530.000,00

 

-400.171.000,00

 

-370.041.000,00

 

-392.486.000,00

 

 

      a) Stock consumption: 40410 

 

-369.388,00

 

-385.530.000,00

 

-402.228.000,00

 

-401.049.000,00

 

-392.486.000,00

 

 

      b) Consumption of raw materials and miscellaneous consumable ones: 40420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Works carried out by other companies: 40430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      d) Impairment of stock, primary material and other supplies: 40440 

 

0,00

 

0,00

 

2.057.000,00

 

31.008.000,00

 

0,00

 

 

5. Other operating income: 40500 

 

24.092,00

 

26.158.000,00

 

22.703.000,00

 

21.828.000,00

 

20.114.000,00

 

 

      a) Auxiliary income and other from current management: 40510 

 

24.092,00

 

26.158.000,00

 

22.703.000,00

 

0,00

 

20.114.000,00

 

 

      b) Operation subsidies included in the Period's result: 40520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

6. Personnel costs: 40600 

 

-137.302,00

 

-131.701.000,00

 

-123.527.000,00

 

-117.630.000,00

 

-149.758.000,00

 

 

      a) Wages, salaries et al.: 40610 

 

-97.620,00

 

-93.690.000,00

 

-91.166.000,00

 

-83.698.000,00

 

-84.358.000,00

 

 

      b) Social security costs: 40620 

 

-38.335,00

 

-35.628.000,00

 

-32.361.000,00

 

-33.932.000,00

 

-65.400.000,00

 

 

      c) Provisions : 40630 

 

-1.347,00

 

-2.383.000,00

 

0,00

 

0,00

 

0,00

 

 

7. Other operating costs: 40700 

 

-209.736,00

 

-206.852.000,00

 

-201.003.000,00

 

-197.513.000,00

 

-196.973.000,00

 

 

      a) External services: 40710 

 

-208.236,00

 

-205.449.000,00

 

-199.443.000,00

 

-196.025.000,00

 

-191.873.000,00

 

 

      b) Taxes: 40720 

 

-1.500,00

 

-1.403.000,00

 

-1.560.000,00

 

-1.488.000,00

 

-5.100.000,00

 

 

      c) Losses, impairments and variation in provisions from trade operations : 40730 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      d) Other current management expenditure : 40740 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      e) Expenses due to greenhouse gas emissions: 40750 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

8. Amortisation of fixed assets: 40800 

 

-60.205,00

 

-59.663.000,00

 

-59.597.000,00

 

-60.031.000,00

 

-61.971.000,00

 

 

9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

10. Excess provisions : 41000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

11. Impairment and result of transfers of fixed assets: 41100 

 

403,00

 

1.826.000,00

 

2.339.000,00

 

-1.251.000,00

 

823.000,00

 

 

      a) Impairment and losses : 41110 

 

0,00

 

-247.000,00

 

0,00

 

-1.251.000,00

 

0,00

 

 

      b) Results for transfers and other : 41120 

 

0,00

 

2.073.000,00

 

2.339.000,00

 

0,00

 

0,00

 

 

      c) Impairment and profit due to disposals of assets of holding companies: 41130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

12. Negative difference in combined businesses: 41200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

13. Other results : 41300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 

 

-36.665,00

 

-25.186.000,00

 

-761.000,00

 

20.681.000,00

 

-18.988.000,00

 

 

14. Financial income : 41400 

 

63.965,00

 

64.329.000,00

 

62.863.000,00

 

37.045.000,00

 

29.243.000,00

 

 

      a) Of shares in equity instruments : 41410 

 

63.012,00

 

62.752.000,00

 

62.217.000,00

 

36.199.000,00

 

28.514.000,00

 

 

            a 1) In Group companies and associates: 41411 

 

63.012,00

 

62.752.000,00

 

62.217.000,00

 

36.199.000,00

 

28.514.000,00

 

 

            a 2) In third parties: 41412 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) From negotiable securities and other financial instruments : 41420 

 

953,00

 

1.577.000,00

 

646.000,00

 

846.000,00

 

729.000,00

 

 

            b 1) From Group companies and associates : 41421 

 

800,00

 

473.000,00

 

373.000,00

 

323.000,00

 

332.000,00

 

 

            b 2) From third parties : 41422 

 

153,00

 

1.104.000,00

 

273.000,00

 

523.000,00

 

397.000,00

 

 

      c) Allocation of financial subsidies, donations and legacies : 41430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

15. Financial expenditure: 41500 

 

-32.264,00

 

-27.948.000,00

 

-29.500.000,00

 

-37.832.000,00

 

-39.538.000,00

 

 

      a) Amounts owed to Group companies and associates : 41510 

 

-8.741,00

 

-7.667.000,00

 

-9.953.000,00

 

-8.081.000,00

 

-11.378.000,00

 

 

      b) For debts with third parties : 41520 

 

-23.523,00

 

-20.281.000,00

 

-19.547.000,00

 

-29.751.000,00

 

-28.160.000,00

 

 

      c) Stock renewal : 41530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

16. Changes in fair value of financial instruments : 41600 

 

20,00

 

-80.000,00

 

-14.157.000,00

 

-14.346.000,00

 

-10.147.000,00

 

 

      a) Trading book and other : 41610 

 

20,00

 

-80.000,00

 

-13.926.000,00

 

-13.834.000,00

 

0,00

 

 

      b) Allocation of financial assets held for sale to the result for the period: 41620 

 

0,00

 

0,00

 

-231.000,00

 

-512.000,00

 

-10.147.000,00

 

 

17. Exchange rate differences : 41700 

 

-328,00

 

-8.000,00

 

-331.000,00

 

1.716.000,00

 

-657.000,00

 

 

18. Impairment and result for transfers of financial instruments: 41800 

 

-18.613,00

 

-11.114.000,00

 

0,00

 

0,00

 

-6.124.000,00

 

 

      a) Impairment and losses : 41810 

 

-17.866,00

 

-12.050.000,00

 

0,00

 

0,00

 

-6.124.000,00

 

 

      b) Results for transfers and other : 41820 

 

-747,00

 

936.000,00

 

0,00

 

0,00

 

0,00

 

 

19. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 

 

12.780,00

 

25.179.000,00

 

18.875.000,00

 

-13.417.000,00

 

-27.223.000,00

 

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 

 

-23.885,00

 

-7.000,00

 

18.114.000,00

 

7.264.000,00

 

-46.211.000,00

 

 

20. Income taxes: 41900 

 

21.496,00

 

20.159.000,00

 

5.435.000,00

 

8.888.000,00

 

18.594.000,00

 

 

A.4) PROFIT AFTER TAXES (A.3+20) : 49400 

 

-2.389,00

 

20.152.000,00

 

23.549.000,00

 

16.152.000,00

 

-27.617.000,00

 

 

21. Result of the year coming from interrupted operations : 42000 

 

0,00

 

0,00

 

0,00

 

-143.000,00

 

-3.238.000,00

 

 

A.5) RESULT OF THE PERIOD (A.4+21) : 49500 

 

-2.389,00

 

20.152.000,00

 

23.549.000,00

 

16.009.000,00

 

-30.855.000,00

 

 

 

> Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)

 

Information corresponding to the fiscal year 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

ASSETS 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) FIXED ASSETS:  

 

812.311,00

 

836.308.000,00

 

869.847.000,00

 

900.667.000,00

 

941.185.000,00

 

 

      I. Formation expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Intangible fixed assets:  

 

478.266,00

 

503.397.000,00

 

525.918.000,00

 

549.440.000,00

 

577.366.000,00

 

 

            1. Research and development costs:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions, patents, licences, trademarks et al.:  

 

192.368,00

 

243.240.000,00

 

233.518.000,00

 

266.921.000,00

 

272.800.000,00

 

 

            3. Goodwill:  

 

260.157,00

 

260.157.000,00

 

260.157.000,00

 

260.157.000,00

 

0,00

 

 

            4. Key money paid for premises:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Software:  

 

7.746,00

 

0,00

 

3.343.000,00

 

2.156.000,00

 

1.868.000,00

 

 

            6. Assets under capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Payments on account:  

 

17.995,00

 

0,00

 

28.900.000,00

 

20.206.000,00

 

302.698.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Tangible fixed assets:  

 

104.088,00

 

119.867.000,00

 

121.169.000,00

 

132.253.000,00

 

137.544.000,00

 

 

            1. Land and construction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Technical installations and machinery:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other installations, tools and furniture:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Payments on account and tangible fixed assets under construction:  

 

4.800,00

 

6.558.000,00

 

7.678.000,00

 

0,00

 

7.194.000,00

 

 

            5. Other tangible assets:  

 

99.288,00

 

113.309.000,00

 

113.491.000,00

 

132.253.000,00

 

130.350.000,00

 

 

            6. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Financial investments:  

 

223.479,00

 

206.474.000,00

 

216.150.000,00

 

211.231.000,00

 

224.341.000,00

 

 

            1. Equity investments in group companies:  

 

198.920,00

 

184.428.240,00

 

191.241.726,00

 

191.716.808,00

 

206.494.134,00

 

 

            2. Receivables from group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Equity investment in associated companies:  

 

803,00

 

744.760,00

 

772.274,00

 

774.192,00

 

833.866,00

 

 

            4. Credits to associated companies:  

 

7.069,00

 

4.207.000,00

 

9.079.000,00

 

4.457.000,00

 

3.591.000,00

 

 

            5. Long-term securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Long term guarantees and deposits:  

 

16.687,00

 

17.094.000,00

 

15.057.000,00

 

14.283.000,00

 

13.422.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Long-term receivables from public bodies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Own shares:  

 

5.389,00

 

5.389.000,00

 

5.389.000,00

 

5.389.000,00

 

0,00

 

 

      VI. Long-term trade receivables:  

 

1.089,00

 

1.181.000,00

 

1.221.000,00

 

2.354.000,00

 

1.934.000,00

 

 

C) Deferred expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) CURRENT ASSETS:  

 

253.074,00

 

241.717.000,00

 

233.159.000,00

 

203.474.000,00

 

207.066.000,00

 

 

      I. Called-up share capital (not paid):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks:  

 

59.726,00

 

70.579.000,00

 

75.286.000,00

 

69.793.000,00

 

66.150.000,00

 

 

            1. Goods for resale:  

 

59.726,00

 

70.579.000,00

 

75.286.000,00

 

69.793.000,00

 

0,00

 

 

            2. Raw materials and other consumables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Goods in process and semifinished ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished products:  

 

0,00

 

0,00

 

0,00

 

0,00

 

66.150.000,00

 

 

            5. Byproducts, scrap and recovered materials:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debtors:  

 

94.914,00

 

100.298.000,00

 

84.656.000,00

 

53.306.000,00

 

68.122.000,00

 

 

            1. Trade debtors / accounts receivable:  

 

3.233,00

 

3.300.000,00

 

3.173.000,00

 

3.289.000,00

 

6.076.000,00

 

 

            2. Accounts receivable, Group companies:  

 

39.534,00

 

49.963.000,00

 

40.719.000,00

 

45.742.000,00

 

56.212.000,00

 

 

            3. Accounts receivable, associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other debtors:  

 

0,00

 

76.000,00

 

846.000,00

 

765.000,00

 

1.183.000,00

 

 

            5. Staff:  

 

152,00

 

609.000,00

 

0,00

 

407.000,00

 

169.000,00

 

 

            6. Public bodies:  

 

51.995,00

 

46.350.000,00

 

39.918.000,00

 

3.103.000,00

 

4.482.000,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments:  

 

91.877,00

 

49.940.000,00

 

36.782.000,00

 

40.232.000,00

 

8.499.000,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

8.499.000,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Short term securities portfolio:  

 

85.585,00

 

49.783.000,00

 

36.543.000,00

 

40.052.000,00

 

0,00

 

 

            6. Other receivables:  

 

6.292,00

 

157.000,00

 

239.000,00

 

180.000,00

 

0,00

 

 

            7. Shor term guarantees and deposits:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term treasury shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Cash at bank and in hand:  

 

6.430,00

 

20.440.000,00

 

36.183.000,00

 

39.820.000,00

 

64.195.000,00

 

 

      VII. Prepayments and accrued income:  

 

127,00

 

460.000,00

 

252.000,00

 

323.000,00

 

100.000,00

 

 

GENERAL TOTAL (A + B + C + D):  

 

1.065.385,00

 

1.078.025.000,00

 

1.103.006.000,00

 

1.104.141.000,00

 

1.148.251.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

LIABILITIES 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) EQUITY:  

 

343.696,00

 

372.610.000,00

 

352.262.000,00

 

329.228.000,00

 

306.446.000,00

 

 

      I. Subscribed capital:  

 

262.574,00

 

262.574.000,00

 

262.574.000,00

 

262.574.000,00

 

252.638.000,00

 

 

      II. Share premium:  

 

6.456,00

 

6.456.000,00

 

6.456.000,00

 

6.456.000,00

 

6.456.000,00

 

 

      III. Revaluation reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Reserves:  

 

99.608,00

 

105.981.000,00

 

90.423.000,00

 

76.329.000,00

 

79.492.000,00

 

 

            1. Legal reserve:  

 

98.990,00

 

105.251.000,00

 

89.889.000,00

 

75.280.000,00

 

76.334.000,00

 

 

            2. Reserves for own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Reserves for shares of the controlling company:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Statutory reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Miscellaneous reserves:  

 

618,00

 

730.000,00

 

534.000,00

 

1.049.000,00

 

3.158.000,00

 

 

            Differences due to capital adjustement to euros:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Profit or loss brought forward:  

 

-22.553,00

 

-22.553.000,00

 

-30.740.000,00

 

-32.140.000,00

 

-1.285.000,00

 

 

            1. Retained earnings:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Prior year losses:  

 

-22.553,00

 

-22.553.000,00

 

-30.740.000,00

 

-32.140.000,00

 

-1.285.000,00

 

 

            3. Partners' contributions so as to compensate losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Profit or loss for the financial year:  

 

-2.389,00

 

20.152.000,00

 

23.549.000,00

 

16.009.000,00

 

-30.855.000,00

 

 

      VII. Interim dividend paid:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VIII. Own shares for capital reduction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) Deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Capital grants:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Unrealised exchange gains:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Public revenues to distribute in several financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) PROVISIONS FOR LIABILITIES AND CHARGES:  

 

1.146,00

 

399.000,00

 

2.881.000,00

 

3.235.000,00

 

1.076.000,00

 

 

            1. Provisions for pension fund and other similar obligations:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Provisions for taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other provisions:  

 

1.146,00

 

399.000,00

 

2.881.000,00

 

3.235.000,00

 

1.076.000,00

 

 

            4. Reversion fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) LONG TERM LIABILITIES:  

 

479.525,00

 

457.150.000,00

 

529.271.000,00

 

561.677.000,00

 

655.878.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

258.856,00

 

232.014.000,00

 

243.471.000,00

 

275.673.000,00

 

335.285.000,00

 

 

            1. Loans and other liabilities:  

 

258.856,00

 

232.014.000,00

 

243.471.000,00

 

275.673.000,00

 

335.285.000,00

 

 

            2. Long-term liabilities from capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debts with companies of the group and affiliated ones:  

 

186.290,00

 

187.800.000,00

 

245.845.000,00

 

242.477.000,00

 

276.121.000,00

 

 

            1. Amounts owed to group companies:  

 

186.290,00

 

187.800.000,00

 

245.845.000,00

 

242.477.000,00

 

276.121.000,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Other creditors:  

 

34.379,00

 

37.336.000,00

 

39.955.000,00

 

43.527.000,00

 

44.472.000,00

 

 

            1. Long-term bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other creditors:  

 

24,00

 

23.524,00

 

23.524,00

 

1.429.099,00

 

1.429.099,00

 

 

            3. Long term guarantees and deposits received:  

 

0,00

 

476,00

 

476,00

 

28.901,00

 

28.901,00

 

 

            4. Long term payables to public bodies:  

 

34.355,00

 

37.312.000,00

 

39.931.000,00

 

42.069.000,00

 

43.014.000,00

 

 

      V. Unpaid portion of equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long term trade creditors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) SHORT TERM CREDITORS:  

 

241.018,00

 

247.866.000,00

 

218.592.000,00

 

210.001.000,00

 

184.851.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Accrued interest on debentures and other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

3.274,00

 

2.875.000,00

 

12.354.000,00

 

19.133.000,00

 

6.079.000,00

 

 

            1. Loans and other liabilities:  

 

3.274,00

 

2.875.000,00

 

12.354.000,00

 

19.133.000,00

 

6.079.000,00

 

 

            2. Accrued interest on liabilities with credit institutions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Short-term liabilities from capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term amounts owed to group and associated companies:  

 

172.363,00

 

174.654.000,00

 

141.351.000,00

 

113.549.000,00

 

113.482.000,00

 

 

            1. Amounts owed to group companies:  

 

172.363,00

 

174.654.000,00

 

141.351.000,00

 

113.549.000,00

 

113.482.000,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Trade creditors:  

 

41.968,00

 

49.851.000,00

 

38.829.000,00

 

36.682.000,00

 

30.979.000,00

 

 

            1. Advanced payments from customers:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed for purchases of goods or services:  

 

41.968,00

 

49.851.000,00

 

38.829.000,00

 

36.682.000,00

 

30.979.000,00

 

 

            3. Debts represented by notes payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other creditors:  

 

21.201,00

 

16.593.000,00

 

19.499.000,00

 

33.822.000,00

 

27.491.000,00

 

 

            1. Public bodies:  

 

7.594,00

 

5.014.000,00

 

8.967.000,00

 

20.953.000,00

 

11.951.000,00

 

 

            2. Bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Miscellaneous debts:  

 

3.874,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Wages and salaries payable:  

 

9.733,00

 

11.579.000,00

 

10.532.000,00

 

12.869.000,00

 

15.540.000,00

 

 

            5. Guarantees and deposits received at short term:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Provisions:  

 

191,00

 

1.687.000,00

 

2.206.000,00

 

2.206.000,00

 

2.227.000,00

 

 

      VII. Prepayments and accrued income:  

 

2.021,00

 

2.206.000,00

 

4.353.000,00

 

4.609.000,00

 

4.593.000,00

 

 

F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

GENERAL TOTAL (A + B + C + D + E + F):  

 

1.065.385,00

 

1.078.025.000,00

 

1.103.006.000,00

 

1.104.141.000,00

 

1.148.251.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

DEBIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) CHARGES (A.1 to A.15):  

 

806.340,00

 

803.920.000,00

 

822.851.000,00

 

789.899.000,00

 

842.298.000,00

 

 

            A.1. Stock reduction of both manufactured goods and the ones in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.2. Supplies:  

 

369.388,00

 

385.530.000,00

 

402.228.000,00

 

401.049.000,00

 

392.486.000,00

 

 

                  a) Stock consumption:  

 

369.388,00

 

385.530.000,00

 

402.228.000,00

 

401.049.000,00

 

392.486.000,00

 

 

                  b) Consumption of raw materials and miscellaneous consumable ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous external expenditure:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.3. Staff costs:  

 

137.302,00

 

131.701.000,00

 

123.527.000,00

 

117.630.000,00

 

149.758.000,00

 

 

                  a) Wages, salaries et al.:  

 

98.967,00

 

96.073.000,00

 

91.166.000,00

 

83.698.000,00

 

84.358.000,00

 

 

                  b) Social security costs:  

 

38.335,00

 

35.628.000,00

 

32.361.000,00

 

33.932.000,00

 

65.400.000,00

 

 

            A.4. Depreciation expense:  

 

60.205,00

 

59.663.000,00

 

59.597.000,00

 

60.031.000,00

 

61.971.000,00

 

 

            A.5. Variation of trade provisions and losses of unrecovered receivables:  

 

0,00

 

0,00

 

-2.057.000,00

 

-31.008.000,00

 

0,00

 

 

                  a) Stock provision variation:  

 

0,00

 

0,00

 

-2.057.000,00

 

-31.008.000,00

 

0,00

 

 

                  b) Variation in provision and bad debt losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Variation of other trade provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.6. Other operating charges:  

 

209.736,00

 

206.852.000,00

 

201.003.000,00

 

197.513.000,00

 

196.973.000,00

 

 

                  a) External services:  

 

208.236,00

 

205.449.000,00

 

199.443.000,00

 

196.025.000,00

 

191.873.000,00

 

 

                  b) Taxes:  

 

1.500,00

 

1.403.000,00

 

1.560.000,00

 

1.488.000,00

 

5.100.000,00

 

 

                  c) Other operating expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  d) Allocation to revision fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):  

 

0,00

 

0,00

 

0,00

 

21.932.000,00

 

0,00

 

 

            A.7. Financial and similar charges:  

 

33.011,00

 

27.948.000,00

 

29.500.000,00

 

37.832.000,00

 

39.538.000,00

 

 

                  a) Due to liabilities with companies of the group:  

 

8.741,00

 

7.667.000,00

 

9.953.000,00

 

8.081.000,00

 

11.378.000,00

 

 

                  b) Due to liabilities with associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Due to other debts.:  

 

23.523,00

 

20.281.000,00

 

19.547.000,00

 

29.751.000,00

 

28.160.000,00

 

 

                  d) Losses from financial investments:  

 

747,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.8. Changes in financial investment provisions:  

 

17.509,00

 

12.130.000,00

 

14.157.000,00

 

14.346.000,00

 

16.271.000,00

 

 

            A.9. Exchange losses:  

 

328,00

 

8.000,00

 

331.000,00

 

0,00

 

657.000,00

 

 

      A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):  

 

13.137,00

 

25.179.000,00

 

18.875.000,00

 

0,00

 

0,00

 

 

      A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):  

 

0,00

 

0,00

 

15.775.000,00

 

8.515.000,00

 

0,00

 

 

            A.10. Changes in provisions for intangible, tangible and securities portfolio:  

 

357,00

 

247.000,00

 

0,00

 

1.251.000,00

 

0,00

 

 

            A.11. Losses from tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.12. Losses from transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.13. Extraordinary expenses:  

 

0,00

 

0,00

 

0,00

 

143.000,00

 

3.238.000,00

 

 

            A.14. Expenses and losses of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.IV. EXTRAORDINARY PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14):  

 

46,00

 

1.826.000,00

 

2.339.000,00

 

0,00

 

0,00

 

 

      A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV):  

 

0,00

 

0,00

 

18.114.000,00

 

7.121.000,00

 

0,00

 

 

            A.15. Corporation tax:  

 

-21.496,00

 

-20.159.000,00

 

-5.435.000,00

 

-8.888.000,00

 

-18.594.000,00

 

 

            A.16. Miscellaneous taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16):  

 

0,00

 

20.152.000,00

 

23.549.000,00

 

16.009.000,00

 

0,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

CREDIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

B) INCOME ( B.1 to B.13):  

 

803.951,00

 

824.072.000,00

 

846.400.000,00

 

805.908.000,00

 

811.443.000,00

 

 

            B.1. Net total sales:  

 

715.471,00

 

730.576.000,00

 

758.495.000,00

 

745.319.000,00

 

761.263.000,00

 

 

                  a) Sales:  

 

713.640,00

 

728.176.000,00

 

755.476.000,00

 

743.670.000,00

 

758.062.000,00

 

 

                  b) Rendering of services:  

 

1.831,00

 

2.400.000,00

 

3.019.000,00

 

1.649.000,00

 

3.201.000,00

 

 

                  Returns and Rappel on sales:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.2. Stock increase of manufactured goods and products in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.3. Works performed by the company for fixed assets:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.4. Miscellaneous operating income:  

 

24.092,00

 

26.158.000,00

 

22.703.000,00

 

21.828.000,00

 

20.114.000,00

 

 

                  a) Auxiliary income and other from current management:  

 

24.092,00

 

26.158.000,00

 

22.703.000,00

 

21.828.000,00

 

20.114.000,00

 

 

                  b) Grants:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Liabilities and charges provisions surplus:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):  

 

37.068,00

 

27.012.000,00

 

3.100.000,00

 

0,00

 

19.811.000,00

 

 

            B.5. Income from equity investment:  

 

63.012,00

 

62.752.000,00

 

62.217.000,00

 

36.199.000,00

 

28.514.000,00

 

 

                  a) In companies of the group:  

 

63.012,00

 

62.752.000,00

 

62.217.000,00

 

36.199.000,00

 

28.514.000,00

 

 

                  b) In associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.6. Income from other marketable securities and long-term receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) From companies out of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.7. Miscellaneous interests or similar income:  

 

973,00

 

2.513.000,00

 

646.000,00

 

846.000,00

 

729.000,00

 

 

                  a) From companies of the group:  

 

800,00

 

473.000,00

 

373.000,00

 

323.000,00

 

332.000,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous interests:  

 

153,00

 

1.104.000,00

 

273.000,00

 

523.000,00

 

397.000,00

 

 

                  d) Profit on financial investment:  

 

20,00

 

936.000,00

 

0,00

 

0,00

 

0,00

 

 

            B.8. Exchange positive differences:  

 

0,00

 

0,00

 

0,00

 

1.716.000,00

 

0,00

 

 

      B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):  

 

0,00

 

0,00

 

0,00

 

13.417.000,00

 

27.223.000,00

 

 

      B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ):  

 

23.931,00

 

1.833.000,00

 

0,00

 

0,00

 

47.034.000,00

 

 

            B.9.Profit on disposal of both tangible and intangible fixed assets and securities portfolio:  

 

403,00

 

2.073.000,00

 

2.339.000,00

 

0,00

 

823.000,00

 

 

            B.10. Profit on transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.11. Capital grants transferred to profit and loss:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.12. Extraordinary income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.13. Income and profit of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):  

 

0,00

 

0,00

 

0,00

 

1.394.000,00

 

2.415.000,00

 

 

      B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV):  

 

23.885,00

 

7.000,00

 

0,00

 

0,00

 

49.449.000,00

 

 

      B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16):  

 

2.389,00

 

0,00

 

0,00

 

0,00

 

30.855.000,00

 

 

MERCANTILE REGISTRY.

 

CASHFLOW STATEMENT

 

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

1. Fiscal year result before taxes.: 61100 

 

-23.885,00

 

-7.000,00

 

18.114.000,00

 

7.121.000,00

 

-49.449.000,00

 

 

2. Results adjustments.: 61200 

 

47.022,00

 

29.815.000,00

 

36.595.000,00

 

76.730.000,00

 

92.274.000,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

60.205,00

 

59.663.000,00

 

59.597.000,00

 

60.031.000,00

 

62.200.000,00

 

 

      b) Obsolescence Allowances (+/-). : 61202 

 

-1.167,00

 

-3.283.000,00

 

-4.157.000,00

 

-953.000,00

 

-2.522.000,00

 

 

      c) Variation in Provision (+/-). : 61203 

 

747,00

 

-2.482.000,00

 

-1.788.000,00

 

2.415.000,00

 

2.091.000,00

 

 

      e) Results on disposal of fixed assets (+/-). : 61205 

 

764,00

 

160.000,00

 

1.818.000,00

 

2.204.000,00

 

3.282.000,00

 

 

      f) Results on disposal of financial instruments (+/-).: 61206 

 

0,00

 

0,00

 

0,00

 

0,00

 

6.124.000,00

 

 

      g) Financial income (-).: 61207 

 

-63.965,00

 

-64.329.000,00

 

-62.863.000,00

 

-37.045.000,00

 

-29.243.000,00

 

 

      h) Financial Expenses (+). : 61208 

 

32.264,00

 

27.948.000,00

 

29.500.000,00

 

37.832.000,00

 

39.538.000,00

 

 

      i) Exchange differences (+/-). : 61209 

 

328,00

 

8.000,00

 

331.000,00

 

-1.716.000,00

 

657.000,00

 

 

      j) Reasonable Value Variation in Financial Instruments (+/-).: 61210 

 

17.846,00

 

12.130.000,00

 

14.157.000,00

 

13.962.000,00

 

10.147.000,00

 

 

3. Changes in current capital equity.: 61300 

 

23.896,00

 

45.325.000,00

 

-16.634.000,00

 

30.276.000,00

 

98.762.000,00

 

 

      a) Stock (+/-).: 61301 

 

10.853,00

 

4.707.000,00

 

-5.493.000,00

 

-3.643.000,00

 

18.996.000,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

24.248,00

 

2.594.000,00

 

-7.875.000,00

 

22.474.000,00

 

30.081.000,00

 

 

      c) Other current assets (+/-). : 61303 

 

333,00

 

-208.000,00

 

71.000,00

 

-223.000,00

 

360.000,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

-13.701,00

 

42.706.000,00

 

5.930.000,00

 

3.094.000,00

 

49.099.000,00

 

 

      e) Other current liabilities (+/-).: 61305 

 

0,00

 

0,00

 

-9.267.000,00

 

8.574.000,00

 

226.000,00

 

 

      f) Other non-current assets and liabilities (+/-).: 61306 

 

2.163,00

 

-4.474.000,00

 

0,00

 

0,00

 

0,00

 

 

4. Other cash flows for operating activities.: 61400 

 

36.197,00

 

40.652.000,00

 

36.578.000,00

 

5.182.000,00

 

-7.271.000,00

 

 

      a) Interest payments (-). : 61401 

 

-27.768,00

 

0,00

 

-26.285.000,00

 

-31.863.000,00

 

0,00

 

 

      b) Dividend payment collection (+). : 61402 

 

63.012,00

 

62.752.000,00

 

62.217.000,00

 

36.199.000,00

 

28.514.000,00

 

 

      c) Interest collection (+). : 61403 

 

953,00

 

1.577.000,00

 

646.000,00

 

846.000,00

 

729.000,00

 

 

      e) Other payments (payment collection) (-/+) : 61405 

 

0,00

 

-23.677.000,00

 

0,00

 

0,00

 

-36.514.000,00

 

 

5. Operating activity cash flows (1 + 2 + 3 + 4) : 61500 

 

83.230,00

 

115.785.000,00

 

74.653.000,00

 

119.309.000,00

 

134.316.000,00

 

 

6. Payments for investment (-).: 62100 

 

-95.868,00

 

-82.537.000,00

 

-88.590.000,00

 

-72.102.000,00

 

-125.566.000,00

 

 

      a) Companies of the group and affiliates. : 62101 

 

-75.968,00

 

-46.258.000,00

 

-64.915.000,00

 

-37.325.000,00

 

-103.319.000,00

 

 

      b) Intangible fixed assets. : 62102 

 

-4.153,00

 

-4.062.000,00

 

-2.453.000,00

 

-1.047.000,00

 

-1.485.000,00

 

 

      c) Fixed assets. : 62103 

 

-14.897,00

 

-29.738.000,00

 

-20.195.000,00

 

-27.069.000,00

 

-20.217.000,00

 

 

      d) Real estate investment. : 62104 

 

0,00

 

0,00

 

0,00

 

-4.687.000,00

 

0,00

 

 

      e) Other financial assets. : 62105 

 

-850,00

 

-2.479.000,00

 

-1.027.000,00

 

-1.974.000,00

 

-545.000,00

 

 

7. Divestment payment collection (+). : 62200 

 

36.062,00

 

47.508.000,00

 

47.449.000,00

 

51.211.000,00

 

31.299.000,00

 

 

      a) Companies of the group and affiliates. : 62201 

 

34.555,00

 

45.003.000,00

 

46.785.000,00

 

50.468.000,00

 

29.099.000,00

 

 

      b) Intangible fixed assets. : 62202 

 

158,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Fixed assets. : 62203 

 

0,00

 

2.083.000,00

 

-4.000,00

 

51.000,00

 

914.000,00

 

 

      e) Other financial assets. : 62205 

 

1.349,00

 

422.000,00

 

668.000,00

 

692.000,00

 

1.286.000,00

 

 

8. Investment activity cash flows (6 + 7) minus Amortization: 62300 

 

-59.806,00

 

-35.029.000,00

 

-41.141.000,00

 

-20.891.000,00

 

-94.267.000,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

0,00

 

0,00

 

0,00

 

3.493.000,00

 

0,00

 

 

      a) Issuance of equity instruments (+). : 63101 

 

0,00

 

0,00

 

0,00

 

8.882.000,00

 

0,00

 

 

      c) Acquisition of own equity instruments (-). : 63103 

 

0,00

 

0,00

 

0,00

 

-5.389.000,00

 

0,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

20.907,00

 

-83.259.000,00

 

-40.658.000,00

 

-84.455.000,00

 

-123.072.000,00

 

 

      a) Issuance : 63201 

 

22.417,00

 

-83.259.000,00

 

3.368.000,00

 

0,00

 

0,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

22.417,00

 

-25.215.000,00

 

0,00

 

0,00

 

0,00

 

 

      3. Debts incurred with companies of the group and affiliates (+).: 63204 

 

0,00

 

-58.045.000,00

 

3.368.000,00

 

0,00

 

0,00

 

 

      5. Other debts (+). : 63206 

 

0,00

 

1.000,00

 

0,00

 

0,00

 

0,00

 

 

      b) Repayment and amortization of : 63207 

 

-1.510,00

 

0,00

 

-44.026.000,00

 

-84.455.000,00

 

-123.072.000,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

0,00

 

0,00

 

-42.527.000,00

 

-50.811.000,00

 

-107.489.000,00

 

 

      3. Debts incurred with companies of the group and affiliates (-). : 63210 

 

-1.510,00

 

0,00

 

0,00

 

-33.644.000,00

 

-15.502.000,00

 

 

      5. Other debts (-). : 63212 

 

0,00

 

0,00

 

-1.499.000,00

 

0,00

 

-81.000,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

-22.539,00

 

0,00

 

0,00

 

-1.779.000,00

 

-4.855.000,00

 

 

      a) Dividends (-).: 63301 

 

-22.539,00

 

0,00

 

0,00

 

-1.779.000,00

 

-4.855.000,00

 

 

12. Cash flows for financing activities (9+10+11).: 63400 

 

-1.632,00

 

-83.259.000,00

 

-40.658.000,00

 

-82.741.000,00

 

-127.927.000,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

21.792,00

 

-2.503.000,00

 

-7.146.000,00

 

15.677.000,00

 

-87.878.000,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

70.223,00

 

72.726.000,00

 

79.872.000,00

 

64.195.000,00

 

152.073.000,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

92.015,00

 

70.223.000,00

 

72.726.000,00

 

79.872.000,00

 

64.195.000,00

 

 

 

FINANCIAL DIAGNOSIS

 

 

> Economic-Financial Comparative Analysis

 

Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

Cash Flow 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

-98,02 %

 

0,04 %

 

0,00 %

 

0,02 %

 

 

123,15 %

 

 

EBITDA over Sales:  

 

3,23 %

 

10,36 %

 

4,47 %

 

11,53 %

 

-27,64 %

 

-10,19 %

 

 

Cash Flow Yield:  

 

-66,16 %

 

0,04 %

 

0,00 %

 

0,01 %

 

 

373,63 %

 

 

 

 

Profitability 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

-4,42 %

 

8,88 %

 

-2,91 %

 

7,23 %

 

-51,84 %

 

22,82 %

 

 

Total economic profitability:  

 

0,79 %

 

7,64 %

 

2,60 %

 

3,95 %

 

-69,65 %

 

93,59 %

 

 

Financial profitability:  

 

-0,71 %

 

14,01 %

 

5,50 %

 

4,69 %

 

-112,87 %

 

198,72 %

 

 

Margin:  

 

-4,96 %

 

6,05 %

 

-3,33 %

 

6,95 %

 

-48,96 %

 

-13,01 %

 

 

Mark-up:  

 

-3,23 %

 

5,97 %

 

0,00 %

 

4,84 %

 

 

23,26 %

 

 

 

 

Solvency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

0,38

 

0,15

 

0,28

 

0,14

 

34,65

 

7,06

 

 

Acid Test:  

 

0,59

 

0,78

 

0,51

 

0,87

 

16,41

 

-9,48

 

 

Working Capital / Investment:  

 

-0,04

 

0,05

 

-0,05

 

0,05

 

25,13

 

-15,86

 

 

Solvency:  

 

1,05

 

1,16

 

0,98

 

1,19

 

7,54

 

-2,23

 

 

 

 

Indebtedness 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

2,13

 

1,33

 

1,92

 

1,35

 

10,82

 

-1,07

 

 

Borrowing Composition:  

 

2,00

 

0,57

 

1,85

 

0,99

 

7,97

 

-42,64

 

 

Repayment Ability:  

 

-0,01

 

15,32

 

-282,00

 

72,88

 

100,00

 

-78,98

 

 

Warranty:  

 

1,47

 

1,76

 

1,52

 

1,75

 

-3,46

 

0,43

 

 

Generated resources / Total creditors:  

 

0,11

 

0,18

 

0,13

 

0,09

 

-17,88

 

102,03

 

 

 

 

Efficiency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,17

 

1,79

 

1,25

 

1,88

 

-6,36

 

-4,86

 

 

Turnover of Collection Rights :  

 

16,76

 

6,30

 

13,70

 

5,13

 

22,34

 

23,00

 

 

Turnover of Payment Entitlements:  

 

9,77

 

3,71

 

8,92

 

3,70

 

9,55

 

0,28

 

 

Stock rotation:  

 

13,00

 

9,67

 

11,10

 

7,44

 

17,10

 

29,95

 

 

Assets turnover:  

 

0,89

 

1,47

 

0,88

 

1,04

 

1,94

 

41,18

 

 

Borrowing Cost:  

 

4,47

 

2,50

 

3,96

 

2,83

 

12,79

 

-11,77

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2014, 2013, 2012, 2011, 2010)

 

Cash Flow 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Cash Flow over Sales:  

 

-98,02 %

 

0,00 %

 

-0,01 %

 

0,02 %

 

-0,12 %

 

 

EBITDA over Sales:  

 

3,23 %

 

4,47 %

 

7,45 %

 

11,00 %

 

5,54 %

 

 

Cash Flow Yield:  

 

-66,16 %

 

0,00 %

 

-0,01 %

 

0,01 %

 

-0,08 %

 

 

 

 

Profitability 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Operating economic profitability:  

 

-4,42 %

 

-2,91 %

 

-0,09 %

 

2,34 %

 

-2,08 %

 

 

Total economic profitability:  

 

0,79 %

 

2,60 %

 

4,34 %

 

4,10 %

 

-0,58 %

 

 

Financial profitability:  

 

-0,71 %

 

5,50 %

 

6,80 %

 

4,96 %

 

-10,17 %

 

 

Margin:  

 

-4,96 %

 

-3,33 %

 

-0,10 %

 

2,70 %

 

-2,43 %

 

 

Mark-up:  

 

-3,23 %

 

0,00 %

 

2,32 %

 

0,95 %

 

-5,91 %

 

 

 

 

Solvency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Liquidity:  

 

0,38

 

0,28

 

0,33

 

0,38

 

0,35

 

 

Acid Test:  

 

0,59

 

0,51

 

0,55

 

0,63

 

0,74

 

 

Working Capital / Investment:  

 

-0,04

 

-0,05

 

-0,02

 

-0,01

 

0,01

 

 

Solvency:  

 

1,05

 

0,98

 

1,07

 

0,97

 

1,12

 

 

 

 

Indebtedness 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Indebtedness level:  

 

2,13

 

1,92

 

2,14

 

2,36

 

2,77

 

 

Borrowing Composition:  

 

2,00

 

1,85

 

2,44

 

2,68

 

3,55

 

 

Repayment Ability:  

 

-0,01

 

-282,00

 

-104,60

 

49,18

 

-9,58

 

 

Warranty:  

 

1,47

 

1,52

 

1,47

 

1,43

 

1,36

 

 

Generated resources / Total creditors:  

 

0,11

 

0,13

 

0,11

 

0,06

 

0,04

 

 

 

 

Efficiency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Productivity:  

 

1,17

 

1,25

 

1,46

 

1,70

 

1,28

 

 

Turnover of Collection Rights :  

 

16,76

 

13,70

 

16,96

 

14,85

 

12,07

 

 

Turnover of Payment Entitlements:  

 

9,77

 

8,92

 

10,31

 

8,05

 

10,08

 

 

Stock rotation:  

 

13,00

 

11,10

 

10,42

 

10,68

 

12,11

 

 

Assets turnover:  

 

0,89

 

0,88

 

0,89

 

0,87

 

0,86

 

 

Borrowing Cost:  

 

4,47

 

3,96

 

3,95

 

4,91

 

4,69

 

 

 


COMPARATIVE SECTORIAL BALANCE

 

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

News

 

 

 

elEconomista.es

 

12/01/2015

 

Cortefiel entra en números rojos

 

Companies related

 

 

 

LAS PROVINCIAS

 

11/12/2014

 

Women'Secret renueva su imagen y abre nueva tienda en Barcelona

 

Companies related

 

 

 

Public Tenders and Works Won

 

 

No Public Tenders assigned to the name of the company.

 

 

Research Summary

 

This is a large company dedicated to the manufacture and retail trade apparel, head of the textile group Cortefiel considered the second national group in the sector, which has been operating for several years without incident.

 

 

 

Sources

 

 

Registry of Commerce's Official Gazette. Own and external data bases Company References

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.94.65

Euro

1

Rs.70.79

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.