|
Report No. : |
306794 |
|
Report Date : |
07.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
CORTEFIEL SOCIEDAD ANONIMA |
|
|
|
|
Registered Office : |
Avda Del Llano Castellano 51, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
2014 |
|
|
|
|
Date of Incorporation : |
07.11.1956 |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
· Engaged in Manufacturing and retail trade of apparel for men and women Subject
operates as a Fashion Retail Stores & Franchises. |
|
|
|
|
No of Employees : |
Not Available [We tried to confirm the number of employees but no one is ready to
part any information from the company management.] |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Spain |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SPAIN ECONOMIC OVERVIEW
Spain experienced a prolonged
recession in the wake of the global financial crisis. GDP contracted by 3.7% in
2009, ending a 16-year growth trend, and continued contracting through most of
2013. Economic growth resumed in late 2013, albeit only modestly, as credit
contraction in the private sector, fiscal austerity, and high unemployment
continued to weigh on domestic consumption and investment. Exports, however,
have been resilient throughout the economic downturn, partially offsetting
declines in domestic consumption and helped to bring Spain's current account
into surplus in 2013 for the first time since 1986. The unemployment rate rose
from a low of about 8% in 2007 to more than 26% in 2013, straining Spain's
public finances as spending on social benefits increased while tax revenues
fell. Spain’s budget deficit peaked at 11.4% of GDP in 2009. Spain gradually
reduced the deficit to just under 7% of GDP in 2013, slightly above the 6.5%
target negotiated between Spain and the EU. Public debt has increased
substantially – from 60.1% of GDP in 2010 to 93.4% in 2013. Rising labor
productivity, moderating labor costs, and lower inflation have helped to improve
foreign investor interest in the economy and to reduce government borrowing
costs. The government's ongoing efforts to implement reforms - labor, pension,
health, tax, and education - are aimed at supporting investor sentiment. The
government also has shored up struggling banks exposed to Spain's depressed
domestic construction and real estate sectors by successfully completing an
EU-funded restructuring and recapitalization program in December 2013.
|
Source : CIA |
|
Name: |
CORTEFIEL
SOCIEDAD ANONIMA |
||||
|
NIF
/ Fiscal code: |
A08099459 |
||||
|
Trade
Name |
CORTEFIEL |
||||
|
Status: |
ACTIVE |
||||
|
Incorporation
Date: |
07/11/1956 |
||||
|
Legal Form |
Public Limited Company |
||||
|
Register
Data |
Register
Section 8 Sheet 107817 |
||||
|
Last
Publication in BORME: |
31/10/2014
[Reelections] |
||||
|
Last
Published Account Deposit: |
2014 |
||||
|
Share
Capital: |
262.574.209,95 |
||||
|
|
|||||
|
Localization: |
AVDA
DEL LLANO CASTELLANO 51 - MADRID - 28034 - MADRID |
||||
|
Telephone
- Fax - Email - Website: |
Ph.:.
913 873 400 - 902 453 545 Email. info@cortefiel.com Website.
www.grupocortefiel.com |
||||
|
|
|||||
|
Activity: |
· Engaged in Manufacturing and retail trade apparel for men and women Subject
operates as a Fashion Retail Stores & Franchises. |
||||
|
|
|
||||
|
Registered
Trademarks: |
|
||||
|
Audited
/ Opinion: |
Si
/ |
||||
|
Tenders
and Awards: |
0
for a total cost of 0 |
||||
|
Subsidies: |
0
for a total cost of 0 |
||||
|
Quality
Certificate: |
No |
||||
|
|
|||||
|
|
|||||
|
Defaults,
Legal Claims and Insolvency Proceedings : |
|||||
|
|
|
Number |
Amount
(€) |
Most
Recent Entry |
|
|
Insolvency
Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
|
|
Defaults
on debt with Financial Institutions and Large Companies |
|
None |
--- |
--- |
|
|
Judicial
Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt) |
|
1 |
0 |
--- |
|
|
Proceedings
heard by the Civil Court |
|
Unpublished |
0 |
--- |
|
|
Proceedings
heard by the Labour Court |
|
Unpublished |
0 |
--- |
|
|
Partners: |
||
|
ACCIONES
PROPIAS DE CORTEFIEL, S.A. |
2.04
% |
|
|
MEP
RETAIL ESPAÑA SL |
92.29
% |
|
|
Shares: |
38 |
|
|
Other
Links: |
22 |
|
|
No.
of Active Corporate Bodies: |
CHIEF
EXECUTIVE OFFICER 1 |
|
|
Guarantees: |
|
|
Properties
Registered: |
Company
NO, Administrator NO |
|
Financing
/ Guarantee Sources : |
Sources
YES, Guarantees YES |
|
|
|
INVESTIGATION
SUMMARY
|
|
|
This
is a large company dedicated to the manufacture and retail trade apparel,
head of the textile group Cortefiel considered the second national group in
the sector, which has been operating for several years without incident. |
|
Identification
|
|
|
Social
Denomination: |
CORTEFIEL SOCIEDAD ANONIMA |
|
Trade
Name: |
CORTEFIEL |
|
NIF
/ Fiscal code: |
A08099459 |
|
Corporate
Status: |
ACTIVE |
|
Start
of activity: |
1961 |
|
Registered
Office: |
AVDA DEL LLANO CASTELLANO
51 |
|
Locality: |
MADRID |
|
Province: |
MADRID |
|
Postal
Code: |
28034 |
|
Telephone: |
913 873 400 - 902 453 545 |
|
Fax: |
981 275 982 |
|
Website: |
|
|
Email: |
|
Activity
|
|
|
NACE: |
4771 |
|
Additional
Information: |
BACKGROUND It is family business started in Madrid in 1880 from 1946 subsequently develops its expansion. ACTIVITY Manufacturing and retail trade apparel for men and women. Second national textile group after Inditex. Grupo Cortefiel''''s head company. Brands in use: - CORTEFIEL - SPRINGFIELD - PEDRO DEL HIERRO - WOMEN SECRET ------------------- Additional Address: Llano Castellano 51 28034 Madrid, registered office, offices, in property. The company has 2006 stores internationally. |
|
Import
/ export: |
IMPORTS / EXPORTS |
|
Future
Perspective: |
Face recession |
|
Industry
situation: |
Decline |
Chronological Summary |
|||
|
|
|
|
|
|
|
Year |
Act |
|
|
|
1991 |
Accounts deposit (ejer.
1989) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) |
|
|
|
1992 |
Accounts deposit (ejer.
1990, 1991) |
|
|
|
1993 |
Adaptation to Law (1)
Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (2) Change
of Social address (1) Statutory Modifications (2) |
|
|
|
1994 |
Accounts deposit (ejer.
1992, 1993) Appointments/ Re-elections (1) Cessations/ Resignations/
Reversals (1) |
|
|
|
1995 |
Accounts deposit (ejer.
1994) |
|
|
|
1996 |
Accounts deposit (ejer.
1995) |
|
|
|
1997 |
Accounts deposit (ejer.
1996) Appointments/ Re-elections (1) |
|
|
|
1998 |
Accounts deposit (ejer.
1998) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1)
Other Concepts/ Events (1) |
|
|
|
1999 |
Accounts deposit (ejer.
1999) |
|
|
|
2000 |
Accounts deposit (ejer.
2000) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) |
|
|
|
2001 |
Accounts deposit (ejer.
2001) Appointments/ Re-elections (2) |
|
|
|
2002 |
Appointments/ Re-elections
(3) |
|
|
|
2003 |
Accounts deposit (ejer.
2002) Appointments/ Re-elections (1) |
|
|
|
2004 |
Accounts deposit (ejer.
2004) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) |
|
|
|
2005 |
Accounts deposit (ejer.
2005) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1)
Other Concepts/ Events (1) Statutory Modifications (2) |
|
|
|
2006 |
Accounts deposit (ejer.
2006) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1)
Change of Social Denomination (1) Change of Social Purpose (1) Declaration of
Sole Propietorship (1) Errata (2) Increase of Capital (2) Loss of the sole
propietorship condition (1) Merger (1) Other Concepts/ Events (4) Statutory
Modifications (2) Take-over Merger (12) |
|
|
|
2007 |
Accounts deposit (ejer.
2006 consolidated) Appointments/ Re-elections (2) Board Meeting (1)
Cessations/ Resignations/ Reversals (2) Errata (1) |
|
|
|
2008 |
Accounts deposit (ejer.
2007 consolidated, 2008 consolidated, 2007, 2008) Appointments/ Re-elections
(1) Board Meeting (1) Cessations/ Resignations/ Reversals (1) Loss of the
sole propietorship condition (1) |
|
|
|
2009 |
Accounts deposit (ejer.
2009 consolidated, 2009) Appointments/ Re-elections (4) Cessations/
Resignations/ Reversals (4) Statutory Modifications (1) |
|
|
|
2010 |
Appointments/ Re-elections
(4) Board Meeting (2) Increase of Capital (2) Other Concepts/ Events (1) |
|
|
|
2011 |
Accounts deposit (ejer.
2010 consolidated, 2010) Appointments/ Re-elections (2) Board Meeting (1)
Cessations/ Resignations/ Reversals (1) |
|
|
|
2012 |
Accounts deposit (ejer.
2011 consolidated, 2011) Appointments/ Re-elections (2) Board Meeting (1)
Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (2) |
|
|
|
2013 |
Accounts deposit (ejer.
2012) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (4)
Other Concepts/ Events (1) Statutory Modifications (1) |
|
|
|
2014 |
Accounts deposit (ejer.
2013 consolidated, 2013) Appointments/ Re-elections (3) |
|
|
|
2015 |
Accounts deposit (ejer.
2014) |
|
Breakdown of
Owners' Equity
|
|
|
Registered
Capital: |
262.574.209,95 |
|
Paid
up capital: |
262.574.209,95 |
Updated Evolution of the Subscribed and Paid-in Capital |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Publishing Date |
Registration Type |
Capital Subscribed |
Paid up capital |
Underwritten result |
Disbursed Result |
|
31/07/2006 |
Increase of Capital |
120.451.328 |
120.451.328 |
120.877.630 |
120.877.630 |
|
15/09/2006 |
Increase of Capital |
10.600.344 |
10.600.344 |
131.477.974 |
131.477.974 |
|
04/05/2010 |
Increase of Capital |
131.096.236 |
131.096.236 |
262.574.210 |
262.574.210 |
|
Active Social Bodies |
|
Post published |
Social Body's Name |
Appointment Date |
Other Positions in this
Company |
|
PRESIDENT |
TARNA 21 SL |
23/10/2014 |
2 |
|
VICE CHAIRMAN |
ESCRIBANO GARCIA JUAN
CARLOS |
23/10/2014 |
11 |
|
MEMBER OF THE BOARD |
ESCRIBANO GARCIA JUAN
CARLOS |
23/10/2014 |
11 |
|
|
TARNA 21 SL |
23/10/2014 |
2 |
|
|
LOPEZ DE GUZMAN PEDRO |
30/05/2013 |
2 |
|
|
THEATRE DIRECTORSHISP
SERVICES ALPHA SARL |
16/11/2011 |
2 |
|
|
MALLO ALVAREZ CARLOS |
16/11/2011 |
6 |
|
|
DE SERDIO FERNANDEZ
RICARDO |
16/11/2011 |
7 |
|
|
THEATRE DIRECTORSHIP
SERVICES BETA SARL |
16/11/2011 |
3 |
|
|
PARIS MICHEL MAURICE |
16/11/2011 |
6 |
|
COMBINED PROXY |
SZAFIR HOLCMAN EZEQUIEL |
25/02/2013 |
1 |
|
PROXY |
CAMPOS PEREZ RAFAEL |
09/09/2013 |
4 |
|
|
SANZ CORRAL JOSE MARIA |
09/09/2013 |
4 |
|
|
GOMEZ GARCIA MARCOS |
09/09/2013 |
9 |
|
|
PARIS MICHEL MAURICE |
09/09/2013 |
6 |
|
|
ALBERTOS ROGERO JUAN PABLO |
09/09/2013 |
4 |
|
|
GONZALEZ CORTEZON ANTONIO |
09/09/2013 |
5 |
|
|
SIERRA ARMAS IGNACIO |
09/09/2013 |
6 |
|
|
DE SERDIO FERNANDEZ
RICARDO |
09/09/2013 |
7 |
|
|
SANCHEZ RODILLA SANCHEZ
IGNACIO |
09/09/2013 |
1 |
|
|
MESA PALOMINO LUIS |
09/09/2013 |
6 |
|
|
TORRE DE SILVA Y LOPEZ DE
LETONA JOSE ANTONIO |
09/09/2013 |
7 |
|
|
MALLO ALVAREZ CARLOS |
09/09/2013 |
6 |
|
|
HINOJOSA FERNANDEZ DE
ANGULO CARMEN |
09/09/2013 |
6 |
|
|
DE JAIME GUIJARRO JAVIER |
09/09/2013 |
6 |
|
|
CHAROLA GARCIA-PARREÑO
DIEGO |
09/09/2013 |
3 |
|
|
MIQUEL NAUDI JAUME |
09/09/2013 |
3 |
|
|
SAENZ OLLER FERNANDO |
09/09/2013 |
2 |
|
|
MARTINEZ-FRESNEDA ORTIZ DE
SOLORZANO PABLO |
09/09/2013 |
2 |
|
|
LOPEZ DE GUZMAN PEDRO |
09/09/2013 |
2 |
|
|
JALVO MARTIN CARLOS |
09/09/2013 |
2 |
|
|
TORREGROSA BLANCHART ELENA |
11/01/2010 |
1 |
|
|
LINAGE GOMEZ DIANA |
11/01/2010 |
2 |
|
|
RUEDA PACHECO MARIA LUISA |
12/03/2008 |
1 |
|
|
GIL GOMEZ JUAN ANTONIO |
12/03/2008 |
1 |
|
|
PEREZ DE LA FUENTE NATALIA |
12/03/2008 |
1 |
|
|
VAN DEN AUWELENT ANSELM |
17/11/2005 |
1 |
|
|
HINOJOSA FERNANDEZ DE
ANGULO GONZALO |
17/11/2005 |
7 |
|
|
ESCORIAL MERINO CARLOS
MANUEL |
16/01/1998 |
1 |
|
CHIEF EXECUTIVE OFFICER |
ESCRIBANO GARCIA JUAN
CARLOS |
23/10/2014 |
11 |
|
NON CONSELLOR SECRETARY |
HERMOSILLA GIMENO RAMON |
06/06/2013 |
1 |
|
NON CONSELLOR ASSISTANT
SECRETARY |
MURILLO SANZ OSCAR |
06/06/2013 |
1 |
|
REPRESENTATIVE |
CAMPO GARCIA FRANCISCO
JAVIER |
23/10/2014 |
1 |
|
|
DE JAIME GUIJARRO JAVIER |
16/11/2011 |
6 |
|
|
TORRE DE SILVA Y LOPEZ DE
LETONA JOSE ANTONIO |
16/11/2011 |
7 |
|
ACCOUNTS' AUDITOR / HOLDER |
DELOITTE SL |
15/10/2014 |
9 |
|
CONSOLIDATED ACCOUNTS'
AUDITOR |
DELOITTE SL |
15/10/2014 |
9 |
Historical Social Bodies |
|
Social Body's Name |
Post published |
End Date |
Other Positions in this
Company |
|
ALBERTOS ROGERO JUAN PABLO |
PROXY |
24/11/2006 |
4 |
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
09/09/2013 |
|
|
ALJARO NAVARRO FRANCISCO
JOSE |
PROXY |
16/01/1998 |
3 |
|
|
PROXY |
20/06/2000 |
|
|
|
PROXY |
24/05/2004 |
|
|
ALJARO NAVARRO JOSE |
PROXY |
24/05/2004 |
1 |
|
ALVAREZ MORENO MANUEL |
MEMBER OF THE BOARD |
20/04/1993 |
1 |
|
ARTHUR ANDERSEN Y CIA S COM |
ACCOUNTS' AUDITOR / HOLDER |
17/12/2001 |
2 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
13/09/2002 |
|
|
CAMPOS PEREZ RAFAEL |
PROXY |
09/09/2013 |
4 |
|
|
PROXY |
24/11/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
CENJOR MONTERO ARTURO |
DEPUTY ACCOUNTS' AUDITOR |
17/01/1994 |
1 |
|
CENJOR MONTERO ARTURO
ALFONSO |
DEPUTY ACCOUNTS' AUDITOR |
17/01/1994 |
1 |
|
CHAROLA GARCIA-PARREÑO
DIEGO |
COMBINED PROXY |
21/07/2009 |
3 |
|
|
PROXY |
09/09/2013 |
|
|
CUGERO ORAD JORGE |
SECRETARY |
20/04/1993 |
1 |
|
DE JAIME GUIJARRO JAVIER |
PROXY |
09/09/2013 |
6 |
|
|
REPRESENTATIVE |
16/11/2011 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
24/11/2006 |
|
|
DE SALVADOR Y ARANA DIEGO |
PROXY |
24/05/2004 |
2 |
|
|
PROXY |
19/05/2008 |
|
|
DE SERDIO FERNANDEZ
RICARDO |
PROXY |
24/11/2006 |
7 |
|
|
MEMBER OF THE BOARD |
17/08/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
MEMBER OF THE BOARD |
16/11/2011 |
|
|
|
PROXY |
09/09/2013 |
|
|
DELOITTE & TOUCHE
ESPAÑA SL |
ACCOUNTS' AUDITOR / HOLDER |
11/09/2003 |
2 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
22/12/2006 |
|
|
DELOITTE ESPAÑA SL |
ACCOUNTS' AUDITOR / HOLDER |
11/09/2003 |
1 |
|
DELOITTE S L |
ACCOUNTS' AUDITOR / HOLDER |
28/01/2010 |
1 |
|
DELOITTE SL |
ACCOUNTS' AUDITOR / HOLDER |
29/10/2013 |
9 |
|
|
CONSOLIDATED ACCOUNTS'
AUDITOR |
29/10/2013 |
|
|
|
CONSOLIDATED ACCOUNTS'
AUDITOR |
15/10/2014 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
15/10/2014 |
|
|
|
CONSOLIDATED ACCOUNTS'
AUDITOR |
19/10/2012 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
19/10/2012 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
28/01/2010 |
|
|
ECHECOPAR ALVAREZ ANDRES |
MEMBER OF THE BOARD |
30/05/2013 |
3 |
|
|
MEMBER OF THE BOARD |
01/12/2009 |
|
|
|
PROXY |
09/09/2013 |
|
|
EIGEL CHRISTIAN HOEDL |
SECRETARY |
06/06/2013 |
2 |
|
|
NON CONSELLOR SECRETARY |
17/08/2006 |
|
|
ESCRIBANO GARCIA JUAN
CARLOS |
VICE CHAIRMAN |
01/12/2009 |
11 |
|
|
CHIEF EXECUTIVE OFFICER |
23/10/2014 |
|
|
|
VICE CHAIRMAN |
23/10/2014 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
MEMBER OF THE BOARD |
01/12/2009 |
|
|
|
CHIEF EXECUTIVE OFFICER |
01/12/2009 |
|
|
|
MEMBER OF THE BOARD |
23/10/2014 |
|
|
|
PROXY |
24/11/2006 |
|
|
FAUS PEREZ IGNACIO |
MEMBER OF THE BOARD |
23/02/2009 |
4 |
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
MEMBER OF THE BOARD |
17/08/2006 |
|
|
|
PRESIDENT |
17/08/2006 |
|
|
FREIXA MARTIN FERNANDEZ
JORGE |
MEMBER OF THE BOARD |
20/04/1993 |
3 |
|
|
CHIEF EXECUTIVE OFFICER |
20/04/1993 |
|
|
|
PRESIDENT |
20/04/1993 |
|
|
GARCIA ARRUE IGNACIO |
COMBINED PROXY |
21/07/2009 |
2 |
|
|
PROXY |
09/09/2013 |
|
|
GARCIA QUIROS RODRIGUEZ
JOAQUIN |
PROXY |
24/05/2004 |
6 |
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
20/06/2000 |
|
|
|
PROXY |
09/07/2001 |
|
|
|
PROXY |
19/05/2008 |
|
|
GOENECHEA DOMINGUEZ JUAN
MIGUEL |
NON CONSELLOR ASSISTANT
SECRETARY |
13/06/2011 |
2 |
|
|
NON CONSELLOR ASSISTANT
SECRETARY |
17/08/2006 |
|
|
GOMEZ GARCIA MARCOS |
PROXY |
28/02/2002 |
9 |
|
|
PROXY |
20/06/2000 |
|
|
|
PROXY |
24/11/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
24/05/2004 |
|
|
|
PROXY |
09/09/2013 |
|
|
|
PROXY |
17/11/2005 |
|
|
|
PROXY |
25/02/2013 |
|
|
GONZALEZ CORTEZON ANTONIO |
PROXY |
17/11/2005 |
5 |
|
|
PROXY |
24/11/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
09/09/2013 |
|
|
GONZALEZ ROBATTO FERNANDEZ
JACOBO |
MEMBER OF THE BOARD |
17/07/2009 |
2 |
|
|
PRESIDENT |
17/07/2009 |
|
|
HINOJOSA FERNANDEZ DE
ANGULO CARMEN |
PROXY |
17/11/2005 |
6 |
|
|
PROXY |
09/09/2013 |
|
|
|
PROXY |
25/02/2013 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
24/11/2006 |
|
|
HINOJOSA FERNANDEZ DE
ANGULO GONZALO |
PROXY |
24/05/2004 |
7 |
|
|
PROXY |
17/11/2005 |
|
|
|
PROXY |
09/07/2001 |
|
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
20/06/2000 |
|
|
HINOJOSA FERNANDEZ DE
ANGULO JOSE LUIS |
ADMINISTRATOR |
05/06/1997 |
3 |
|
|
JOINT MANAGER |
13/09/2002 |
|
|
|
JOINT MANAGER |
20/10/2005 |
|
|
HINOJOSA GARCIA PUENTE
DARIO |
PROXY |
16/01/1998 |
6 |
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
20/06/2000 |
|
|
|
PROXY |
09/07/2001 |
|
|
|
PROXY |
24/05/2004 |
|
|
|
PROXY |
19/05/2008 |
|
|
HINOJOSA VACAS JUAN |
JOINT MANAGER |
20/10/2005 |
2 |
|
|
ADMINISTRATOR |
05/06/1997 |
|
|
HINOJOSA VACAS JUAN CARLOS
PEDRO JOSE |
JOINT MANAGER |
20/10/2005 |
2 |
|
|
JOINT MANAGER |
13/09/2002 |
|
|
HINOJOSA Y FERNANDEZ DE
ANGULO JOSE LUIS |
PROXY |
19/05/2008 |
1 |
|
JALVO MARTIN CARLOS |
PROXY |
09/09/2013 |
2 |
|
LINAGE GOMEZ DIANA |
VICE SECRETARY |
06/06/2013 |
2 |
|
LOPEZ PEREZ GABRIEL |
PROXY |
20/04/1993 |
7 |
|
|
PROXY |
16/01/1998 |
|
|
|
PROXY |
18/06/1998 |
|
|
|
PROXY |
09/07/2001 |
|
|
|
PROXY |
28/02/2002 |
|
|
|
PROXY |
24/05/2004 |
|
|
|
PROXY |
19/05/2008 |
|
|
MALLO ALVAREZ CARLOS |
MEMBER OF THE BOARD |
16/11/2011 |
6 |
|
|
PROXY |
24/11/2006 |
|
|
|
PROXY |
09/09/2013 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
MARTIN FERNANDEZ UBACH
ALFONSO |
MEMBER OF THE BOARD |
15/07/1991 |
2 |
|
|
SECRETARY |
15/07/1991 |
|
|
MARTINEZ-FRESNEDA ORTIZ DE
SOLORZANO PABLO |
COMBINED PROXY |
09/09/2013 |
2 |
|
MENDES WEISS ANDREA |
MEMBER OF THE BOARD |
05/09/2007 |
2 |
|
|
PRESIDENT |
05/09/2007 |
|
|
MEP RETAIL ESPAÑA SL |
SINGLE PARTNER |
25/02/2008 |
1 |
|
MESA PALOMINO LUIS |
PROXY |
24/05/2004 |
6 |
|
|
PROXY |
17/11/2005 |
|
|
|
PROXY |
09/09/2013 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
24/11/2006 |
|
|
MIQUEL NAUDI JAUME |
PROXY |
09/09/2013 |
3 |
|
|
COMBINED PROXY |
21/07/2009 |
|
|
ORTEGA HERNANDEZ JOSE LUIS |
PROXY |
20/04/1993 |
1 |
|
PARIS MICHEL MAURICE |
PROXY |
24/11/2006 |
6 |
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
09/09/2013 |
|
|
|
MEMBER OF THE BOARD |
16/11/2011 |
|
|
PEREZ NIEVAS MONTIEL
JAVIER |
PROXY |
24/05/2004 |
2 |
|
|
PROXY |
20/06/2000 |
|
|
PEREZ VAZQUEZ JOSE
FRANCISCO |
COMBINED PROXY |
21/07/2009 |
3 |
|
|
PROXY |
18/10/2012 |
|
|
|
PROXY |
24/11/2006 |
|
|
QUIRAL SA |
SINGLE PARTNER |
05/06/2006 |
1 |
|
RIESTRA MEDIAVILLA JUAN
PEDRO |
ACCOUNTS' AUDITOR / HOLDER |
17/01/1994 |
1 |
|
SAENZ OLLER FERNANDO |
PROXY |
09/09/2013 |
2 |
|
SANZ CORRAL JOSE MARIA |
COMBINED PROXY |
12/03/2008 |
4 |
|
|
PROXY |
09/09/2013 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
SIERRA ARMAS IGNACIO |
PROXY |
17/11/2005 |
6 |
|
|
PROXY |
24/11/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
PROXY |
11/01/2010 |
|
|
|
PROXY |
09/09/2013 |
|
|
SZAFIR EZEQUIEL |
PROXY |
09/09/2013 |
2 |
|
|
MEMBER OF THE BOARD |
06/06/2013 |
|
|
THEATRE DIRECTORSHIP
SERVICES BETA SARL |
MEMBER OF THE BOARD |
16/11/2011 |
3 |
|
|
MEMBER OF THE BOARD |
17/08/2006 |
|
|
THEATRE DIRECTORSHISP
SERVICES ALPHA SARL |
MEMBER OF THE BOARD |
16/11/2011 |
2 |
|
TORRE DE SILVA Y LOPEZ DE
LETONA JOSE ANTONIO |
REPRESENTATIVE |
17/08/2006 |
7 |
|
|
PROXY |
24/11/2006 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
REPRESENTATIVE |
16/11/2011 |
|
|
|
PROXY |
09/09/2013 |
|
|
VAN DEN AUWELANT ANSELM |
PRESIDENT |
10/06/2013 |
7 |
|
|
MEMBER OF THE BOARD |
10/06/2013 |
|
|
|
MEMBER OF THE BOARD |
16/11/2011 |
|
|
|
PRESIDENT |
16/11/2011 |
|
|
|
COMBINED PROXY |
21/07/2009 |
|
|
|
VICE CHAIRMAN |
17/07/2009 |
|
|
|
MEMBER OF THE BOARD |
04/06/2007 |
|
Defaults, Legal Claims and Insolvency Proceedings |
Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).
> Summary
Chronological summary
|
|
|
Number
of Publications |
Amount
(_) |
Start
date |
End
date |
|
Insolvency
Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
--- |
|
Request/Declaration |
|
0 |
--- |
date |
|
|
Proceedings |
|
--- |
--- |
|
--- |
|
Resolution |
|
--- |
--- |
|
--- |
|
Defaults
on debt with Financial Institutions and Large Companies |
Bank and Commercial Delinquency |
None |
0 |
|
|
|
Status:
Friendly |
|
--- |
|
|
|
|
Status:
Pre-Litigation |
|
--- |
|
|
|
|
Status:
Litigation |
|
--- |
|
|
|
|
Status:
Non-performing |
|
--- |
|
|
|
|
Status:
insolvency proceedings, bankruptcy and suspension of payments |
|
--- |
|
|
|
|
Other
status |
|
--- |
|
|
|
|
Legal
and Administrative Proceedings |
|
1 |
--- |
11/04/2013 |
11/04/2013 |
|
Notices
of defaults and enforcement |
|
1 |
--- |
|
--- |
|
Seizures |
|
--- |
--- |
|
--- |
|
Auctions |
|
--- |
--- |
|
--- |
|
Declarations
of insolvency and bad debt |
|
--- |
--- |
|
--- |
|
Proceedings
heard by the Civil Court |
|
Unpublished |
--- |
|
|
|
Proceedings
heard by the Labour Court |
|
Unpublished |
--- |
|
|
Probability of default
> Estimated Probability
of Default for the next 12 months: 1.981 %
> Latest Scoring Changes:
|
Sector
in which comparison is carried out: 477 Retail
sale of other goods in specialised stores |
|
|
Relative
Position:
|
The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.
The 76.00% of the companies of the sector CORTEFIEL SOCIEDAD ANONIMA belongs to show a higher probability of non-compliance.
The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 1.981%.
In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.
|
Summary of Judicial Claims |
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
No se han publicado |
|
Incidences Detailed |
|
Incidences
with the Local Administration |
|
|
|
Last
Published Stage: |
SEIZURE |
|
Record
Number: |
60570 |
|
Amount
of the incidence: |
0,00
E |
|
Requested
by: |
ADMINISTRACION
LOCAL |
|
Published
domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.P.
VIZCAYA Nº76, 2013 PAGINA 10207 |
|
Link List |
|
|
|
|
|
PARTICIPATES IN: |
38 Entities |
|
SHAREHOLDERS: |
2 Entities |
|
ABSORBS TO: |
19 Entities |
|
HAS IN ITS ADMINISTRATION
BOARD TO: |
1 Entities |
|
IS RELATED WITH: |
1 Entities |
|
RESULTING FROM THE UNION
OF: |
1 Entities |
> Shareholders
|
Relationship |
Entity |
Province |
Shareholding stake |
|
SHAREHOLDERS |
ACCIONES PROPIAS DE
CORTEFIEL, S.A. |
|
2.04 |
|
|
MEP RETAIL ESPAÑA SL |
MADRID |
92.29 |
|
PARTICIPATES IN |
EUROFIEL CONFECCION SA |
MADRID |
100 |
|
|
QUIRAL BELGIQUE, SOCIEDAD
ANONIMA, (BELGICA) |
|
100 |
|
|
CORTEFIEL SERVICIOS SA |
MADRID |
98.92 |
|
|
WOMEN S SECRET
MAGYARORSZAG KFT |
|
99.95 |
|
|
CORTEFIEL COMMERCIAL,
SOCIEDAD ANONIMA, (SUIZA) |
|
100 |
|
|
ANEKIS SA |
MADRID |
24.75 |
|
|
CONFEMO CONFECOES E MODA
DE ESPANHA, SOCIEDAD ANONIMA, (PORTUGAL) |
|
100 |
|
|
CORTEFIEL FRANCE SAS
(FRANCIA) |
|
100 |
|
|
CORTEFIEL POLSKA SP ZOO
(POLONIA) |
|
100 |
|
|
QUIRAL CZECH SRO (REP
CHECA) |
|
100 |
|
|
SERMAN 92 SL |
MADRID |
99.9 |
|
|
SPRINGFIELD HUNGARY TRADING
LT (HUGRIA) |
|
100 |
|
|
CORTEFIEL NETHERLANDS BV |
|
100 |
|
|
FASHION AUCTION SPAIN SL |
MADRID |
100 |
|
|
SPF GERMANY, S.A. |
|
100 |
|
|
URECOR COMUNICACION Y
MEDIOS SA |
MADRID |
25 |
|
|
CORTIX DOO BEOGRAD |
|
100 |
|
|
CRTF MODA DOO |
|
100 |
|
|
SPRINGFIELD
HANDELSGESELLSCHAFT MBH (AUSTRIA) |
|
100 |
|
|
CORTIX DOO SARAJEVO
(BOSNIA) |
|
100 |
|
|
ADRIATINK GRUP, SOCIEDAD
ANONIMA, SKOPJE (MACEDONIA) |
|
50 |
|
|
SCARFIEL RETAIL MANAGEMENT
COMPANY, S.A. |
|
25 |
|
|
CORTIX BULGARIA EOOD |
|
100 |
|
|
CORTIX DOO PODGORICA |
|
100 |
|
|
CORTIX MEXICO SAPI DE CV |
|
100 |
|
|
LLC FASHION RETAIL GROUP |
|
100 |
|
|
SPRINGFIELD FRANCE SAS |
|
100 |
|
|
QUIRAL LUXEMBOURG,
SOCIEDAD ANONIMA, (LUXEMBURGO) |
|
99.99 |
|
|
BIZARRO E MILHO, SOCIEDAD
ANONIMA, (PORTUGAL) |
|
100 |
|
|
TULIPAN CONFECTION,
SOCIEDAD ANONIMA, (HUNGRIA) |
|
100 |
|
|
CONFESPANHA, SOCIEDAD
ANONIMA, (PORTUGAL) |
|
100 |
|
|
SPF POLSKA SP ZOO
(POLONIA) |
|
100 |
|
|
MULTIFIEL SA |
MADRID |
50 |
|
|
WOMEN S SECRET FRANCE SAS |
|
100 |
|
|
CORTIX BL DOO (BOSNIA) |
|
100 |
|
|
CORTIX DOO SARAHEVO
(BOSNIA) |
|
100 |
|
|
CRTF MODA DOO (CROACIA) |
|
100 |
|
|
CTF MODA DOO (SERBIA) |
|
100 |
> Other
relationships
|
Relationship |
Entity |
Province |
Shareholding stake |
|
IS RELATED WITH |
MEP RETAIL ESPAÑA SL |
MADRID |
|
|
ABSORBS TO |
NACAR SL |
BALEARES |
|
|
|
CORALI SOCIEDAD ANONIMA |
LAS PALMAS |
|
|
|
CELGARSA SA |
MADRID |
|
|
|
CASUAL WEAR ESPAÑOLA SA |
MADRID |
|
|
|
CORTEFIEL SA |
MADRID |
|
|
|
CARIFE 94 SL |
MADRID |
|
|
|
MILANO DIFUSION SA |
MADRID |
|
|
|
HIJOS DE PRIMITIVO MUÑOZ
SA |
MADRID |
|
|
|
QUIRAL SA |
MADRID |
|
|
|
MESONERO Y MUÑOZ SA |
MADRID |
|
|
|
QUIROS SOCIEDAD ANONIMA |
MADRID |
|
|
|
INVERSIONES LOPEZ MEDINA
SOCIEDAD ANONIMA |
MADRID |
|
|
|
FIFTY FACTORY SL |
MADRID |
|
|
|
TEXFIEL SA |
MADRID |
|
|
|
CONFECCIONES SUR SA |
MALAGA |
|
|
|
CREASEL SOCIEDAD LIMITADA |
VIZCAYA |
|
|
|
WOMEN'S SECRETS SA |
MADRID |
|
|
|
CANTALUP SL |
MADRID |
|
|
|
ALGAMAR SA |
SANTA CRUZ DE TENERIFE |
|
|
RESULTING FROM THE UNION
OF |
CONFECCIONES SUR SA |
MALAGA |
|
|
HAS IN ITS ADMINISTRATION
BOARD TO |
TARNA 21 SL |
MADRID |
|
Turnover
|
|
|
Total
Sales |
715.471 |
Financial Accounts and Balance Sheets |
Financial Years Presented
|
Ejercicio |
Tipo
de Cuentas Anuales |
Fecha
Presentacion |
|
2014 |
Normales |
January
2015 |
|
2013 |
Consolidadas |
December
2014 |
|
2013 |
Normales |
April
2014 |
|
2012 |
Consolidadas |
No
publicado en BORME |
|
2012 |
Normales |
January
2013 |
|
2011 |
Consolidadas |
June
2012 |
|
2011 |
Normales |
March
2012 |
|
2010 |
Consolidadas |
March
2011 |
|
2010 |
Normales |
March
2011 |
|
2009 |
Consolidadas |
November
2009 |
|
2009 |
Normales |
November
2009 |
|
2008 |
Consolidadas |
November
2008 |
|
2008 |
Normales |
October
2008 |
|
2007 |
Consolidadas |
July
2008 |
|
2007 |
Normales |
January
2008 |
|
2006 |
Consolidadas |
December
2006 |
|
2006 |
Normales |
November
2006 |
|
2005 |
Normales |
October
2005 |
|
2005 |
Normales |
April
2006 |
|
2004 |
Normales |
August
2004 |
|
2003 |
Normales |
No
publicado en BORME |
|
2002 |
Normales |
November
2003 |
|
2001 |
Normales |
July
2001 |
|
2001 |
Normales |
October
2002 |
|
2000 |
Normales |
August
2000 |
|
1999 |
Normales |
July
1999 |
|
1998 |
Normales |
August
1998 |
|
1997 |
Normales |
No
publicado en BORME |
|
1996 |
Normales |
November
1997 |
|
1995 |
Normales |
August
1996 |
|
1994 |
Normales |
November
1995 |
|
1993 |
Normales |
July
1994 |
|
1992 |
Normales |
December
1993 |
|
1991 |
Normales |
July
1992 |
|
1990 |
Normales |
December
1991 |
|
1989 |
Normales |
October
1990 |
The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 28/02/2014
> Balance en formato Normal de acuerdo al Nuevo Plan General Contable 2007
Information corresponding to the fiscal year 2014 2013 2012 2011 2010 is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2014 2013 2012 2011 2010 has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Assets |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
A)
NON-CURRENT ASSETS: 11000 |
857.703,00 |
875.970.000,00 |
903.042.000,00 |
897.842.000,00 |
944.546.000,00 |
|
|
I. Intangible fixed assets : 11100 |
478.266,00 |
503.397.000,00 |
525.918.000,00 |
549.440.000,00 |
577.366.000,00 |
|
|
1. Development: 11110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Concessions: 11120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Patents, licencing, trade marks and
similar: 11130 |
192.368,00 |
243.240.000,00 |
233.518.000,00 |
266.921.000,00 |
272.800.000,00 |
|
|
4. Goodwill: 11140 |
260.157,00 |
260.157.000,00 |
260.157.000,00 |
260.157.000,00 |
0,00 |
|
|
5. IT applications: 11150 |
7.746,00 |
0,00 |
3.343.000,00 |
2.156.000,00 |
1.868.000,00 |
|
|
6. Investigation: 11160 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Intellectual property: 11180 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Greenhouse gas emission allowance:
11190 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Other intangible fixed assets. :
11170 |
17.995,00 |
0,00 |
28.900.000,00 |
20.206.000,00 |
302.698.000,00 |
|
|
II. Tangible fixed assets : 11200 |
104.088,00 |
119.867.000,00 |
121.169.000,00 |
132.253.000,00 |
137.544.000,00 |
|
|
1. Land and buildings: 11210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Technical installations and other
tangible fixed assets: 11220 |
99.288,00 |
113.309.000,00 |
113.491.000,00 |
132.253.000,00 |
130.350.000,00 |
|
|
3. Tangible asset in progress and
advances: 11230 |
4.800,00 |
6.558.000,00 |
7.678.000,00 |
0,00 |
7.194.000,00 |
|
|
III. Real estate investment: 11300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Land: 11310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Buildings: 11320 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Long-term investments in Group companies and associates :
11400 |
206.792,00 |
189.380.000,00 |
201.093.000,00 |
196.948.000,00 |
210.919.000,00 |
|
|
1. Equity instruments: 11410 |
199.723,00 |
185.173.000,00 |
192.014.000,00 |
192.491.000,00 |
207.328.000,00 |
|
|
2. Credits to businesses: 11420 |
7.069,00 |
4.207.000,00 |
9.079.000,00 |
4.457.000,00 |
3.591.000,00 |
|
|
3. Debt securities: 11430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 11440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 11450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other investments: 11460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Long-term financial investments: 11500 |
16.687,00 |
17.094.000,00 |
15.057.000,00 |
15.211.000,00 |
13.422.000,00 |
|
|
1. Equity instruments: 11510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to third parties : 11520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt securities: 11530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 11540 |
0,00 |
0,00 |
0,00 |
928.000,00 |
0,00 |
|
|
5. Other financial assets : 11550 |
16.687,00 |
17.094.000,00 |
15.057.000,00 |
14.283.000,00 |
13.422.000,00 |
|
|
6. Other investments: 11560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Assets for deferred tax : 11600 |
50.781,00 |
45.051.000,00 |
38.584.000,00 |
1.636.000,00 |
3.361.000,00 |
|
|
VII. Non-current trade debts : 11700 |
1.089,00 |
1.181.000,00 |
1.221.000,00 |
2.354.000,00 |
1.934.000,00 |
|
|
B)
CURRENT ASSETS: 12000 |
202.293,00 |
196.776.000,00 |
194.582.000,00 |
201.838.000,00 |
203.705.000,00 |
|
|
I. Non-current assets held for sale : 12100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: 12200 |
59.726,00 |
70.579.000,00 |
75.286.000,00 |
69.793.000,00 |
66.150.000,00 |
|
|
1. Commercial: 12210 |
59.726,00 |
70.579.000,00 |
75.286.000,00 |
69.793.000,00 |
0,00 |
|
|
2. Primary material and other supplies:
12220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Work in progress: 12230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Of long-term
production cycle : 12231 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term
production cycle : 12232 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished goods: 12240 |
0,00 |
0,00 |
0,00 |
0,00 |
66.150.000,00 |
|
|
a) Of long-term
production cycle : 12241 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term
production cycle : 12242 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. By-products, residues and recycled
materials: 12250 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Advances to suppliers: 12260 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Trade debtors and others receivable accounts: 12300 |
44.133,00 |
55.247.000,00 |
46.072.000,00 |
51.670.000,00 |
64.761.000,00 |
|
|
1. Trade debtors / accounts receivable:
12310 |
3.233,00 |
3.300.000,00 |
3.173.000,00 |
3.289.000,00 |
6.076.000,00 |
|
|
a) Long-term
receivables from sales and services supplied : 12311 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Customers for
sales and provisions of services : 12312 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Customers, Group companies and
associates : 12320 |
39.534,00 |
49.963.000,00 |
40.719.000,00 |
45.742.000,00 |
56.212.000,00 |
|
|
3. Other accounts receivable: 12330 |
0,00 |
76.000,00 |
846.000,00 |
765.000,00 |
1.183.000,00 |
|
|
4. Personnel: 12340 |
152,00 |
609.000,00 |
0,00 |
407.000,00 |
169.000,00 |
|
|
5. Assets for deferred tax: 12350 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other debtors, including tax and social
security: 12360 |
1.214,00 |
1.299.000,00 |
1.334.000,00 |
1.467.000,00 |
1.121.000,00 |
|
|
7. Called up share capital: 12370 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term investments in Group companies and associates:
12400 |
6.292,00 |
267.000,00 |
246.000,00 |
180.000,00 |
8.499.000,00 |
|
|
1. Equity instruments: 12410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to businesses: 12420 |
0,00 |
0,00 |
0,00 |
0,00 |
8.499.000,00 |
|
|
3. Debt securities: 12430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 12440 |
0,00 |
110.000,00 |
7.000,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 12450 |
6.292,00 |
157.000,00 |
239.000,00 |
180.000,00 |
0,00 |
|
|
6. Other investments: 12460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term financial investments : 12500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Equity instruments: 12510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to businesses: 12520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt securities: 12530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 12540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 12550 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other investments: 12560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Short-term accruals: 12600 |
127,00 |
460.000,00 |
252.000,00 |
323.000,00 |
100.000,00 |
|
|
VII. Cash and other equivalent liquid assets : 12700 |
92.015,00 |
70.223.000,00 |
72.726.000,00 |
79.872.000,00 |
64.195.000,00 |
|
|
1. Treasury: 12710 |
6.430,00 |
20.440.000,00 |
36.183.000,00 |
39.820.000,00 |
64.195.000,00 |
|
|
2. Other equivalent liquid assets:
12720 |
85.585,00 |
49.783.000,00 |
36.543.000,00 |
40.052.000,00 |
0,00 |
|
|
TOTAL
ASSETS (A + B) : 10000 |
1.059.996,00 |
1.072.746.000,00 |
1.097.624.000,00 |
1.099.680.000,00 |
1.148.251.000,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Liabilities
and Net Worth |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
A)
NET WORTH: 20000 |
336.232,00 |
364.822.000,00 |
345.077.000,00 |
323.287.000,00 |
302.742.000,00 |
|
|
A-1) Shareholders' equity: 21000 |
337.689,00 |
366.491.000,00 |
346.339.000,00 |
322.790.000,00 |
303.288.000,00 |
|
|
I. Capital: 21100 |
262.574,00 |
262.574.000,00 |
262.574.000,00 |
262.574.000,00 |
252.638.000,00 |
|
|
1. Registered capital : 21110 |
0,00 |
0,00 |
262.574.000,00 |
262.574.000,00 |
252.638.000,00 |
|
|
2. (Uncalled capital): 21120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Share premium: 21200 |
6.456,00 |
6.456.000,00 |
6.456.000,00 |
6.456.000,00 |
6.456.000,00 |
|
|
III. Reserves: 21300 |
98.990,00 |
105.251.000,00 |
89.889.000,00 |
75.280.000,00 |
76.334.000,00 |
|
|
1. Legal y estatutarias: 21310 |
0,00 |
0,00 |
0,00 |
0,00 |
76.334.000,00 |
|
|
2. Other reserves: 21320 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Revaluation reserves: 21330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. (Common stock equity): 21400 |
-5.389,00 |
-5.389.000,00 |
-5.389.000,00 |
-5.389.000,00 |
0,00 |
|
|
V. Results from previous periods: 21500 |
-22.553,00 |
-22.553.000,00 |
-30.740.000,00 |
-32.140.000,00 |
-1.285.000,00 |
|
|
1. Brought forward: 21510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. (Negative results from previous
periods): 21520 |
-22.553,00 |
-22.553.000,00 |
-30.740.000,00 |
-32.140.000,00 |
-1.285.000,00 |
|
|
VI. Other shareholders' contributions: 21600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Result of the period: 21700 |
-2.389,00 |
20.152.000,00 |
23.549.000,00 |
16.009.000,00 |
-30.855.000,00 |
|
|
VIII. (Interim dividend): 21800 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IX. Other net worth instruments: 21900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-2) Adjustments due to changes in value: 22000 |
-1.457,00 |
-1.669.000,00 |
-1.262.000,00 |
497.000,00 |
-546.000,00 |
|
|
I. Financial assets held for sale: 22100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Hedge operations: 22200 |
-1.457,00 |
-1.669.000,00 |
-1.262.000,00 |
497.000,00 |
-546.000,00 |
|
|
III. Linked non-current assets and liabilities held for sale :
22300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Exchange rate difference: 22400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other: 22500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-3) Received subsidies, donations and legacies: 23000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
NON-CURRENT LIABILITIES: 31000 |
482.630,00 |
458.644.000,00 |
532.977.000,00 |
564.912.000,00 |
658.236.000,00 |
|
|
I. Long-term provisions: 31100 |
1.146,00 |
399.000,00 |
2.881.000,00 |
3.235.000,00 |
1.076.000,00 |
|
|
1. Long-term employee benefits liability:
31110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Environmental actions: 31120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Restructuring provisions: 31130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other provisions: 31140 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II Long-term creditors: 31200 |
260.839,00 |
233.133.000,00 |
244.320.000,00 |
277.131.000,00 |
338.025.000,00 |
|
|
1. Liabilities and other securities:
31210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to credit institutions:
31220 |
258.856,00 |
232.014.000,00 |
243.471.000,00 |
275.673.000,00 |
335.285.000,00 |
|
|
3. Creditors from financial leasing:
31230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 31240 |
1.959,00 |
1.095.000,00 |
825.000,00 |
0,00 |
1.282.000,00 |
|
|
5. Other financial liabilities :
31250 |
24,00 |
24.000,00 |
24.000,00 |
1.458.000,00 |
1.458.000,00 |
|
|
III. Long-term debts with Group companies and associates:
31300 |
186.290,00 |
187.800.000,00 |
245.845.000,00 |
242.477.000,00 |
276.121.000,00 |
|
|
IV. Liabilities for deferred tax: 31400 |
34.355,00 |
37.312.000,00 |
39.931.000,00 |
42.069.000,00 |
43.014.000,00 |
|
|
V. Long-term accruals: 31500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Non-current trade creditors : 31600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Special long-term debts : 31700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C)
CURRENT LIABILITIES : 32000 |
241.134,00 |
249.280.000,00 |
219.570.000,00 |
211.481.000,00 |
187.273.000,00 |
|
|
I. Liabilities linked to non-current assets held for sale:
32100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Short-term provisions: 32200 |
191,00 |
1.687.000,00 |
2.206.000,00 |
2.206.000,00 |
2.227.000,00 |
|
|
1. Provisions from greenhouse gas emission
allowance: 32210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other provisions: 32220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Short-term creditors : 32300 |
7.264,00 |
4.289.000,00 |
13.332.000,00 |
20.613.000,00 |
8.501.000,00 |
|
|
1. Liabilities and other securities:
32310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to credit institutions:
32320 |
3.274,00 |
2.875.000,00 |
12.354.000,00 |
19.133.000,00 |
6.079.000,00 |
|
|
3. Creditors from financial leasing: 32330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 32340 |
116,00 |
1.414.000,00 |
978.000,00 |
1.480.000,00 |
2.422.000,00 |
|
|
5. Other financial liabilities :
32350 |
3.874,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term debts with Group companies and associates:
32400 |
172.363,00 |
174.654.000,00 |
141.351.000,00 |
113.549.000,00 |
113.482.000,00 |
|
|
V. Trade creditors and other accounts payable: 32500 |
59.295,00 |
66.444.000,00 |
58.328.000,00 |
70.504.000,00 |
58.470.000,00 |
|
|
1. Suppliers: 32510 |
41.968,00 |
49.851.000,00 |
38.829.000,00 |
36.682.000,00 |
30.979.000,00 |
|
|
a) Long-term debts :
32511 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Short-term debts :
32512 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Suppliers, Group companies and
associates: 32520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other creditors: 32530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Personnel (remuneration due):
32540 |
9.733,00 |
11.579.000,00 |
10.532.000,00 |
12.869.000,00 |
15.540.000,00 |
|
|
5. Liabilities for current tax:
32550 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other accounts payable to Public
Administrations.: 32560 |
7.594,00 |
5.014.000,00 |
8.967.000,00 |
20.953.000,00 |
11.951.000,00 |
|
|
7. Advances from clients: 32570 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Short-term accruals: 32600 |
2.021,00 |
2.206.000,00 |
4.353.000,00 |
4.609.000,00 |
4.593.000,00 |
|
|
VII. Special short-term debts : 32700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TOTAL
NET WORTH AND LIABILITIES (A + B + C) : 30000 |
1.059.996,00 |
1.072.746.000,00 |
1.097.624.000,00 |
1.099.680.000,00 |
1.148.251.000,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Profit
and Loss |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
1.
Net turnover: 40100 |
715.471,00 |
730.576.000,00 |
758.495.000,00 |
745.319.000,00 |
761.263.000,00 |
|
|
a) Sales: 40110 |
713.640,00 |
728.176.000,00 |
755.476.000,00 |
743.670.000,00 |
758.062.000,00 |
|
|
b) Rendering of services: 40120 |
1.831,00 |
2.400.000,00 |
3.019.000,00 |
1.649.000,00 |
3.201.000,00 |
|
|
c) Income of financial nature of holding companies: 40130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Changes in stocks of finished goods and work in progress: 40200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3.
Works carried out by the company for its assets: 40300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Supplies : 40400 |
-369.388,00 |
-385.530.000,00 |
-400.171.000,00 |
-370.041.000,00 |
-392.486.000,00 |
|
|
a) Stock consumption: 40410 |
-369.388,00 |
-385.530.000,00 |
-402.228.000,00 |
-401.049.000,00 |
-392.486.000,00 |
|
|
b) Consumption of raw materials and miscellaneous consumable
ones: 40420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Works carried out by other companies: 40430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Impairment of stock, primary material and other supplies:
40440 |
0,00 |
0,00 |
2.057.000,00 |
31.008.000,00 |
0,00 |
|
|
5.
Other operating income: 40500 |
24.092,00 |
26.158.000,00 |
22.703.000,00 |
21.828.000,00 |
20.114.000,00 |
|
|
a) Auxiliary income and other from current management:
40510 |
24.092,00 |
26.158.000,00 |
22.703.000,00 |
0,00 |
20.114.000,00 |
|
|
b) Operation subsidies included in the Period's
result: 40520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6.
Personnel costs: 40600 |
-137.302,00 |
-131.701.000,00 |
-123.527.000,00 |
-117.630.000,00 |
-149.758.000,00 |
|
|
a) Wages, salaries et al.: 40610 |
-97.620,00 |
-93.690.000,00 |
-91.166.000,00 |
-83.698.000,00 |
-84.358.000,00 |
|
|
b) Social security costs: 40620 |
-38.335,00 |
-35.628.000,00 |
-32.361.000,00 |
-33.932.000,00 |
-65.400.000,00 |
|
|
c) Provisions : 40630 |
-1.347,00 |
-2.383.000,00 |
0,00 |
0,00 |
0,00 |
|
|
7.
Other operating costs: 40700 |
-209.736,00 |
-206.852.000,00 |
-201.003.000,00 |
-197.513.000,00 |
-196.973.000,00 |
|
|
a) External services: 40710 |
-208.236,00 |
-205.449.000,00 |
-199.443.000,00 |
-196.025.000,00 |
-191.873.000,00 |
|
|
b) Taxes: 40720 |
-1.500,00 |
-1.403.000,00 |
-1.560.000,00 |
-1.488.000,00 |
-5.100.000,00 |
|
|
c) Losses, impairments and variation in provisions from trade
operations : 40730 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Other current management expenditure : 40740 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
e) Expenses due to greenhouse gas emissions: 40750 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8.
Amortisation of fixed assets: 40800 |
-60.205,00 |
-59.663.000,00 |
-59.597.000,00 |
-60.031.000,00 |
-61.971.000,00 |
|
|
9.
Allocation of subsidies of non-financial fixed assets and other: 40900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10.
Excess provisions : 41000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
11.
Impairment and result of transfers of fixed assets: 41100 |
403,00 |
1.826.000,00 |
2.339.000,00 |
-1.251.000,00 |
823.000,00 |
|
|
a) Impairment and losses : 41110 |
0,00 |
-247.000,00 |
0,00 |
-1.251.000,00 |
0,00 |
|
|
b) Results for transfers and other : 41120 |
0,00 |
2.073.000,00 |
2.339.000,00 |
0,00 |
0,00 |
|
|
c) Impairment and profit due to disposals of assets of holding
companies: 41130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
12.
Negative difference in combined businesses: 41200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
13.
Other results : 41300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.1)
OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) :
49100 |
-36.665,00 |
-25.186.000,00 |
-761.000,00 |
20.681.000,00 |
-18.988.000,00 |
|
|
14.
Financial income : 41400 |
63.965,00 |
64.329.000,00 |
62.863.000,00 |
37.045.000,00 |
29.243.000,00 |
|
|
a) Of shares in equity instruments : 41410 |
63.012,00 |
62.752.000,00 |
62.217.000,00 |
36.199.000,00 |
28.514.000,00 |
|
|
a 1) In Group companies and associates:
41411 |
63.012,00 |
62.752.000,00 |
62.217.000,00 |
36.199.000,00 |
28.514.000,00 |
|
|
a 2) In third parties: 41412 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From negotiable securities and other financial instruments :
41420 |
953,00 |
1.577.000,00 |
646.000,00 |
846.000,00 |
729.000,00 |
|
|
b 1) From Group companies and associates :
41421 |
800,00 |
473.000,00 |
373.000,00 |
323.000,00 |
332.000,00 |
|
|
b 2) From third parties : 41422 |
153,00 |
1.104.000,00 |
273.000,00 |
523.000,00 |
397.000,00 |
|
|
c) Allocation of financial subsidies, donations and legacies :
41430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
15.
Financial expenditure: 41500 |
-32.264,00 |
-27.948.000,00 |
-29.500.000,00 |
-37.832.000,00 |
-39.538.000,00 |
|
|
a) Amounts owed to Group companies and associates : 41510 |
-8.741,00 |
-7.667.000,00 |
-9.953.000,00 |
-8.081.000,00 |
-11.378.000,00 |
|
|
b) For debts with third parties : 41520 |
-23.523,00 |
-20.281.000,00 |
-19.547.000,00 |
-29.751.000,00 |
-28.160.000,00 |
|
|
c) Stock renewal : 41530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
16.
Changes in fair value of financial instruments : 41600 |
20,00 |
-80.000,00 |
-14.157.000,00 |
-14.346.000,00 |
-10.147.000,00 |
|
|
a) Trading book and other : 41610 |
20,00 |
-80.000,00 |
-13.926.000,00 |
-13.834.000,00 |
0,00 |
|
|
b) Allocation of financial assets held for sale to the result
for the period: 41620 |
0,00 |
0,00 |
-231.000,00 |
-512.000,00 |
-10.147.000,00 |
|
|
17.
Exchange rate differences : 41700 |
-328,00 |
-8.000,00 |
-331.000,00 |
1.716.000,00 |
-657.000,00 |
|
|
18.
Impairment and result for transfers of financial instruments: 41800 |
-18.613,00 |
-11.114.000,00 |
0,00 |
0,00 |
-6.124.000,00 |
|
|
a) Impairment and losses : 41810 |
-17.866,00 |
-12.050.000,00 |
0,00 |
0,00 |
-6.124.000,00 |
|
|
b) Results for transfers and other : 41820 |
-747,00 |
936.000,00 |
0,00 |
0,00 |
0,00 |
|
|
19.
Other financial income and expenditure: 42100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Incorporation of financial expenditure to assets:
42110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Financial income from arrangement with creditors:
42120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Other income and expenditure: 42130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2)
FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 |
12.780,00 |
25.179.000,00 |
18.875.000,00 |
-13.417.000,00 |
-27.223.000,00 |
|
|
A.3)
NET RESULT BEFORE TAXES (A.1+A.2) : 49300 |
-23.885,00 |
-7.000,00 |
18.114.000,00 |
7.264.000,00 |
-46.211.000,00 |
|
|
20.
Income taxes: 41900 |
21.496,00 |
20.159.000,00 |
5.435.000,00 |
8.888.000,00 |
18.594.000,00 |
|
|
A.4)
PROFIT AFTER TAXES (A.3+20) : 49400 |
-2.389,00 |
20.152.000,00 |
23.549.000,00 |
16.152.000,00 |
-27.617.000,00 |
|
|
21.
Result of the year coming from interrupted operations : 42000 |
0,00 |
0,00 |
0,00 |
-143.000,00 |
-3.238.000,00 |
|
|
A.5)
RESULT OF THE PERIOD (A.4+21) : 49500 |
-2.389,00 |
20.152.000,00 |
23.549.000,00 |
16.009.000,00 |
-30.855.000,00 |
|
>
Normal Balance Sheet under the rules of the 1990 General Accounting Plan
(repealed since 1st January of 2008)
Information corresponding to the fiscal year 2014 2013 2012 2011 2010 has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
ASSETS |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
A)
SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
FIXED ASSETS: |
812.311,00 |
836.308.000,00 |
869.847.000,00 |
900.667.000,00 |
941.185.000,00 |
|
|
I. Formation expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Intangible fixed assets: |
478.266,00 |
503.397.000,00 |
525.918.000,00 |
549.440.000,00 |
577.366.000,00 |
|
|
1. Research and development costs: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Concessions, patents, licences,
trademarks et al.: |
192.368,00 |
243.240.000,00 |
233.518.000,00 |
266.921.000,00 |
272.800.000,00 |
|
|
3. Goodwill: |
260.157,00 |
260.157.000,00 |
260.157.000,00 |
260.157.000,00 |
0,00 |
|
|
4. Key money paid for premises: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Software: |
7.746,00 |
0,00 |
3.343.000,00 |
2.156.000,00 |
1.868.000,00 |
|
|
6. Assets under capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Payments on account: |
17.995,00 |
0,00 |
28.900.000,00 |
20.206.000,00 |
302.698.000,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Tangible fixed assets: |
104.088,00 |
119.867.000,00 |
121.169.000,00 |
132.253.000,00 |
137.544.000,00 |
|
|
1. Land and construction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Technical installations and machinery:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other installations, tools and
furniture: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Payments on account and tangible fixed
assets under construction: |
4.800,00 |
6.558.000,00 |
7.678.000,00 |
0,00 |
7.194.000,00 |
|
|
5. Other tangible assets: |
99.288,00 |
113.309.000,00 |
113.491.000,00 |
132.253.000,00 |
130.350.000,00 |
|
|
6. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Financial investments: |
223.479,00 |
206.474.000,00 |
216.150.000,00 |
211.231.000,00 |
224.341.000,00 |
|
|
1. Equity investments in group companies:
|
198.920,00 |
184.428.240,00 |
191.241.726,00 |
191.716.808,00 |
206.494.134,00 |
|
|
2. Receivables from group companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Equity investment in associated
companies: |
803,00 |
744.760,00 |
772.274,00 |
774.192,00 |
833.866,00 |
|
|
4. Credits to associated companies: |
7.069,00 |
4.207.000,00 |
9.079.000,00 |
4.457.000,00 |
3.591.000,00 |
|
|
5. Long-term securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Long term guarantees and deposits:
|
16.687,00 |
17.094.000,00 |
15.057.000,00 |
14.283.000,00 |
13.422.000,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Long-term receivables from public
bodies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Own shares: |
5.389,00 |
5.389.000,00 |
5.389.000,00 |
5.389.000,00 |
0,00 |
|
|
VI. Long-term trade receivables: |
1.089,00 |
1.181.000,00 |
1.221.000,00 |
2.354.000,00 |
1.934.000,00 |
|
|
C)
Deferred expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D)
CURRENT ASSETS: |
253.074,00 |
241.717.000,00 |
233.159.000,00 |
203.474.000,00 |
207.066.000,00 |
|
|
I. Called-up share capital (not paid): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: |
59.726,00 |
70.579.000,00 |
75.286.000,00 |
69.793.000,00 |
66.150.000,00 |
|
|
1. Goods for resale: |
59.726,00 |
70.579.000,00 |
75.286.000,00 |
69.793.000,00 |
0,00 |
|
|
2. Raw materials and other consumables:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Goods in process and semifinished ones:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished products: |
0,00 |
0,00 |
0,00 |
0,00 |
66.150.000,00 |
|
|
5. Byproducts, scrap and recovered
materials: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Payments on account: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Debtors: |
94.914,00 |
100.298.000,00 |
84.656.000,00 |
53.306.000,00 |
68.122.000,00 |
|
|
1. Trade debtors / accounts receivable:
|
3.233,00 |
3.300.000,00 |
3.173.000,00 |
3.289.000,00 |
6.076.000,00 |
|
|
2. Accounts receivable, Group companies:
|
39.534,00 |
49.963.000,00 |
40.719.000,00 |
45.742.000,00 |
56.212.000,00 |
|
|
3. Accounts receivable, associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other debtors: |
0,00 |
76.000,00 |
846.000,00 |
765.000,00 |
1.183.000,00 |
|
|
5. Staff: |
152,00 |
609.000,00 |
0,00 |
407.000,00 |
169.000,00 |
|
|
6. Public bodies: |
51.995,00 |
46.350.000,00 |
39.918.000,00 |
3.103.000,00 |
4.482.000,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term investments: |
91.877,00 |
49.940.000,00 |
36.782.000,00 |
40.232.000,00 |
8.499.000,00 |
|
|
1. Equity investments in group companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Receivables from group companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
8.499.000,00 |
|
|
3. Equity investment in associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Short term securities portfolio: |
85.585,00 |
49.783.000,00 |
36.543.000,00 |
40.052.000,00 |
0,00 |
|
|
6. Other receivables: |
6.292,00 |
157.000,00 |
239.000,00 |
180.000,00 |
0,00 |
|
|
7. Shor term guarantees and deposits:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term treasury shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Cash at bank and in hand: |
6.430,00 |
20.440.000,00 |
36.183.000,00 |
39.820.000,00 |
64.195.000,00 |
|
|
VII. Prepayments and accrued income: |
127,00 |
460.000,00 |
252.000,00 |
323.000,00 |
100.000,00 |
|
|
GENERAL
TOTAL (A + B + C + D): |
1.065.385,00 |
1.078.025.000,00 |
1.103.006.000,00 |
1.104.141.000,00 |
1.148.251.000,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
LIABILITIES |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
A)
EQUITY: |
343.696,00 |
372.610.000,00 |
352.262.000,00 |
329.228.000,00 |
306.446.000,00 |
|
|
I. Subscribed capital: |
262.574,00 |
262.574.000,00 |
262.574.000,00 |
262.574.000,00 |
252.638.000,00 |
|
|
II. Share premium: |
6.456,00 |
6.456.000,00 |
6.456.000,00 |
6.456.000,00 |
6.456.000,00 |
|
|
III. Revaluation reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Reserves: |
99.608,00 |
105.981.000,00 |
90.423.000,00 |
76.329.000,00 |
79.492.000,00 |
|
|
1. Legal reserve: |
98.990,00 |
105.251.000,00 |
89.889.000,00 |
75.280.000,00 |
76.334.000,00 |
|
|
2. Reserves for own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Reserves for shares of the controlling
company: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Statutory reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Miscellaneous reserves: |
618,00 |
730.000,00 |
534.000,00 |
1.049.000,00 |
3.158.000,00 |
|
|
Differences due to capital adjustement to
euros: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Profit or loss brought forward: |
-22.553,00 |
-22.553.000,00 |
-30.740.000,00 |
-32.140.000,00 |
-1.285.000,00 |
|
|
1. Retained earnings: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Prior year losses: |
-22.553,00 |
-22.553.000,00 |
-30.740.000,00 |
-32.140.000,00 |
-1.285.000,00 |
|
|
3. Partners' contributions so as
to compensate losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Profit or loss for the financial year: |
-2.389,00 |
20.152.000,00 |
23.549.000,00 |
16.009.000,00 |
-30.855.000,00 |
|
|
VII. Interim dividend paid: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VIII. Own shares for capital reduction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
Deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Capital grants: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Unrealised exchange gains: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Public revenues to distribute in
several financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C)
PROVISIONS FOR LIABILITIES AND CHARGES: |
1.146,00 |
399.000,00 |
2.881.000,00 |
3.235.000,00 |
1.076.000,00 |
|
|
1. Provisions for pension fund and other
similar obligations: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Provisions for taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other provisions: |
1.146,00 |
399.000,00 |
2.881.000,00 |
3.235.000,00 |
1.076.000,00 |
|
|
4. Reversion fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D)
LONG TERM LIABILITIES: |
479.525,00 |
457.150.000,00 |
529.271.000,00 |
561.677.000,00 |
655.878.000,00 |
|
|
I. Issued debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Amounts owed to credit institutions: |
258.856,00 |
232.014.000,00 |
243.471.000,00 |
275.673.000,00 |
335.285.000,00 |
|
|
1. Loans and other liabilities: |
258.856,00 |
232.014.000,00 |
243.471.000,00 |
275.673.000,00 |
335.285.000,00 |
|
|
2. Long-term liabilities from capital
leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Debts with companies of the group and affiliated ones:
|
186.290,00 |
187.800.000,00 |
245.845.000,00 |
242.477.000,00 |
276.121.000,00 |
|
|
1. Amounts owed to group companies: |
186.290,00 |
187.800.000,00 |
245.845.000,00 |
242.477.000,00 |
276.121.000,00 |
|
|
2. Amounts owed to associated companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Other creditors: |
34.379,00 |
37.336.000,00 |
39.955.000,00 |
43.527.000,00 |
44.472.000,00 |
|
|
1. Long-term bills of exchange payable:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other creditors: |
24,00 |
23.524,00 |
23.524,00 |
1.429.099,00 |
1.429.099,00 |
|
|
3. Long term guarantees and deposits
received: |
0,00 |
476,00 |
476,00 |
28.901,00 |
28.901,00 |
|
|
4. Long term payables to public bodies:
|
34.355,00 |
37.312.000,00 |
39.931.000,00 |
42.069.000,00 |
43.014.000,00 |
|
|
V. Unpaid portion of equity investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Third parties: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Long term trade creditors: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
E)
SHORT TERM CREDITORS: |
241.018,00 |
247.866.000,00 |
218.592.000,00 |
210.001.000,00 |
184.851.000,00 |
|
|
I. Issued debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Accrued interest on debentures and
other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Amounts owed to credit institutions: |
3.274,00 |
2.875.000,00 |
12.354.000,00 |
19.133.000,00 |
6.079.000,00 |
|
|
1. Loans and other liabilities: |
3.274,00 |
2.875.000,00 |
12.354.000,00 |
19.133.000,00 |
6.079.000,00 |
|
|
2. Accrued interest on liabilities with
credit institutions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Short-term liabilities from capital
leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Short-term amounts owed to group and associated companies:
|
172.363,00 |
174.654.000,00 |
141.351.000,00 |
113.549.000,00 |
113.482.000,00 |
|
|
1. Amounts owed to group companies: |
172.363,00 |
174.654.000,00 |
141.351.000,00 |
113.549.000,00 |
113.482.000,00 |
|
|
2. Amounts owed to associated companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Trade creditors: |
41.968,00 |
49.851.000,00 |
38.829.000,00 |
36.682.000,00 |
30.979.000,00 |
|
|
1. Advanced payments from customers:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed for purchases of goods or
services: |
41.968,00 |
49.851.000,00 |
38.829.000,00 |
36.682.000,00 |
30.979.000,00 |
|
|
3. Debts represented by notes payable:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other creditors: |
21.201,00 |
16.593.000,00 |
19.499.000,00 |
33.822.000,00 |
27.491.000,00 |
|
|
1. Public bodies: |
7.594,00 |
5.014.000,00 |
8.967.000,00 |
20.953.000,00 |
11.951.000,00 |
|
|
2. Bills of exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Miscellaneous debts: |
3.874,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Wages and salaries payable: |
9.733,00 |
11.579.000,00 |
10.532.000,00 |
12.869.000,00 |
15.540.000,00 |
|
|
5. Guarantees and deposits received at
short term: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Provisions: |
191,00 |
1.687.000,00 |
2.206.000,00 |
2.206.000,00 |
2.227.000,00 |
|
|
VII. Prepayments and accrued income: |
2.021,00 |
2.206.000,00 |
4.353.000,00 |
4.609.000,00 |
4.593.000,00 |
|
|
F)
SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
GENERAL
TOTAL (A + B + C + D + E + F): |
1.065.385,00 |
1.078.025.000,00 |
1.103.006.000,00 |
1.104.141.000,00 |
1.148.251.000,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
DEBIT |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
A)
CHARGES (A.1 to A.15): |
806.340,00 |
803.920.000,00 |
822.851.000,00 |
789.899.000,00 |
842.298.000,00 |
|
|
A.1. Stock reduction of both manufactured
goods and the ones in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2. Supplies: |
369.388,00 |
385.530.000,00 |
402.228.000,00 |
401.049.000,00 |
392.486.000,00 |
|
|
a) Stock consumption:
|
369.388,00 |
385.530.000,00 |
402.228.000,00 |
401.049.000,00 |
392.486.000,00 |
|
|
b) Consumption of raw
materials and miscellaneous consumable ones: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous
external expenditure: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.3. Staff costs: |
137.302,00 |
131.701.000,00 |
123.527.000,00 |
117.630.000,00 |
149.758.000,00 |
|
|
a) Wages, salaries et
al.: |
98.967,00 |
96.073.000,00 |
91.166.000,00 |
83.698.000,00 |
84.358.000,00 |
|
|
b) Social security
costs: |
38.335,00 |
35.628.000,00 |
32.361.000,00 |
33.932.000,00 |
65.400.000,00 |
|
|
A.4. Depreciation expense: |
60.205,00 |
59.663.000,00 |
59.597.000,00 |
60.031.000,00 |
61.971.000,00 |
|
|
A.5. Variation of trade provisions and
losses of unrecovered receivables: |
0,00 |
0,00 |
-2.057.000,00 |
-31.008.000,00 |
0,00 |
|
|
a) Stock provision
variation: |
0,00 |
0,00 |
-2.057.000,00 |
-31.008.000,00 |
0,00 |
|
|
b) Variation in
provision and bad debt losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Variation of other
trade provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.6. Other operating charges: |
209.736,00 |
206.852.000,00 |
201.003.000,00 |
197.513.000,00 |
196.973.000,00 |
|
|
a) External services:
|
208.236,00 |
205.449.000,00 |
199.443.000,00 |
196.025.000,00 |
191.873.000,00 |
|
|
b) Taxes: |
1.500,00 |
1.403.000,00 |
1.560.000,00 |
1.488.000,00 |
5.100.000,00 |
|
|
c) Other operating
expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Allocation to
revision fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.I. OPERATING BENEFITS
(B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6): |
0,00 |
0,00 |
0,00 |
21.932.000,00 |
0,00 |
|
|
A.7. Financial and similar charges: |
33.011,00 |
27.948.000,00 |
29.500.000,00 |
37.832.000,00 |
39.538.000,00 |
|
|
a) Due to liabilities
with companies of the group: |
8.741,00 |
7.667.000,00 |
9.953.000,00 |
8.081.000,00 |
11.378.000,00 |
|
|
b) Due to liabilities
with associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Due to other
debts.: |
23.523,00 |
20.281.000,00 |
19.547.000,00 |
29.751.000,00 |
28.160.000,00 |
|
|
d) Losses from
financial investments: |
747,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.8. Changes in financial investment
provisions: |
17.509,00 |
12.130.000,00 |
14.157.000,00 |
14.346.000,00 |
16.271.000,00 |
|
|
A.9. Exchange losses: |
328,00 |
8.000,00 |
331.000,00 |
0,00 |
657.000,00 |
|
|
A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):
|
13.137,00 |
25.179.000,00 |
18.875.000,00 |
0,00 |
0,00 |
|
|
A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):
|
0,00 |
0,00 |
15.775.000,00 |
8.515.000,00 |
0,00 |
|
|
A.10. Changes in provisions for
intangible, tangible and securities portfolio: |
357,00 |
247.000,00 |
0,00 |
1.251.000,00 |
0,00 |
|
|
A.11. Losses from tangible and intangible
fixed assets and securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.12. Losses from transactions with own
shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.13. Extraordinary expenses: |
0,00 |
0,00 |
0,00 |
143.000,00 |
3.238.000,00 |
|
|
A.14. Expenses and losses of former
financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.IV. EXTRAORDINARY PROFIT
(B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14): |
46,00 |
1.826.000,00 |
2.339.000,00 |
0,00 |
0,00 |
|
|
A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV): |
0,00 |
0,00 |
18.114.000,00 |
7.121.000,00 |
0,00 |
|
|
A.15. Corporation tax: |
-21.496,00 |
-20.159.000,00 |
-5.435.000,00 |
-8.888.000,00 |
-18.594.000,00 |
|
|
A.16. Miscellaneous taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16): |
0,00 |
20.152.000,00 |
23.549.000,00 |
16.009.000,00 |
0,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
CREDIT |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
B)
INCOME ( B.1 to B.13): |
803.951,00 |
824.072.000,00 |
846.400.000,00 |
805.908.000,00 |
811.443.000,00 |
|
|
B.1. Net total sales: |
715.471,00 |
730.576.000,00 |
758.495.000,00 |
745.319.000,00 |
761.263.000,00 |
|
|
a) Sales: |
713.640,00 |
728.176.000,00 |
755.476.000,00 |
743.670.000,00 |
758.062.000,00 |
|
|
b) Rendering of
services: |
1.831,00 |
2.400.000,00 |
3.019.000,00 |
1.649.000,00 |
3.201.000,00 |
|
|
Returns and Rappel on
sales: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.2. Stock increase of manufactured goods
and products in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.3. Works performed by the company for
fixed assets: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.4. Miscellaneous operating income:
|
24.092,00 |
26.158.000,00 |
22.703.000,00 |
21.828.000,00 |
20.114.000,00 |
|
|
a) Auxiliary income
and other from current management: |
24.092,00 |
26.158.000,00 |
22.703.000,00 |
21.828.000,00 |
20.114.000,00 |
|
|
b) Grants: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Liabilities and
charges provisions surplus: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.I. PÉRDIDAS DE EXPLOTACIÓN
(A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4): |
37.068,00 |
27.012.000,00 |
3.100.000,00 |
0,00 |
19.811.000,00 |
|
|
B.5. Income from equity investment: |
63.012,00 |
62.752.000,00 |
62.217.000,00 |
36.199.000,00 |
28.514.000,00 |
|
|
a) In companies of
the group: |
63.012,00 |
62.752.000,00 |
62.217.000,00 |
36.199.000,00 |
28.514.000,00 |
|
|
b) In associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Third parties:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.6. Income from other marketable
securities and long-term receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) From companies of
the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) From companies out
of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.7. Miscellaneous interests or similar
income: |
973,00 |
2.513.000,00 |
646.000,00 |
846.000,00 |
729.000,00 |
|
|
a) From companies of
the group: |
800,00 |
473.000,00 |
373.000,00 |
323.000,00 |
332.000,00 |
|
|
b) From associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous interests:
|
153,00 |
1.104.000,00 |
273.000,00 |
523.000,00 |
397.000,00 |
|
|
d) Profit on
financial investment: |
20,00 |
936.000,00 |
0,00 |
0,00 |
0,00 |
|
|
B.8. Exchange positive differences: |
0,00 |
0,00 |
0,00 |
1.716.000,00 |
0,00 |
|
|
B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):
|
0,00 |
0,00 |
0,00 |
13.417.000,00 |
27.223.000,00 |
|
|
B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II
): |
23.931,00 |
1.833.000,00 |
0,00 |
0,00 |
47.034.000,00 |
|
|
B.9.Profit on disposal of both tangible
and intangible fixed assets and securities portfolio: |
403,00 |
2.073.000,00 |
2.339.000,00 |
0,00 |
823.000,00 |
|
|
B.10. Profit on transactions with own
shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.11. Capital grants transferred to profit
and loss: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.12. Extraordinary income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.13. Income and profit of former
financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.IV. NEGATIVE EXTRAORDINARY RESULTS
(A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13): |
0,00 |
0,00 |
0,00 |
1.394.000,00 |
2.415.000,00 |
|
|
B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV): |
23.885,00 |
7.000,00 |
0,00 |
0,00 |
49.449.000,00 |
|
|
B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16): |
2.389,00 |
0,00 |
0,00 |
0,00 |
30.855.000,00 |
|
MERCANTILE
REGISTRY.
Model: Normal
>
Source of information: Data contained in this section is taken from the
information declared in the Annual Accounts submitted to the Trade Register.
|
|
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
1.
Fiscal year result before taxes.: 61100 |
-23.885,00 |
-7.000,00 |
18.114.000,00 |
7.121.000,00 |
-49.449.000,00 |
|
|
2.
Results adjustments.: 61200 |
47.022,00 |
29.815.000,00 |
36.595.000,00 |
76.730.000,00 |
92.274.000,00 |
|
|
a) Fixed Assets Amortization (+).: 61201 |
60.205,00 |
59.663.000,00 |
59.597.000,00 |
60.031.000,00 |
62.200.000,00 |
|
|
b) Obsolescence Allowances (+/-). : 61202 |
-1.167,00 |
-3.283.000,00 |
-4.157.000,00 |
-953.000,00 |
-2.522.000,00 |
|
|
c) Variation in Provision (+/-). : 61203 |
747,00 |
-2.482.000,00 |
-1.788.000,00 |
2.415.000,00 |
2.091.000,00 |
|
|
e) Results on disposal of fixed assets (+/-). : 61205 |
764,00 |
160.000,00 |
1.818.000,00 |
2.204.000,00 |
3.282.000,00 |
|
|
f) Results on disposal of financial instruments (+/-).:
61206 |
0,00 |
0,00 |
0,00 |
0,00 |
6.124.000,00 |
|
|
g) Financial income (-).: 61207 |
-63.965,00 |
-64.329.000,00 |
-62.863.000,00 |
-37.045.000,00 |
-29.243.000,00 |
|
|
h) Financial Expenses (+). : 61208 |
32.264,00 |
27.948.000,00 |
29.500.000,00 |
37.832.000,00 |
39.538.000,00 |
|
|
i) Exchange differences (+/-). : 61209 |
328,00 |
8.000,00 |
331.000,00 |
-1.716.000,00 |
657.000,00 |
|
|
j) Reasonable Value Variation in Financial Instruments (+/-).:
61210 |
17.846,00 |
12.130.000,00 |
14.157.000,00 |
13.962.000,00 |
10.147.000,00 |
|
|
3.
Changes in current capital equity.: 61300 |
23.896,00 |
45.325.000,00 |
-16.634.000,00 |
30.276.000,00 |
98.762.000,00 |
|
|
a) Stock (+/-).: 61301 |
10.853,00 |
4.707.000,00 |
-5.493.000,00 |
-3.643.000,00 |
18.996.000,00 |
|
|
d) Debtors and other accounts receivable (+/-). : 61302 |
24.248,00 |
2.594.000,00 |
-7.875.000,00 |
22.474.000,00 |
30.081.000,00 |
|
|
c) Other current assets (+/-). : 61303 |
333,00 |
-208.000,00 |
71.000,00 |
-223.000,00 |
360.000,00 |
|
|
d) Creditors and other accounts payable (+/-). : 61304 |
-13.701,00 |
42.706.000,00 |
5.930.000,00 |
3.094.000,00 |
49.099.000,00 |
|
|
e) Other current liabilities (+/-).: 61305 |
0,00 |
0,00 |
-9.267.000,00 |
8.574.000,00 |
226.000,00 |
|
|
f) Other non-current assets and liabilities (+/-).: 61306 |
2.163,00 |
-4.474.000,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Other cash flows for operating activities.: 61400 |
36.197,00 |
40.652.000,00 |
36.578.000,00 |
5.182.000,00 |
-7.271.000,00 |
|
|
a) Interest payments (-). : 61401 |
-27.768,00 |
0,00 |
-26.285.000,00 |
-31.863.000,00 |
0,00 |
|
|
b) Dividend payment collection (+). : 61402 |
63.012,00 |
62.752.000,00 |
62.217.000,00 |
36.199.000,00 |
28.514.000,00 |
|
|
c) Interest collection (+). : 61403 |
953,00 |
1.577.000,00 |
646.000,00 |
846.000,00 |
729.000,00 |
|
|
e) Other payments (payment collection) (-/+) : 61405 |
0,00 |
-23.677.000,00 |
0,00 |
0,00 |
-36.514.000,00 |
|
|
5.
Operating activity cash flows (1 + 2 + 3 + 4) : 61500 |
83.230,00 |
115.785.000,00 |
74.653.000,00 |
119.309.000,00 |
134.316.000,00 |
|
|
6.
Payments for investment (-).: 62100 |
-95.868,00 |
-82.537.000,00 |
-88.590.000,00 |
-72.102.000,00 |
-125.566.000,00 |
|
|
a) Companies of the group and affiliates. : 62101 |
-75.968,00 |
-46.258.000,00 |
-64.915.000,00 |
-37.325.000,00 |
-103.319.000,00 |
|
|
b) Intangible fixed assets. : 62102 |
-4.153,00 |
-4.062.000,00 |
-2.453.000,00 |
-1.047.000,00 |
-1.485.000,00 |
|
|
c) Fixed assets. : 62103 |
-14.897,00 |
-29.738.000,00 |
-20.195.000,00 |
-27.069.000,00 |
-20.217.000,00 |
|
|
d) Real estate investment. : 62104 |
0,00 |
0,00 |
0,00 |
-4.687.000,00 |
0,00 |
|
|
e) Other financial assets. : 62105 |
-850,00 |
-2.479.000,00 |
-1.027.000,00 |
-1.974.000,00 |
-545.000,00 |
|
|
7.
Divestment payment collection (+). : 62200 |
36.062,00 |
47.508.000,00 |
47.449.000,00 |
51.211.000,00 |
31.299.000,00 |
|
|
a) Companies of the group and affiliates. : 62201 |
34.555,00 |
45.003.000,00 |
46.785.000,00 |
50.468.000,00 |
29.099.000,00 |
|
|
b) Intangible fixed assets. : 62202 |
158,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Fixed assets. : 62203 |
0,00 |
2.083.000,00 |
-4.000,00 |
51.000,00 |
914.000,00 |
|
|
e) Other financial assets. : 62205 |
1.349,00 |
422.000,00 |
668.000,00 |
692.000,00 |
1.286.000,00 |
|
|
8.
Investment activity cash flows (6 + 7) minus Amortization: 62300 |
-59.806,00 |
-35.029.000,00 |
-41.141.000,00 |
-20.891.000,00 |
-94.267.000,00 |
|
|
9.
Payment collection and payments for equity instruments. : 63100 |
0,00 |
0,00 |
0,00 |
3.493.000,00 |
0,00 |
|
|
a) Issuance of equity instruments (+). : 63101 |
0,00 |
0,00 |
0,00 |
8.882.000,00 |
0,00 |
|
|
c) Acquisition of own equity instruments (-). : 63103 |
0,00 |
0,00 |
0,00 |
-5.389.000,00 |
0,00 |
|
|
10.
Payment collection and payments for financial liabilities instruments.:
63200 |
20.907,00 |
-83.259.000,00 |
-40.658.000,00 |
-84.455.000,00 |
-123.072.000,00 |
|
|
a) Issuance : 63201 |
22.417,00 |
-83.259.000,00 |
3.368.000,00 |
0,00 |
0,00 |
|
|
2. Debts incurred with credit institutions (+). : 63203 |
22.417,00 |
-25.215.000,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debts incurred with companies of the group and affiliates
(+).: 63204 |
0,00 |
-58.045.000,00 |
3.368.000,00 |
0,00 |
0,00 |
|
|
5. Other debts (+). : 63206 |
0,00 |
1.000,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Repayment and amortization of : 63207 |
-1.510,00 |
0,00 |
-44.026.000,00 |
-84.455.000,00 |
-123.072.000,00 |
|
|
2. Debts incurred with credit institutions (-).: 63209 |
0,00 |
0,00 |
-42.527.000,00 |
-50.811.000,00 |
-107.489.000,00 |
|
|
3. Debts incurred with companies of the group and affiliates
(-). : 63210 |
-1.510,00 |
0,00 |
0,00 |
-33.644.000,00 |
-15.502.000,00 |
|
|
5. Other debts (-). : 63212 |
0,00 |
0,00 |
-1.499.000,00 |
0,00 |
-81.000,00 |
|
|
11.
Payments from dividends and remunerations from other assets instruments. :
63300 |
-22.539,00 |
0,00 |
0,00 |
-1.779.000,00 |
-4.855.000,00 |
|
|
a) Dividends (-).: 63301 |
-22.539,00 |
0,00 |
0,00 |
-1.779.000,00 |
-4.855.000,00 |
|
|
12.
Cash flows for financing activities (9+10+11).: 63400 |
-1.632,00 |
-83.259.000,00 |
-40.658.000,00 |
-82.741.000,00 |
-127.927.000,00 |
|
|
D)
EFFECT OF EXCHANGE RATE CHANGES: 64000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
E)
NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) :
65000 |
21.792,00 |
-2.503.000,00 |
-7.146.000,00 |
15.677.000,00 |
-87.878.000,00 |
|
|
Cash or equivalent assets as of beginning of the fiscal year.:
65100 |
70.223,00 |
72.726.000,00 |
79.872.000,00 |
64.195.000,00 |
152.073.000,00 |
|
|
Cash or equivalent assets as of end of the fiscal year.:
65200 |
92.015,00 |
70.223.000,00 |
72.726.000,00 |
79.872.000,00 |
64.195.000,00 |
|
>
Economic-Financial Comparative Analysis
Data used in the following ratios and indicators is taken from the
Annual Accounts submitted by the company to the TRADE REGISTER.
>
Comparison within the Sector
|
Cash
Flow |
2014 |
2013 |
Variación
2014 - 2013 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Cash
Flow over Sales: |
-98,02
% |
0,04
% |
0,00
% |
0,02
% |
|
123,15
% |
|
|
EBITDA
over Sales: |
3,23
% |
10,36
% |
4,47
% |
11,53
% |
-27,64
% |
-10,19
% |
|
|
Cash
Flow Yield: |
-66,16
% |
0,04
% |
0,00
% |
0,01
% |
|
373,63
% |
|
|
Profitability |
2014 |
2013 |
Variación
2014 - 2013 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Operating
economic profitability: |
-4,42
% |
8,88
% |
-2,91
% |
7,23
% |
-51,84
% |
22,82
% |
|
|
Total
economic profitability: |
0,79
% |
7,64
% |
2,60
% |
3,95
% |
-69,65
% |
93,59
% |
|
|
Financial
profitability: |
-0,71
% |
14,01
% |
5,50
% |
4,69
% |
-112,87
% |
198,72
% |
|
|
Margin:
|
-4,96
% |
6,05
% |
-3,33
% |
6,95
% |
-48,96
% |
-13,01
% |
|
|
Mark-up:
|
-3,23
% |
5,97
% |
0,00
% |
4,84
% |
|
23,26
% |
|
|
Solvency |
2014 |
2013 |
Variación
2014 - 2013 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Liquidity:
|
0,38 |
0,15 |
0,28 |
0,14 |
34,65 |
7,06 |
|
|
Acid
Test: |
0,59 |
0,78 |
0,51 |
0,87 |
16,41 |
-9,48 |
|
|
Working
Capital / Investment: |
-0,04 |
0,05 |
-0,05 |
0,05 |
25,13 |
-15,86 |
|
|
Solvency:
|
1,05 |
1,16 |
0,98 |
1,19 |
7,54 |
-2,23 |
|
|
Indebtedness |
2014 |
2013 |
Variación
2014 - 2013 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Indebtedness
level: |
2,13 |
1,33 |
1,92 |
1,35 |
10,82 |
-1,07 |
|
|
Borrowing
Composition: |
2,00 |
0,57 |
1,85 |
0,99 |
7,97 |
-42,64 |
|
|
Repayment
Ability: |
-0,01 |
15,32 |
-282,00 |
72,88 |
100,00 |
-78,98 |
|
|
Warranty:
|
1,47 |
1,76 |
1,52 |
1,75 |
-3,46 |
0,43 |
|
|
Generated
resources / Total creditors: |
0,11 |
0,18 |
0,13 |
0,09 |
-17,88 |
102,03 |
|
|
Efficiency |
2014 |
2013 |
Variación
2014 - 2013 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Productivity:
|
1,17 |
1,79 |
1,25 |
1,88 |
-6,36 |
-4,86 |
|
|
Turnover
of Collection Rights : |
16,76 |
6,30 |
13,70 |
5,13 |
22,34 |
23,00 |
|
|
Turnover
of Payment Entitlements: |
9,77 |
3,71 |
8,92 |
3,70 |
9,55 |
0,28 |
|
|
Stock
rotation: |
13,00 |
9,67 |
11,10 |
7,44 |
17,10 |
29,95 |
|
|
Assets
turnover: |
0,89 |
1,47 |
0,88 |
1,04 |
1,94 |
41,18 |
|
|
Borrowing
Cost: |
4,47 |
2,50 |
3,96 |
2,83 |
12,79 |
-11,77 |
|
>
Trend of indicators under the General Accounting Plan of 2007 (2014, 2013, 2012,
2011, 2010)
|
Cash
Flow |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
Cash
Flow over Sales: |
-98,02
% |
0,00
% |
-0,01
% |
0,02
% |
-0,12
% |
|
|
EBITDA
over Sales: |
3,23
% |
4,47
% |
7,45
% |
11,00
% |
5,54
% |
|
|
Cash
Flow Yield: |
-66,16
% |
0,00
% |
-0,01
% |
0,01
% |
-0,08
% |
|
|
Profitability |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
Operating
economic profitability: |
-4,42
% |
-2,91
% |
-0,09
% |
2,34
% |
-2,08
% |
|
|
Total
economic profitability: |
0,79
% |
2,60
% |
4,34
% |
4,10
% |
-0,58
% |
|
|
Financial
profitability: |
-0,71
% |
5,50
% |
6,80
% |
4,96
% |
-10,17
% |
|
|
Margin:
|
-4,96
% |
-3,33
% |
-0,10
% |
2,70
% |
-2,43
% |
|
|
Mark-up:
|
-3,23
% |
0,00
% |
2,32
% |
0,95
% |
-5,91
% |
|
|
Solvency |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
Liquidity:
|
0,38 |
0,28 |
0,33 |
0,38 |
0,35 |
|
|
Acid
Test: |
0,59 |
0,51 |
0,55 |
0,63 |
0,74 |
|
|
Working
Capital / Investment: |
-0,04 |
-0,05 |
-0,02 |
-0,01 |
0,01 |
|
|
Solvency:
|
1,05 |
0,98 |
1,07 |
0,97 |
1,12 |
|
|
Indebtedness |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
Indebtedness
level: |
2,13 |
1,92 |
2,14 |
2,36 |
2,77 |
|
|
Borrowing
Composition: |
2,00 |
1,85 |
2,44 |
2,68 |
3,55 |
|
|
Repayment
Ability: |
-0,01 |
-282,00 |
-104,60 |
49,18 |
-9,58 |
|
|
Warranty:
|
1,47 |
1,52 |
1,47 |
1,43 |
1,36 |
|
|
Generated
resources / Total creditors: |
0,11 |
0,13 |
0,11 |
0,06 |
0,04 |
|
|
Efficiency |
2014 |
2013 |
2012 |
2011 |
2010 |
|
|
Productivity:
|
1,17 |
1,25 |
1,46 |
1,70 |
1,28 |
|
|
Turnover
of Collection Rights : |
16,76 |
13,70 |
16,96 |
14,85 |
12,07 |
|
|
Turnover
of Payment Entitlements: |
9,77 |
8,92 |
10,31 |
8,05 |
10,08 |
|
|
Stock
rotation: |
13,00 |
11,10 |
10,42 |
10,68 |
12,11 |
|
|
Assets
turnover: |
0,89 |
0,88 |
0,89 |
0,87 |
0,86 |
|
|
Borrowing
Cost: |
4,47 |
3,96 |
3,95 |
4,91 |
4,69 |
|
Sector-based
Comparison under the rules of the New General Accounting Plan.
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
elEconomista.es |
12/01/2015 |
|
Cortefiel
entra en números rojos |
|
|
Companies
related |
|
|
|
|
|
LAS
PROVINCIAS |
11/12/2014 |
|
Women'Secret
renueva su imagen y abre nueva tienda en Barcelona |
|
|
Companies
related |
|
No Public Tenders assigned to the name of the company.
Research Summary
|
|
This
is a large company dedicated to the manufacture and retail trade apparel,
head of the textile group Cortefiel considered the second national group in
the sector, which has been operating for several years without incident. |
Sources
|
|
Registry
of Commerce's Official Gazette. Own and external data bases Company
References |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.74 |
|
UK Pound |
1 |
Rs.94.65 |
|
Euro |
1 |
Rs.70.79 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.