|
Report No. : |
304290 |
|
Report Date : |
09.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
MACO CORPORATION ( |
|
|
|
|
Registered
Office : |
2/5, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.04.2002 |
|
|
|
|
Com. Reg. No.: |
21-094503 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 25.892 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36900WB2002PTC094503 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALM04075B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM8740L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of Industrial Equipment’s Machineries and providing Coordinating between customers and the manufacturers, After sales services, etc. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3060000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established private limited company having satisfactory
track record. Financial position of the company seems to be decent. Trade relations seems to be fair. Business is active. Payment term
terms are reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Ketan Ramesh Patel |
|
Designation : |
Director |
|
Contact No.: |
91-9323994922 |
|
Date : |
30.01.2015 |
LOCATIONS
|
Registered Office : |
2/5, Sarat Bose Road, Sukhsagar Building, 7th Floor, Kolkata
– 700020, West Bengal, India |
|
Tel. No.: |
91-33-24758371 / 8500 / 24543200 / 3281/ 24548280 |
|
Mobile No.: |
91-9323994922/ 9699613330 (Mr. Ketan Patel) |
|
Fax No.: |
91-33-24543269 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
701/702, Midas Sahar Plaza, Andheri Kurla Road, Andheri (East), Mumbai
– 400059, Maharashtra, India |
|
Tel. No.: |
91-22-28352337 / 28220352 |
|
Fax No.: |
91-22-28632375 |
|
|
|
|
Godown : |
Palaspe Phata, Panvel, Maharashtra, India |
|
|
|
|
Branch Office : |
503, Mahavir House, Basheer Bagh Square, Hyderabad – 500029,
Telangana, India |
|
|
|
|
Other Branch Office : |
LOCATED AT : ·
Delhi ·
Baroda ·
Chennai ·
Calcutta |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Nagesh M. Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
28B, Sarat Bose Road, Flat 121, 12th Floor, Classical
Apartment, olkata – 700020, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.12.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.04.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFKPP9345Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
WB/23/146/126710 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00443530 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Vithaldas Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15A, Madhav Chatterjee Lane, Kolkata – 700020, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.06.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.04.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFHPP9018D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
WB/23/146/306423 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02412325 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hitesh Dhirajlal Vasa |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
75A, Bakul Bagan Road, Kolkata – 700025, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABQPV2591L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00435289 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ketan Ramesh Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15A, Madhav Chatterjee Lane, Kolkata – 700020, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.01.1973 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
WB/23/146/306425 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06425681 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Maganlal Ambavi Tilva |
657500 |
|
Nagesh Maganlal Patel |
481650 |
|
Prafulla Nagesh Tilva |
460550 |
|
Ramesh V. Patel |
35750 |
|
Pravinaben Manaharlal |
45650 |
|
Kanku Nagesh Tilva |
1500 |
|
Ketal Patel |
15000 |
|
Meera Patel |
2500 |
|
Narshidas Ghetia (HUF) |
6000 |
|
Savintaben N. Patel |
4000 |
|
Narshidas Ghetia |
6000 |
|
Tarun Ghetia |
4000 |
|
Jamnadas Chagan Patel |
100 |
|
Sunny Shatish Patel |
22500 |
|
Satish V. Patel |
50000 |
|
Maganlal Ambavi Tilva (HUF) |
306140 |
|
Nagesh Maganlal Patel (HUF) |
154160 |
|
Hiten N. Gandhi |
2000 |
|
Amit Patel |
20000 |
|
Hina Vasa |
10000 |
|
Dhirajlal Vasa |
25000 |
|
Bipin G. Patel |
15000 |
|
Sonam Patel |
20000 |
|
Pratik Patel |
20000 |
|
Shika Patel |
10000 |
|
Anjana R. Patel |
25000 |
|
Narendra Patel |
45207 |
|
Tulsi Patel |
100000 |
|
Tulsi Patel |
44000 |
|
Total |
2589207 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
9.07 |
|
Directors or relatives of Directors |
88.72 |
|
Others |
2.21 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20304290%2009-Feb-2015_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Industrial Equipment’s Machineries and providing Coordinating between customers and the manufacturers, After sales services, etc. |
|
|
|
|
Products/ Services : |
Products Steel Units Drive Units Oil and Gas Products : Mud Pump, Disc Brake, DC./AC.
Motor, Progressive Cavity Pump, Elevators, Catheads, Twin Stop Refinery Products Power Products Mining Products Machine Tools Railways Products Access Equipment’s, etc. Services Sourcing of latest Industrial Products and Equipment as
per customers' requirements Coordinating between customers and the manufacturers Credit facility Transfer of technology and post-analysis of requirements After sales services Payment against Rupee / Foreign Exchange Stocking of critical items Immediate delivery. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
-- |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
· SAIL TISCO ONGC ata Power BHEL NTPC Widia CEAT JK Tyres Apollo Tyres Honda Siel Swaraj Mazda BPCL Siemens VAI |
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
· The Karnataka Bank Limited, First Floor, Thapar House, 25, Brabourne Road, Kolkata – 700001, West Bengal, India Union Bank of India, M G Road Branch, 134/4, Mahatma
Gandhi Road, Kolkata – 700007, West Bengal, India Dena Bank, Brabourne Road Branch, 16, Brabourne Road
Kolkata – 700001, West Bengal, India |
||||||||||||||
|
|
|
|
Banking Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
D. K. Madia and Company Chartered Accountants |
|
Address : |
29/A, Weston Street, 2nd Floor, Room No. B 1, Kolkata- 700012, West Bengal, India |
|
Tel. No. : |
91-33-22119907 |
|
Income-tax
PAN of auditor or auditor's firm : |
ADKPM6230D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associate
Enterprises : |
· Aashiyana Goods Private Limited CIN No.: U51109WB1995PTC072747 Progressive Consultancy Services (Private) Limited CIN No.: U74140WB1977PTC031198 Maco Marketing Private Limited CIN No.: U74140WB1992PTC055887 IMS Maco Services Private Limited CIN No.: U74999WB2006PTC107090 Metalock Maco Engineering (India) Private Limited CIN No.: U74210WB2009PTC138751 Sibre Brakes (India) Private Limited CIN No.: U50200WB2006PTC112088 Koppern Maco Services Private Limited CIN No.: U32109WB1997PTC085878 Sunag Engineering Private Limited CIN No.: U24299WB1998PTC086620 Desmet Reagent Private Limited CIN No.: U27109WB2002PTC094237 |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,589,207 |
Equity Shares |
Rs.10/- each |
Rs. 25.892 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
25.892 |
25.892 |
25.892 |
|
(b) Reserves & Surplus |
1046.487 |
847.567 |
614.134 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1072.379 |
873.459 |
640.026 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.605 |
0.715 |
0.323 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
0.605 |
0.715 |
0.323 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
27.741 |
38.158 |
35.047 |
|
(b) Trade payables |
81.087 |
411.496 |
71.486 |
|
(c) Other current
liabilities |
21.820 |
26.294 |
127.725 |
|
(d) Short-term provisions |
224.586 |
103.856 |
72.680 |
|
Total Current Liabilities (4) |
355.234 |
579.804 |
306.938 |
|
|
|
|
|
|
TOTAL |
1428.218 |
1453.978 |
947.287 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
49.217 |
53.267 |
47.459 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
61.865 |
61.865 |
125.274 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
38.867 |
31.884 |
25.243 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
149.949 |
147.016 |
197.976 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
262.574 |
100.000 |
47.500 |
|
(b) Inventories |
148.379 |
224.135 |
104.785 |
|
(c) Trade receivables |
361.923 |
578.660 |
234.491 |
|
(d) Cash and cash
equivalents |
159.538 |
130.653 |
173.006 |
|
(e) Short-term loans and
advances |
345.855 |
273.514 |
189.529 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
1278.269 |
1306.962 |
749.311 |
|
|
|
|
|
|
TOTAL |
1428.218 |
1453.978 |
947.287 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
NA |
920.225 |
|
|
|
Other Income |
NA |
NA |
23.361 |
|
|
|
TOTAL (A) |
NA |
NA |
943.586 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of
Traded Goods & Services |
NA |
NA |
546.065 |
|
|
|
(Increase) / Decrease in Inventories |
NA |
NA |
-23.652 |
|
|
|
Employees
benefits expense |
NA |
NA |
73.783 |
|
|
|
Other
expenses |
NA |
NA |
104.116 |
|
|
|
TOTAL (B) |
NA |
NA |
700.312 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
387.342 |
344.496 |
243.274 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.234 |
2.010 |
8.348 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
385.108 |
342.486 |
234.926 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.962 |
4.985 |
3.812 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
380.146 |
337.501 |
231.114 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
120.621 |
104.068 |
73.928 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
259.525 |
233.433 |
157.186 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
847.122 |
613.689 |
456.503 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend Paid |
51.784 |
0.000 |
0.000 |
|
|
|
Dividend Distribution Tax |
8.821 |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
1046.042 |
847.122 |
613.689 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Commission Received |
121.096 |
119.434 |
133.859 |
|
|
|
Exports |
0.075 |
1.948 |
0.000 |
|
|
TOTAL EARNINGS |
121.171 |
121.382 |
133.859 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
100.23 |
90.16 |
60.71 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
NA |
NA |
17.08 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
NA |
NA |
26.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
27.82 |
24.24 |
28.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.39 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.03 |
0.04 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.60 |
2.25 |
2.44 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
25.892 |
25.892 |
25.892 |
|
Reserves & Surplus |
614.134 |
847.567 |
1046.487 |
|
Net
worth |
640.026 |
873.459 |
1072.379 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowing |
35.047 |
38.158 |
27.741 |
|
Total
borrowings |
35.047 |
38.158 |
27.741 |
|
Debt/Equity
ratio |
0.055 |
0.044 |
0.026 |
%20PRIVATE%20LIMITED%20-%20304290%2009-Feb-2015_files/image004.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
one year |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10122707 |
03/09/2008 |
70,000,000.00 |
UNION BANK OF INDIA |
M G ROAD BRANCH, 134/4, MAHATMA GANDHI ROAD, KOLKATA, WEST BENGAL - 700007, INDIA |
A45933546 |
|
2 |
10031848 |
24/01/2013 * |
572,200,000.00 |
UNION BANK OF INDIA |
M G ROAD BRANCH, 134/4, MAHATMA GANDHI ROAD, KOLKATA, WEST BENGAL - 700007, INDIA |
B67660662 |
|
3 |
90370827 |
08/02/2005 * |
20,000,000.00 |
UNION BANK OF INDIA |
M.G. ROAD BRANCH, 134/ 4 M.G. ROAD, CALCUTTA, WEST BENGAL, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Other loans and advances, others |
27.741 |
38.158 |
|
Total |
27.741 |
38.158 |
CORPORATE INFORMATION
Subject was incorporated in India in 2002, with its principle place of business and registered office at 2/5, Sarat Bose Road, Sukhsagar,Kolkata. The company is in to the business of Imports, Executing Projects, Providing Services and Representing Overseas Principals in India.
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
Trust receipt/Counter guarantee issued against opening of LC by bank |
32.365 |
314.326 |
|
Counter guarantees to the Bank Guarantees issued by Banker to customers |
314.109 |
187.610 |
|
Total |
346.474 |
501.936 |
FIXED ASSETS
Tangible Fixed Assets
· Land
Office
Buildings
Air
Conditioners
Motor
Vehicles
Office
Equipments
IT
Equipments
Furniture
and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.74 |
|
|
1 |
Rs.94.65 |
|
Euro |
1 |
Rs.70.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAN |
|
|
|
|
Analysis Done by
: |
SUC |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.