MIRA INFORM REPORT

 

 

Report No. :

306983

Report Date :

07.02.2015

 

IDENTIFICATION DETAILS

 

Name :

FENIX PROCESS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Malini, K6/1, Erandawana Co-operative Housing Society, Near Mangeshkar Hospital, Erandawana, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.2006

 

 

Com. Reg. No.:

11-128923

 

 

Capital Investment / Paid-up Capital :

Rs. 16.100 Millions

 

 

CIN No.:

[Company Identification No.]

U28999PN2006PTC128923

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF00937G

 

 

PAN No.:

[Permanent Account No.]

AABCF0088M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Distillation Equipments, Oil and Gas Processing Equipments, Industrial Process Equipments, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Malini, K6/1, Erandawana Co-operative Housing Society, Near Mangeshkar Hospital, Erandawana, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-65008772/ 65008773

Fax No.:

91-20-25458454

E-Mail :

csadeshpande@gmail.com

Website :

http://www.chemicalprocessingplant.com

 

 

Factory :

Plot No. 144 A, Sector No. 7, PCNTDA, MIDC, Bhosari, Pune, Maharashtra,  India

Tel. No.:

91-20-66304437

Fax No.:

91-20-66304439

 

 

Projects Division :

16, Amrut Pak, Kalyani Nagar Junction, Nagar Road, Pune - 411006, Maharashtra, India

Tel. No.:

91-20-26682845

Fax No.:

91-20-26682844

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Venkateshwararao Pitchhia Mothukuri

Designation :

Managing director

Address :

3, MIT Gardens Opposite Nagarwal School, Kalyani Nagar, Pune – 411006, Maharashtra, India

Date of Birth/Age :

15.03.1965

Date of Appointment :

01.09.2013

DIN No.:

00373812

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29299PN2006PTC128850

KATALYST PROCESS TECHNOLOGIES PRIVATE LIMITED

Director

04/08/2006

04/08/2006

Strike off

NO

2

U28999PN2006PTC128923

FENIX PROCESS TECHNOLOGIES PRIVATE LIMITED

Managing director

01/09/2013

29/12/2006

Active

NO

3

U24100PN2015PTC153967

FENER OIL & PETROCHEMICALS PRIVATE LIMITED

Director

06/02/2015

06/02/2015

Active

NO

 

 

Name :

Naganjaneyulu Donta

Designation :

Director

Address :

1-105, Opposite Driving School Gudavalli, VJ Rural Mandal, Krishana - 521104, Andhra Pradesh, India.

Date of Birth/Age :

04.01.1964

Date of Appointment :

31.01.2009

DIN No.:

02496657

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28999PN2006PTC128923

FENIX PROCESS TECHNOLOGIES PRIVATE LIMITED

Director

31/01/2009

31/01/2009

Active

NO

2

U29299PN2006PTC128850

KATALYST PROCESS TECHNOLOGIES PRIVATE LIMITED

Director

03/04/2009

03/04/2009

Strike off

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Venkateshwararao Pitchiah Mothukuri

1589800

98.75

Naganjaneyulu Kotaiah Donta

20200

1.25

 

 

 

Total

 

1610000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Distillation Equipments, Oil and Gas Processing Equipments, Industrial Process Equipments, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

Customers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

Not Available

Branch:

Not Available

Person Name (with Designation):

Not Available

Contact Number:

Not Available

Name of Account Holder:

Not Available

Account Number:

Not Available

Account Since (Date/ Year of A/c Opening):

Not Available

Average Balance Maintained (Optional):

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Available

Account Operation:

Not Available

Remarks: Not Available

 

·         Central Bank of India

317, Mahatma Gandhi, Road Camp, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans – From Banks

81.562

29.942

Term Loans – from Others

5.180

0.000

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

130.814

118.026

 

 

 

Total

 

217.556

147.968

 

SHORT TERM BORROWINGS

 

Working capital loans from banks secured by stock of raw material, work in progress, finished goods and book debts and further secured by leasehold land at MIDC, Jejuri and mortgage of personal property and personal guarantee of Managing Director and his spouse.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Reliance Capital Limited

"H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

V M Joshi and Associates

Chartered Accountants

Address :

A-24, Swapna Shilp Society, Kothrud, Pune – 411029, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAHFV7495B

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,610,000

Equity Shares

Rs. 10/- each

Rs. 16.100 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.100

10.000

10.000

(b) Reserves & Surplus

50.710

24.410

13.430

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

6.100

0.000

Total Shareholders’ Funds (1) + (2)

66.810

40.510

23.430

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

86.742

29.942

5.247

(b) Deferred tax liabilities (Net)

0.576

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.859

3.583

2.111

Total Non-current Liabilities (3)

92.177

33.525

7.358

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

142.693

118.026

61.857

(b) Trade payables

30.427

21.298

14.379

(c) Other current liabilities

53.516

15.878

13.025

(d) Short-term provisions

11.128

0.963

0.261

Total Current Liabilities (4)

237.764

156.165

89.522

 

 

 

 

TOTAL

396.751

230.200

120.310

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

133.764

28.931

32.844

(ii) Intangible Assets

0.785

1.020

0.702

(iii) Capital work-in-progress

0.000

12.194

0.491

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

2.734

1.259

(d)  Long-term Loan and Advances

45.105

42.288

14.237

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

179.654

87.167

49.533

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

90.085

70.237

42.887

(c) Trade receivables

87.893

28.105

10.994

(d) Cash and cash equivalents

7.639

16.154

1.841

(e) Short-term loans and advances

27.043

28.324

14.964

(f) Other current assets

4.437

0.213

0.091

Total Current Assets

217.097

143.033

70.777

 

 

 

 

TOTAL

396.751

230.200

120.310

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

354.591

241.316

150.781

 

 

Other Income

1.235

0.740

0.886

 

 

TOTAL                                     (A)

355.826

242.056

151.667

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Materials Consumed

 

131.491

83.777

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(17.617)

(15.352)

 

 

Employees benefits expense

 

30.314

14.422

 

 

Other expenses

302.450

61.466

46.223

 

 

TOTAL                                     (B)

302.450

205.654

129.070

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

[Including Financial Expenses]

36.402

22.597

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

11.844

7.662

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

53.376

24.558

14.935

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.766

7.982

7.538

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

40.610

16.576

7.397

 

 

 

 

 

Less

TAX                                                                  (H)

14.310

5.596

0.129

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.300

10.980

7.268

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

158.334

137.862

58.694

 

 

Service Income

4.537

0.402

0.704

 

TOTAL EARNINGS

162.871

138.264

59.398

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

16.34

10.98

7.27

 

Diluted

16.34

6.82

7.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

7.42

4.55

4.82

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.05

15.08

14.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.24

7.70

6.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.41

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.43

3.65

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.92

0.79

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

16.100

Reserves & Surplus

13.430

24.410

50.710

Share Application money pending allotment

0.000

6.100

0.000

Net worth

23.430

40.510

66.810

 

 

 

 

Long-term borrowings

5.247

29.942

86.742

Short term borrowings

61.857

118.026

142.693

Total borrowings

67.104

147.968

229.435

Debt/Equity ratio

2.864

3.653

3.434

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

150.781

241.316

354.591

 

 

60.044

46.941

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

150.781

241.316

354.591

Profit

7.268

10.980

26.300

 

4.82%

4.55%

7.42%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10476445

01/02/2014

5,197,825.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B95864740

2

10390916

24/12/2013 *

70,000,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B95971750

3

10390915

05/11/2012

6,000,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B63706139

4

10384685

22/10/2012

44,000,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B61452421

5

10373151

24/12/2013 *

12,500,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B95970992

6

10373149

24/12/2013 *

84,000,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B96097316

7

10205969

23/02/2010

3,775,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

A80832116

8

10205293

20/01/2010

4,000,000.00

CENTRAL BANK OF INDIA

PUNE CAMP BRANCH, 317, M.G. ROAD, PUNE, MAHARASHTRA - 411001, INDIA

A80462864

9

10201324

24/12/2009

9,500,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI ROAD CAMP,, PUNE, MAHARASHTRA 
- 411001, INDIA

A78660248

10

10063239

24/12/2013 *

58,000,000.00

CENTRAL BANK OF INDIA

317, MAHATMA GANDHI, ROAD CAMP, PUNE, MAHARASHTRA 
- 411001, INDIA

B95971313

11

10063214

28/06/2007

1,500,000.00

CENTRAL BANK OF INDIA

317,MAHATMA GANDHI ROAD CAMP, PUNE, MAHARASHTRA - 
411001, INDIA

A20606679

12

10063213

28/06/2007

5,000,000.00

CENTRAL BANK OF INDIA

317,MAHATMA GANDHI ROAD CAMP, PUNE, MAHARASHTRA - 
411001, INDIA

A20606190

13

10063238

28/06/2007

5,000,000.00

CENTRAL BANK OF INDIA

317,MAHATMA GANDHI ROAD CAMP, PUNE, MAHARASHTRA - 
411001, INDIA

A20620118

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Current Account with Bank

11.879

0.000

 

 

 

Total

 

11.879

0.000

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

 

 

 

Unredeemed Bank Guarantees

26.083

5.076


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipment

·         Computer

·         Vehicles

·         Leasehold Improvements

·         Furniture and Fixture

·         Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.74

UK Pound

1

Rs. 94.65

Euro

1

Rs. 70.79

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.