MIRA INFORM REPORT
|
Report No. : |
306633 |
|
Report Date : |
09.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
ARORA VINYL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-1/10, 2nd Floor, Mianwali Nagar, Paschim Vihar, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
14.02.2001 |
|
|
|
|
Com. Reg. No.: |
55-109648 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.13.005 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL2001PTC109648 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELA16490F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA0254D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Suppliers of PVC Leather and Rexene Cloth. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 64100 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s moderate financial
risk profile marked by low reserves and thin profitability margins of the
company. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List –December, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund based facilities=B+ |
|
Rating Explanation |
Have high risk of default (suspended) |
|
Date |
February 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term non fund based facilities=A4 (suspended) |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk. |
|
Date |
February 2014 |
Reason for suspension:
The suspension follows ICRA’s inability to
carry out a rating surveillance in the absence of the requisite information
from the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Narender Arora |
|
Designation : |
Director |
|
Contact No.: |
91-9873486668 |
|
Date : |
06.02.2015 |
LOCATIONS
|
Registered Office : |
C – 1/10, 2nd Floor, Mianwali Nagar, |
|
Tel. No.: |
91-1276-267443 |
|
Mobile No.: |
91-9313105210 / 9873486668 (Mr. Narender Arora) 91-9313105207 (Mr. Vinod Arora) |
|
Fax No.: |
91-11-66458877 91-1276-267443 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No. 921, Modern Industrial Estate, Part A, Bahadurgarh – 124507,
District Jhajjar, |
|
Tel. No.: |
91-1276-267443 / 267450 / 55458877 |
|
Fax No.: |
91-1276-267443 |
|
|
|
|
Factory 2 : |
Plot No. 921, MIE, Part – A, Bahadurgarh – 124507, Jhajjar, Haryana,
India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Narender Kumar Arora |
|
|
Designation : |
Director |
|
|
Address : |
D – 46, 1st Floor, New Multan Nagar, New Delhi – 110056,
India |
|
|
Date of Birth/Age : |
16.04.1954 |
|
|
Qualification : |
B.Com |
|
|
Date of Appointment : |
14.02.2001 |
|
|
DIN No.: |
00429607 |
|
|
|
|
|
|
Name : |
Mr. Ravinder Arora |
|
|
Designation : |
Director |
|
|
Address : |
298, 1st Floor, Ambica Vihar, Paschim Vihar, |
|
|
Date of Birth/Age : |
11.12.1967 |
|
|
Qualification : |
BA |
|
|
Date of Appointment : |
14.02.2001 |
|
|
DIN No.: |
00429693 |
|
|
|
|
|
|
Name : |
Mr. Vinod Arora |
|
|
Designation : |
Director |
|
|
Address : |
Flat No. 03, Ritu Apts. A-4, Paschim Vihar, Delhi – 110063, India |
|
|
Date of Birth/Age : |
05.05.1961 |
|
|
Qualification : |
BA |
|
|
Date of Appointment : |
14.02.2001 |
|
|
DIN No.: |
00429518 |
|
|
|
|
|
|
Name : |
Mr. Pravesh Arora |
|
|
Designation : |
Director |
|
|
Address : |
C – 1/10, 2nd Floor, Mianwali Nagar, |
|
|
Date of Birth/Age : |
04.07.1954 |
|
|
Qualification : |
BA |
|
|
Date of Appointment : |
14.02.2001 |
|
|
DIN No.: |
00429566 |
|
|
|
|
|
|
Name : |
Mr. Pawan Kumar Arora |
|
|
Designation : |
Director |
|
|
Address : |
H – 3/77-78, 2nd Floor, Sector X 1, Rohini, |
|
|
Date of Birth/Age : |
18.07.1965 |
|
|
Qualification : |
HSC |
|
|
Date of Appointment : |
14.02.2001 |
|
|
DIN No.: |
00429648 |
|
|
|
|
|
|
Name : |
Mr. Pankaj Arora |
|
|
Designation : |
Director |
|
|
Address : |
46, D Block, New Multan Nagar, Delhi-110056, India |
|
|
Date of Birth/Age : |
12.08.1983 |
|
|
Date of Appointment : |
01.01.2012 |
|
|
DIN No.: |
05169502 |
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Vinod Arora |
73500 |
|
Ravinder Arora |
180000 |
|
Narender Kumar Arora |
215500 |
|
Narendra Arora and Sons (HUF) |
51000 |
|
Rajni Arora |
53500 |
|
Anju Arora |
66500 |
|
Pawan Arora and Sons (HUF) |
39999 |
|
Renu Arora |
37500 |
|
Pawan Kumar Arora |
122501 |
|
Pravesh Arora |
92750 |
|
Neelam Arora |
56500 |
|
Parvesh Arora and Sons (HUF) |
12500 |
|
Sumeet Arora |
20000 |
|
Janak Kumari |
250000 |
|
Vinod Arora |
28750 |
|
|
|
|
Total |
1300500 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Suppliers of PVC Leather and Rexene Cloth. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
Sri Lanka |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
Korea ·
China ·
Thailand ·
Japan |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L\C and Credit |
|
|
|
|
Purchasing : |
Cash, L\C and Credit |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sandeep Kr. Jain and Company Chartered Accountant |
|
Address : |
Opposite Hanuman Mandir, Delhi Rohtak Road, Bahadurgarh-124507,
Haryana, India |
|
Tel. No. : |
91-1276-230503 / 230421 |
|
Mobile No. : |
91-9350634620 |
|
PAN
No. : |
AAXFS5734J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
·
AC Polycoters ·
AC Unicoters ·
AV Unicoters |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs.15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1300500 |
Equity Shares |
Rs.10/- each |
Rs.13.005 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
13.005 |
7.000 |
7.000 |
|
(b) Reserves & Surplus |
9.455 |
7.730 |
6.156 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
1.280 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22.460 |
16.010 |
13.156 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
38.904 |
34.175 |
34.567 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.028 |
0.162 |
|
(c) Other long term liabilities |
11.153 |
19.027 |
4.078 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
50.057 |
53.230 |
38.807 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
72.404 |
56.950 |
60.418 |
|
(c) Other current
liabilities |
0.867 |
0.946 |
2.839 |
|
(d) Short-term provisions |
3.971 |
3.917 |
3.126 |
|
Total Current Liabilities (4) |
77.242 |
61.813 |
66.383 |
|
|
|
|
|
|
TOTAL |
149.759 |
131.053 |
118.346 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
43.604 |
30.327 |
25.873 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
9.893 |
8.230 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.316 |
1.193 |
0.547 |
|
(e) Other Non-current assets |
0.634 |
0.854 |
0.226 |
|
Total Non-Current Assets |
45.554 |
42.267 |
34.876 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
19.949 |
23.262 |
46.790 |
|
(c) Trade receivables |
78.939 |
58.452 |
32.544 |
|
(d) Cash and cash
equivalents |
1.364 |
0.489 |
0.507 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current assets |
3.953 |
6.583 |
3.629 |
|
Total Current Assets |
104.205 |
88.786 |
83.470 |
|
|
|
|
|
|
TOTAL |
149.759 |
131.053 |
118.346 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
277.059 |
178.241 |
|
|
|
Other Income |
|
0.460 |
1.239 |
|
|
|
TOTAL |
315.622 |
277.519 |
179.480 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
214.392 |
158.204 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
14.477 |
(17.523) |
|
|
|
Employees benefits expense |
|
8.250 |
7.167 |
|
|
|
Other expenses |
|
27.201 |
21.303 |
|
|
|
TOTAL |
313.123 |
264.320 |
169.151 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
13.199 |
10.329 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
6.588 |
5.504 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
6.611 |
4.825 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
4.316 |
3.480 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
2.499 |
2.295 |
1.345 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.774 |
0.721 |
0.424 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
1.725 |
1.574 |
0.921 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.33 |
2.25 |
1.32 |
|
Expected Sales (2014-2015): Rs.400.000 Millions
The above information has been parted by Mr. Narendra Arora
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
NA |
0.57 |
0.52 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
NA |
4.76 |
5.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.67 |
1.89 |
1.22 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.14 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.73 |
2.13 |
2.63 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35 |
1.44 |
1.26 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
7.000 |
7.000 |
13.005 |
|
Reserves & Surplus |
6.156 |
7.730 |
9.455 |
|
Share
Application money pending allotment |
0.000 |
1.280 |
0.000 |
|
Net worth |
13.156 |
16.010 |
22.460 |
|
|
|
|
|
|
long-term borrowings |
34.567 |
34.175 |
38.904 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
34.567 |
34.175 |
38.904 |
|
Debt/Equity ratio |
2.627 |
2.135 |
1.732 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
179.480 |
277.519 |
315.622 |
|
|
|
54.624 |
13.730 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
179.480 |
277.519 |
315.622 |
|
Profit |
0.921 |
1.574 |
1.725 |
|
|
0.51% |
0.57% |
0.55% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advance from related parties |
12.368 |
14.832 |
|
|
|
|
|
Total |
12.368 |
14.832 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10044954 |
19/03/2007 |
600,740.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI,
BARODA, Gujarat - 390015, INDIA |
A13327309 |
|
2 |
90039407 |
13/12/2013 * |
57,700,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL COMPLEX BRANCH, BAHADURGARH,
Haryana - 124507, INDIA |
B94383627 |
* Date of charge modification
FIXED ASSETS
· Land
· Plot (Residential)
· Ind. Plot (HSIDC)
· Air Conditioner
· Car
· Cell Phone
· Computer
· Cycle
· Electric Fittings
· Factory Building
· Fire Equipment
· Furniture and Fittings
· Plant and Machinery
· Refrigerator
· Transformer
· Tempo
· Intercom
· Water Cooler
· Fax Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.74 |
|
|
1 |
Rs.94.65 |
|
Euro |
1 |
Rs.70.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
SNJ |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
-- PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.