MIRA INFORM REPORT

 

 

Report No. :

306684

Report Date :

07.02.2015

 

IDENTIFICATION DETAILS

 

Name :

CROMPTON GREAVES LIMITED

 

 

Registered Office :

6th Floor, C.G. House, Dr. Annie Besant Road, Worli, Mumbai – 400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.04.1937

 

 

Com. Reg. No.:

11-002641

 

 

Capital Investment / Paid-up Capital :

Rs. 1253.500 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1937PLC002641

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMCO5628A

 

 

PAN No.:

[Permanent Account No.]

AAACC3840K

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The main objects of the Company is manufacture, distribution and sales, installation and servicing of electrical and allied equipment such as industrial motors, fractional horse power motors, control gear, power and distribution transformers, alternators, switchgear, tap changers, etc.

 

 

No. of Employees :

Information declined by the management

                                                                          

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals are strong.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term rating: “AA”

Rating Explanation

High degree of safety and very low credit risk.

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-cooperative. (Tel. No.: 91-22-24237777)

 

 

LOCATIONS

 

Registered Office :

6th Floor, C.G. House, Dr. Annie Besant Road, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-24237777

Fax No.:

91-22-24237733

E-Mail :

minal.bhosale@cgglobal.com

investorservices@cgglobal.com

Website :

http://www.cglonline.com

 

 

Plant Locations :

POWER SYSTEMS

 

Kanjur, Bhandup, Mumbai – 400042, Maharashtra, India

Tel. No. 91-22-25782451

Fax No. 91-22-25783271/ 25783216

E-Mail. : vmasson@tone.cgl.co.in

 

A/3, MIDC Area, Ambad, Nashik – 422010, Maharashtra, India

Tel. No. 91-253-2382271/ 2382275

Fax No. 91-253-2381247

E-Mail. : contact@cglmail.com

 

D-2, MIDC, Waluj, Aurangabad – 431136, Maharashtra, India

Tel. No. 91-240-2554662 /2554371/ 2554372/ 2554559

Fax No. 91-240-2554697

E-Mail. : cglsg@bom4.vsnl.net.in

 

209, Mumbai Pune Road, Pimpri, Pune – 411018, Maharashtra, India

Tel. No. 91-20-27474925

Fax No. 91-20-27474972

E-Mail. : cgt2@mantraonline.com

 

T1+T2, MPAKVN Industrial Area, Malanpur (District Bhind) - 477716, Madhya Pradesh, India

Tel. No. 91-7539-283502/ 3507/ 3470

Fax No. 91-7539-283585

E-Mail. : cgt2@mantraonline.com

 

Plot No.29-32, New Industrial Area No.1, Mandideep – 462046, Madhya Pradesh, India

Tel. No. 91-7480-233306

Fax No. 91-7480-233149

E-Mail. cglt-bpl@sancharnet.in

 

Plot No. 65, Phase 1, SIPCOT Industrial Complex, Hosur - 635126, Tamilnadu, India

Telefax : 91-4344-2579633

Fax No. : 91-4344-2579622

E-Mail. : cgpolycrete@satyam.net.in

 

INDUSTRIAL SYSTEMS

 

Kanjur, Bhandup, Mumbai – 400042, Maharashtra, India

Tel. No. 91-22-2578 2451

Fax No. 91-22-2578 3845

E-Mail. : imd@cgl.co.in

 

A/6-2, MIDC Industrial Area, Ahmednagar – 414111, Maharashtra, India

Tel. No. 91-241-2777372

Fax No. 91-241-2777508

E-Mail. : sc.gupta@mail.cgl.co.in

 

Unit-2, B-110, MIDC Industrial Area, Ahmednagar – 414111, Maharashtra, India

Tel. No. 91-241-2778521

Fax No. 91-241-2777491

E-Mail. : gupta.r.k@mail.cgl.co.in

 

Plot No. 4, Gate No. 627/2, Village Kuruli, Near Chakan, Pune - 410501, Maharashtra, India

Tel. No. 91-2135-254641/2

E-Mail.  feeder@cgl.co.in

 

D-5, Industrial Area, MPAKVN, Mandideep – 462046, Madhya Pradesh, India

Tel. No. 91-7480-233116 / 233118

Fax No. 91-7480-233119

E-Mail. : ak.raina@mail.cgl.co.in

 

11-B, Industrial Area 1, Pithampur – 454775, District Dhar, Madhya Pradesh, India

Tel. No. 91-7292-253194/ 253258

Fax No. 91-7292-253211

E-Mail. : cglsrub@sancharnet.in

 

C 71-72, MIDC Industrial Area, Satpur, Nashik – 422 007, Maharashtra, India

Tel. No. 91-253-2351067/ 69

Fax No. 91-253-2351492

E-Mail. : vrkumar@satpur2.cgl.co.in

 

D-2-21, 22, 23, Tivim Industrial Estate, Karaswada, Bardez, Goa - 403526, India

Tel. No.  91-832-2257639/ 409

Fax No. 91-832-2257207

E-Mail. : sagar.r.k.@mail.cgl.co.in

 

196-198, Kundaim Industrial Estate, Kundaim, Ponda, Goa - 403110, India

Tel. No. 91-834-2395510

Fax No. 91-834-2395377

E-Mail.: cglfhpg@goatelecom.com

 

L. B. Shastri Marg, Bhandup, Mumbai - 400078, Maharashtra, India

Tel. No. : 91-22-25783865/ 3581/ 83

Fax No. : 91-22-25782877

 

Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No. : 91-22-24933913/ 916

Fax No.: 91-22-24951411

 

CONSUMER PRODUCTS

 

Kanjur (East), Bhandup, Mumbai – 400042, Maharashtra, India

Tel. No. 91-22-25782451

Fax No. 91-22-25786046

 

Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No. 91-22-24951983 / 24944376/ 24977652

Fax No. 91-22-24604707 / 4708 / 24973046

E-Mail. : vrm@cgl.co.in

 

Kural Village, Padra Taluka, Padra-Jambusar Road, District Baroda, Gujarat, India

Tel. No. : 91-2662-242278

Fax No. : 91-2662-242326

E-Mail. : kvs@mail.cgl.co.in

 

325-326, Kundaim Industrial Estate, Ponda, Goa - 403110, India

Tel. No. : 91-832-2395304

Fax No. : 91-832-2395305

 

A-28, MIDC, Ahmednagar - 414111, Maharashtra, India

Tel. No. 91-241-2777155

E-Mail.  uhm@cgl.co.in

 

214-A, Kundaim Industrial Estate, Kundaim, Goa - 403 110, India

Tel. No. 91-832-2395246/ 206/ 304

Fax No. 91-832-2395305

E-Mail.  rsk@mail.cgl.co.in

 

Plot No. 1, IDC Industrial Estate, Bethora, Ponda, Goa-403409, India

Tel. No. 91-832-2330005/ 2330742

Fax No. 91-832-2313155

E-Mail. rsk@mail.cgl.co.in

 

Village and Import Export Executive Channo, District Sangrur - 148026, Punjab, India

 

DIGITAL GROUP

 

10-A Jigani Industrial Estate, Jigani, Anekal, Bangalore Rural - 562106, Karnataka, India

E-Mail. cgl.rcd@cromption.sril.in

 

11A and 11C Industrial Area, Pithampur – 454775, District Dhar, Madhya Pradesh, India

Tel. No. 91-7292-253035/ 253071

Fax No. 91-7292-253213

E-Mail. hs_sekhon@yahoo.co.in

 

INTERNATIONAL DIVISION

 

Jagruti, 2nd Floor, Kanjur Marg (East), Mumbai - 400 042, Maharashtra, India

Tel No. 91-22-25782451-7 / 25776524 / 6649 / 25776723 / 25784211-19 / 67558000

Fax No. 91-22-25774066

E-Mail.  ashley@cgl.co.in

 

DOMESTIC APPLIANCES DIVISION

 

27, Rani Jhansi Road, New Delhi - 110055, India

Tel. No. 91-11-27516993/ 23632349

Fax No. 91-11-27514899

 

ENGINEERING PROJECTS DIVISION

 

Bombay Mutual Building, 4th Floor, 232, NSC Bose Road, PO Box No.100, Chennai - 600001, Tamilnadu, India

Tel No. 91-44-25341941

Fax No. 91-44-25341048

E-Mail. cglepd@vsnl.com

 

50, Chowringhee Road, Kolkata - 700071, West Bengal, India

Tel. No. 91-33-22828709/ 22820814/ 3716

Fax No. 91-33-22823715

 

LIGHTING DIVISION

 

Dr. E. Moses Road, Worli, Mumbai - 400018, Maharashtra, India

Tel. No. 91-22-24604701

 

 

Regional Office :

3rd Floor, Express Building, 9-10 Bahadur Shah Zafar Marg, Near to Crossing, New Delhi-110001, India

 

 

Regional Sales Office :

Northern Region

 

Located at:

 

v      Jaipur

v      Jalandhar

v      Lucknow

v      New Delhi

 

Eastern Region

 

Located at:

 

v      Kolkata

v      Bhubaneswar

v      Patna

 

Western Region

 

Located at:

 

v      Mumbai

v      Ahmedabad

v      Baroda

v      Indore

v      Pune

v      Nagpur

v      Raipur

 

Southern Region

 

Located At:

 

v      Chennai

v      Bangalore

v      Secunderabad

v      Cochin

v      Coimbatore

 

Satellite Office

 

Located at:

 

v      Coimbatore

v      Cochin

v      Ernakulam

v      Chennai

v      Madurai

v      Vijayawada

v      Mandapam

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Gautam Thapar

Designation :

Chairman

 

 

Name :

Mr. S.M. Trehan

Designation :

Vice Chairman (Managing Director upto 1st June, 2011) 

 

 

Name :

Mr. L. Demortier

Designation :

Managing Director

 

 

Name :

Mr. S. Apte

Designation :

Non-Executive Director

 

 

Name :

Mr. Omkar Goswami

Designation :

Non-Executive Director

 

 

Name :

Mr .B Hariharan

Designation :

Non-Executive Director

 

 

Name :

Mr. S. Labroo

Designation :

Non-Executive Director

 

 

Name :

Mr. S. Prabhu

Designation :

Non-Executive Director

 

 

Name :

Mr. M. Pudumjee

Designation :

Non-Executive Director

 

 

Name :

Mr. C Lewiner

Designation :

Non-Executive Director

 

 

Name :

Mr. V. Von Massow

Designation :

Non-Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. M. Acharya

Designation :

Chief Financial Officer

 

 

Name :

Mr. M. Bhosale

Designation :

Company Secretary

 

 

Name :

Mr. Ravi Rajagopal

Designation :

Executive Vice President and Global Head

 

 

Name :

Mr. Sanjay Jorapur

Designation :

Executive Vice President and Global Head

 

 

Name :

Mr. Jayant Kulkarni

Designation :

Executive Vice President and Global Head

 

 

Name :

Mr. Norberto Santiago Elustondo

Designation :

Executive Vice President and Global Head

 

 

Name :

Mr. Ash Gupta

Designation :

Executive Vice President and Global Head

 

 

Name :

Mr. Dileep Patil

Designation :

Executive Vice President and Chief Technology Officer

 

 

Name :

Mr. Madhav Acharya

Designation :

Executive Vice President, Financial Officer and Chief Information Officer

 

 

Name :

Mr. Anil Raina

Designation :

Executive Vice President and President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

215451070

34.43

http://www.bseindia.com/include/images/clear.gifSub Total

215451070

34.43

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

215451070

34.43

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

153702217

24.56

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1638880

0.26

http://www.bseindia.com/include/images/clear.gifInsurance Companies

38380220

6.13

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

93247944

14.90

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

524

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

286969785

45.86

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

60233463

9.63

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

51165133

8.18

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

6037204

0.96

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5910643

0.94

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

2268002

0.36

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

447831

0.07

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

3192002

0.51

http://www.bseindia.com/include/images/clear.gifForeign Nationals

2808

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

123346443

19.71

Total Public shareholding (B)

410316228

65.57

Total (A)+(B)

625767298

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

978844

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

978844

0.00

Total

626746142

0.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

The main objects of the Company is manufacture, distribution and sales, installation and servicing of electrical and allied equipment such as industrial motors, fractional horse power motors, control gear, power and distribution transformers, alternators, switchgear, tap changers, etc.

 

 

Products :

·         Motors

·         Fractional Horse Power Motors

·         Control Gear

·         Power And Distribution Transformers

·         Alternators

·         Switchgear

·         Tap Changers, Etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

v      Union Bank of India

v      IDBI Bank Limited

v      State Bank of India

v      ICICI Bank Limited

v      Corporation Bank

v      The Royal Bank of Scotland N.V.

v      Canara Bank

v      Standard Chartered Bank

v      Bank of Maharashtra

v      Credit Agricole CIB

v      Yes Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWINGS

 

 

Working capital demand loan

299.900

129.300

 

 

 

Total

299.900

129.300

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

 

 

Solicitors :

Crawford Bayley and Company

 

 

Subsidiaries :

  • CG Energy Management Limited
  • CG – PPI Adhesive Products Limited
  • CG – ZIV Power Automation Solutions Limited
  • CG Power Solutions Limited
  • Crompton Greaves Holdings Mauritius Limited
  • CG International Holdings Singapore PTE.  Limited
  • CG International B.V.
  • PT. CG Power Systems Indonesia
  • CG Holdings Belgium N.V.
  • CG Power Holdings Ireland Limited
  • CG Power System USA Inc.
  • CG Power Systems Belgium N.V.
  • CG Automation Systems UK Limited
  • CG Power Systems Ireland Limited
  • CG Sales Networks France SA
  • Microsol Limited
  • Viserge Limited
  • CG Service Systems France SAS
  • CG Holdings Hungary Kft.
  • CG Electric Systems Hungary Zrt.
  • CG Power USA Inc.
  • CG Power Systems Canada Inc.
  • CG Service Systems Curacao N.V.
  • CG Power Solutions UK Limited
  • CG Power Solutions Saudi Arabia Ltd
  • CG Power Systems Brazil LTDA
  • CG Power County LLC
  • CG Drives and Automation Germany GmbH
  • Emotron Latin America Inc.
  • CG Industrial Holdings Sweden AB
  • CG Drives and Automation Sweden AB
  • CG Drives and Automation Netherlands B.V.
  • ZIVI  D Smart Energy Networks
  • ZIV Aplicacionesy Tecnologia S.L.
  • ZIV Communications S.A.
  • ZIV Metering Solutions S.L.
  • ZIV USA Inc.
  • ZIV Grid Automation S.L.
  • ZIV do Brasil LTDA
  • Crompton Greaves Sales Network Malaysia SDN.BHD.
  • CG Middle East FZE

 

 

Associates:

  • CG Lucy Switchgear Limited

 

 

Other related parties in which directors are interested:

·         Ballarpur Industries Limited

·         Solaris Chem Tech Industries Limited

·         BILT Graphic Paper Products Limited

·         Avantha Holdings Limited

·         Salient Business Solutions Limited

·         Avantha Realty Limited

·         Korba West Power Company Limited

·         Sabah Forest Industries Sdn. Bhd.

·         Malanpur Captive Power Limited

·         Corella Investments Limited

·         Lustre International Limited

·         Varun Prakashan Private Limited

·         Jhabua Power Limited

 

 

CAPITAL STRUCTURE

 

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1805000000

Equity Shares

Rs. 2/- Each

Rs.3610.000 Millions

 

 

 

 

 

Issued,:

No. of Shares

Type

Value

Amount

 

 

 

 

626788442

Equity Shares

Rs.2/- each

Rs. 1253.500 Millions

 

 

 

 

 

Subscribed and Paid Up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

626746142

Equity Shares

Rs.2/- each

Rs. 1253.500 Millions

 

 

 

 

 

 

Reconciliation of the number of the shares outstanding at the beginning and at the end of the year:

 

Issued share capital

31.03.2014

Authorised share capital:

No. of Shares

Rs. in Millions

 

 

 

Balance at the beginning of the year

641533836

1283.000

Less: Shares bought back

14745394

29.500

Balance at the end of the year

626788442

1253.500

 

 

Subscribed & Paid-up

31.03.2014

Authorised share capital:

No. of Shares

Rs. in Millions

 

 

 

Balance at the beginning of the year

641533836

1283.000

Less: Shares bought back

14745394

29.500

Balance at the end of the year

626788442

1253.500

 

Terms / rights attached to equity shares:

 

The Company has only one class of share capital, i.e., equity shares having face value of Rs.2 per share. Each holder of equity share is entitled to one vote per share.

 

During the year, the Company has declared and paid interim dividend of Rs. 0.80 per share. The Company has recommended a final dividend of Rs.0.40 per share, subject to approval of shareholders at the ensuing Annual General Meeting.

 

In the event of liqudation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

Details shareholders holding more than 5% shares in the Company:

 

Particulars

31.03.2014

%

No. of Shares

1. Avantha Holdings limited

40.84

255937034

2. HDFC Trustee company limited – HDFC Equity Fund

9.30

58269500

3. life insurance corporation of India

5.24

32842674

 

Aggregate number of bonus shares issued during the period of five years immediately preceding the reporting date:

 

Particulars

31.03.2014

No. of Shares

 

 

shares issued as fully paid-up bonus shares

274924944

 

 

 

Aggregate number of bonus shares issued bought back during the period of five years immediately preceding the reporting date:

 

Particulars

31.03.2014

No. of Shares

 

 

Shares bought back

14745394

 

 

 

Aggregate number of bonus shares issued as GDRs:

 

Particulars

31.03.2014

%

No. of Shares

 

 

 

The Bank of New York

0.22

1383534


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1253.500

1283.000

1283.000

(b) Reserves & Surplus

32307.200

29285.500

25725.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

33560.700

30568.500

27008.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.400

7.500

20.600

(b) Deferred tax liabilities (Net)

735.900

498.300

432.300

(c) Other long term liabilities

280.300

273.300

249.400

(d) long-term provisions

419.100

380.900

311.100

Total Non-current Liabilities (3)

1440.700

1160.000

1013.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

299.900

129.300

2.000

(b) Trade payables

15630.700

15143.100

11710.300

(c) Other current liabilities

3629.500

4216.600

4778.600

(d) Short-term provisions

1303.000

1478.700

1191.800

Total Current Liabilities (4)

20863.100

20967.700

17682.700

 

 

 

 

TOTAL

55864.500

52696.200

45704.900

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6745.100

6043.200

5308.900

(ii) Intangible Assets

803.900

561.700

652.700

(iii) Capital work-in-progress

424.200

749.100

582.900

(iv) Intangible assets under development

253.100

398.600

210.300

(b) Non-current Investments

8057.100

5545.800

5515.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

426.700

181.000

228.700

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

16710.100

13479.400

12499.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

206.300

5004.600

5009.100

(b) Inventories

5577.800

5485.000

4496.000

(c) Trade receivables

19079.200

18406.200

17356.200

(d) Cash and cash equivalents

4428.000

2887.900

3211.000

(e) Short-term loans and advances

9192.200

6935.700

2644.400

(f) Other current assets

670.900

497.400

488.800

Total Current Assets

39154.400

39216.800

33205.500

 

 

 

 

TOTAL

55864.500

52696.200

45704.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

74895.700

71353.000

64853.800

 

Other Income

1757.200

986.800

743.900

 

TOTAL (A)

76652.900

72339.800

65597.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

36175.200

35652.800

34676.200

 

Purchases of Stock-in-Trade

19932.100

18118.000

12654.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(127.700)

(429.900)

(73.900)

 

Employees benefits expense

4763.600

4107.400

3635.900

 

Other expenses

7494.100

7958.600

6754.100

 

TOTAL (B)

68237.300

65406.900

57647.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

8415.600

6932.900

7950.700

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

397.600

254.100

276.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

8018.000

6678.800

7674.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

893.500

718.600

907.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7124.500

5960.200

6767.000

 

 

 

 

 

Less

TAX (H)

1913.600

1501.800

1718.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5210.900

4458.400

5048.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23703.800 

20592.100

17401.600

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

525.000

450.000

680.000

 

1st Interim Dividend

251.900

256.600

513.200

 

2nd Interim Dividend

250.700

256.600

128.300

 

3rd Interim Dividend

 0.000

0.000

256.600

 

Proposed Dividend

250.700

256.600

0.000

 

Corporate Dividend Tax

 128.000

126.900

145.700

 

BALANCE CARRIED TO THE B/S

27508.400

23703.800

20726.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

9021.600

8310.500

8719.600

 

Service Income

87.600

57.700

131.000

 

Other Earnings

296.500

212.700

138.700

 

Others

501.900

190.700

0.000

 

TOTAL EARNINGS

9907.600

8771.600

8989.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

6869.000

5981.400

5579.800

 

Trading Goods

1437.800

1303.300

951.500

 

Spares Parts

67.900

28.800

33.200

 

Capital Goods

112.000

288.500

336.000

 

TOTAL IMPORTS

8486.700

7602.000

6900.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.23

6.95

7.87

 

 

QUARTERLY RESULTS

 

Particulars

 

1st Quarter

30.06.2014

2nd  Quarter

30.09.2014

Revenue

 

1,9046.900

1,923480.000

Other Income

 

202.500

288.200

Total Income

 

1,9249.400

1,9523.000

Expenditure

 

(1,7336.500)

(1,7565.000)

Interest

 

42.000

38.400

PBDT

 

1954.900

1996.400

Depreciation

 

(238.900)

(239.600)

PBT

 

1716.000

1756.800

Tax

 

(450.400)

(497.200)

Net Profit

 

1265.600

1259.600

Equity

 

1253.500

1253.500

EPS

 

20.200

20.100

CEPS

 

24.000

23.900

OPM %

 

100.400

101.800

NPM %

 

66.400

65.500

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.96

6.25

7.78

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

102.35

101.38

101.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.12

12.96

17.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.19

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.87

1.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1283.000

1283.000

1253.500

Reserves & Surplus

25725.800

29285.500

32307.200

Net worth

27008.800

30568.500

33560.700

 

 

 

 

long-term borrowings

20.600

7.500

5.400

Short term borrowings

2.000

129.300

299.900

Total borrowings

22.600

136.800

305.300

Debt/Equity ratio

0.001

0.004

0.009

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

64853.800

71353.000

74895.700

 

 

10.021

4.965

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

64853.800

71353.000

74895.700

Profit

5048.600

4458.400

5210.900

 

7.78%

6.25%

6.96%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Interest-free sales tax deferral loans from state government

5.400

7.500

 

 

 

Total

5.400

7.500

 

 

 

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Presentation Date:-

24.06.2014

Stamp No.:

FAST/17294/2014

Filing Date:-

01.07.2014

Reg. No.:

FA/44/2015

Reg. Date:

14.01.2015

 

Petitioner:

DEVIDAYAL STAINLESS STEEL INDUSTRIES

Respondent:-

M/S CROMPTON GREAVES LIMITED

Patn. Adv.

Halai and Co (I1036)

Resp. Adv.:

MADHAVI TAVANANDI

District:-

MUMBAI

Bench:-

SINGLE

Status:-

Pre-Admission

Next Date:-

07.04.2015

Stage:-

FOR ADMISSION – FRESH [CIVIL SIDE MATTERS]

Last Coram:-

ACCORDING TO SITTING LIST

 

 

Act :-

C.P.C. – (Non – Interlocutory Order)

 

 

AMALGAMATION

 

CG-ZIV Power Automation Solutions Ltd (CG-ZIV) and CG Energy Management Limited (CGEM) are wholly owned subsidiaries of the Company. For simplification of the shareholding structure and operational synergies, the Board of Directors at their Meeting held on 29 January 2014, approved the amalgamation of CG-ZIV and CGEM with the Company. The Amalgamation would be effective upon receipt of requisite approvals.

 

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2014

 

Sr.

No

 

 

Particulars

Standalone

Quarter Ended

Quarter Ended

Six Months

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

1

Income From Operations

 

 

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

19234.800

19046.900

38281.700

 

b. Other Operating Income

-

--

-

 

Total Income from Operations (Net)

19234.800

19046.900

38281.700

2

Expenditure

 

 

 

 

a. Cost of material Consumed

9087.700

8391.400

17479.100

 

b. Purchase of Stock-in trade

4972.100

5829.300

10801.400

 

c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

32.300

(187.900)

(155.600)

 

d. Employees Benefit Expenses

1302.800

1319.700

2622.500

 

e. Depreciation and Amortisation Expenses

239.600

238.900

478.500

 

f. Other expenses

2170.100

1984.000

4154.100

 

Total Expenses

17804.600

17575.400

35380.000

3

Profit from Operations before Other Income, Interest and Exceptional Items

1430.200

1471.500

2901.700

4

Other Income

288.200

202.500

490.700

5

Profit from ordinary activities before finance cost & exceptional items

1718.400

1674.000

3392.400

6

Finance Costs

(38.400)

(42.000)

(80.400)

7

Profit from ordinary activities after finance costs & exceptional items

1756.800

1716.000

3472.800

8

Exceptional items

-

--

-

9

Profit from ordinary activities before tax

1756.800

1716.000

3472.800

10

Tax Expense

497.200

450.400

947.600

 

- Income Tax

 

 

 

 

- Deferred Tax

 

 

 

11

Net Profit from ordinary activity after tax

1259.600

1265.600

2525.200

12

Extraordinary Items

-

--

-

13

Net Profit After Tax

1259.600

1265.600

2525.200

14

Paid-up equity share capital (face value of Rs.10 per share)

1253.500

1253.500

1253.500

15

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

-

--

-

16

Earning Per Share (of Rs.10 each) (not annualized)

-

-

-

 

Basic EPS 

2.01

2.02

4.03

 

Diluted EPS

2.01

2.02

4.03

A

PARTICULARS OF SHAREHOLDING

 

 

 

17

Public Shareholding

 

 

 

 

- No. of shares

359295072

359295072

359295072

 

- Percentage of shareholding

57.33

57.33

57.33

18

Promoter & Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- No. of shares

164257000

158413400

164257000

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

61.42

59.23

61.42

 

- Percentage of shareholding (as a % of the total share capital of the company)

26.21

25.27

26.21

 

b) Non-encumbered

 

 

 

 

- No. of shares

103194070

109037670

103194070

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

38.58

40.77

38.58

 

- Percentage of shareholding (as a % of the total share capital of the company)

16.46

17.40

16.46

 

 

Particulars

3 months ended

B

INVESTOR COMPLAINTS

30.09.2014

 

 

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

Ni

2

2

Nil

 

 

 

 

UNAUDITED SEGMENT – WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2014

 

(Rs. In Millions)  

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

( Unaudited)

Six Months

( Unaudited)

 

30.09.2014

30.06.2014

30.09.2014

a. Information about Primary Business Segments

 

 

 

1. Segment Revenue

 

 

 

Power System

7090.500

5915.900

13006.400

Consumer Product

7430.900

8610.700

16041.600

Industrial System

3864.700

3464.600

7329.300

Others

944.000

1181.600

2125.600

Total

19330.100

19172.800

38502.900

Less : Inter Segment Revenue

95.300

125.900

221.200

Net Sales

19234.800

19046.900

38281.700

 

 

 

 

2. Segment Result

 

 

 

Power System

594.300

472.000

1066.300

Consumer Product

905.300

1087.100

1992.400

Industrial System

414.700

303.800

718.500

Others

(47.900)

(42.700)

(90.600)

Total

1866.400

1820.200

3686.600

Less : Interest

(38.400)

(42.000)

(80.400)

Other un-allocable expenditure net of un-allocable income

148.000

146.200

294.200

Profit from ordinary activities before tax

1756.800

1716.000

3472.800

 

 

 

 

3.  Capital Employed (Segment Assets-Segment Liabilities)

 

 

 

Power System

11460.100

9432.800

11460.100

Consumer Product

1009.700

884.900

1009.700

Industrial System

3669.200

3708.000

3669.200

Others

2290.500

2207.900

2290.500

Unallocable

18466.900

19637.500

18466.900

Total

36896.400

35871.100

36896.400

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

Particulars

As at 30.09.2014

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

1253.500

 

b) Reserves & Surplus

24516.900

 

c) Money received against share warrants

0.000

 

Sub Total- Shareholders funds

35770.400

2

Share application money pending allotment

0.000

3

Minority Interest

0.000

4

Non-current liabilities

 

 

(a) Long term borrowings

5.400

 

(b) Other long term liabilities

808.000

 

(c) Differed Tax

266.400

 

(d) Long Term Borrowing

451.400

 

Sub Total- Non Current Liabilities

1531.200

5

Current liabilities

 

 

(a) Short term borrowings

309.100

 

(b) Trade Payables

14069.400

 

(c) Other current liabilities

3875.600

 

(d) Short term provisions

1301.600

 

Sub Total- Current Liabilities

19555.700

 

TOTAL-EQUITY AND LIABILITIES

56857.300

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

8096.600

 

(b) Long term loans and advances

8181.400

 

(c)Non-Current Investment

493.100

 

Sub-Total- Noncurrent assets

16771.100

2

Current assets

 

 

a) Current Investments

7.700

 

b) Inventories

5605.100

 

c) Trade Receivables

20742.600

 

d) Cash and cash equivalents

3242.800

 

(e) Short term loans and advances

9820.700

 

(f) Other current assets

667.300

 

Sub-Total- current assets

40086.200

 

TOTAL ASSETS

56857.300

 

 

 

NOTES ON STANDALONE FINANCIAL RESULTS:

 

1. The above unaudited standalone financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on October 16, 2014. The statutory auditors have carried out a limited review of the financials of the Company as required under Clause 41 of the Listing Agreement and the related report is being forwarded to the Stock Exchanges.



2. The Board of Directors at its meeting held on October 16, 2014 has approved the Scheme of demerger of the Consumer Products Business Unit of the Company into CG’s wholly owned subsidiary Crompton Consumer Products Limited (CCPL) as recommended by the Committee of Directors constituted for the purpose. The proposed Scheme will come into effect from the Appointed Date, April 01, 2015, subject to receipt of all Regulatory approvals. Upon the implementation of the proposed scheme, CG will hold 25% + 1 share in CCPL and the balance will be held directly by the shareholders of Crompton Greaves Limited.

3. The Board of Directors has also approved entering into a definitive agreement for sale of a portion of its land at Kanjurmarg, Mumbai admeasuring approximately 8 acres for an aggregate sum of Rs. 302.26 crore.

4. The Company has declared an interim dividend of Rs. 0.40 per share on 626,746,142 Equity Shares of Rs. 2 each for the financial year 2014-15.


5. Figures of the previous quarters / year have been regrouped and reclassified, wherever necessary.

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80015435

19/12/2013 *

33,000,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN, 1ST FLOOR , VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B93149649

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Railway sidings

·         Furniture and Fixtures

·         Office Equipment’s

·         Aircrafts

·         Vehicles

·         Goodwill

·         Computer Software

·         Technical Know – how

·         Commercial rights

·         Research and Development

 

 

PRESS RELEASE:

 

NEWS:-

 

CROMPTON GREAVES BAGS $26 MN CONTRACT FROM INDONESIA

 

Crompton Greaves, an Avantha group company, has bagged USD 26 million contract from Indonesia for supplying power equipment.



Crompton Greaves, an Avantha group company, has bagged USD 26 million contract from Indonesia for supplying power equipment.

 

"CG has sealed a deal with PT PLN (Perusahaan Listrik Negara) Indonesia, for the manufacture and supply of 37 units of power transformers," CG said in a statement. Valued at USD 26 million (about Rs 1560.000 Millions), the power transformers will be installed across PT PLN's transmission network, in 36 different substations in Sumatra, Java, Bali, Kalimantan and the Sulawesi islands of Indonesia, the statement said.

This project is being funded by IBRD - World Bank, in collaboration with the Government of Indonesia, for the purpose of strengthening Indonesia's power networks.

 

The scope of the project includes designing, manufacturing, factory testing, site installation and pre- commissioning of the transformers over a period of 18 months.

 

PT PLN is the sole government-owned corporation in electricity generation, transmission and distribution in Indonesia and is one of the largest state-owned enterprises.

 

It has an installation base of 48 GW (48,000 MW) and plans to ramp up the electrification of Indonesia from the current 67 percent to 100 percent in the next decade, the statement added. Crompton Greave stock price On February 05, 2015, Crompton Greaves closed at Rs 161.60, down Rs 6.35, or 3.78 percent. The 52-week high of the share was Rs 231.00 and the 52-week low was Rs 109.95.

 

The company's trailing 12-month (TTM) EPS was at Rs 12.34 per share as per the quarter ended December 2014. The stock's price-to-earnings (P/E) ratio was 13.1. The latest book value of the company is Rs 53.55 per share. At current value, the price-to-book value of the company is 3.02.





CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.74

UK Pound

1

Rs. 94.65

Euro

1

Rs. 70.79

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.