MIRA INFORM REPORT

 

 

Report No. :

305379

Report Date :

09.02.2015

 

IDENTIFICATION DETAILS

 

Name :

TENOVA METALS INDIA PRIVATE LIMITED  (w.e.f 24.12.2013)

 

 

Formerly Known As :

TENOVA MULTIFORM PRIVATE LIMITED (w.e.f 07.05.2009)

 

SHREEJI MULTIFORM ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

601, 6th Floor, Boomerang, B2 Wing, Chandivali, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.12.2008

 

 

Com. Reg. No.:

11-188724

 

 

Capital Investment / Paid-up Capital :

Rs.13.997 Millions

 

 

CIN No.:

[Company Identification No.]

U28990MH2008PTC188724

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cold Rolling Mills, Galvanizing Lines, Skin Pass Mills for Ferrous and Non Ferrous Industries.

 

 

No. of Employees :

170 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD (147000)

 

 

Status :

Moderate

 

 

Payment Behaviour :

slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financial with the government department for FY 2013-14.

 

As per registrar of companies the date of balance sheet i.e. financial failed is shown as 31st March 2014, but the documents related to the financials for the year 2014 are not available from any sources.

 

The rating is same, as per available information, on account of continuous losses incurred by the company, and huge borrowings recorded.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Atul Kulkarni

Designation :

Vice President

Contact No.:

91-9167620874

Date :

02.02.2015

 

 

LOCATIONS

 

Registered Office :

601, 6th Floor, Boomerang, B2 Wing, Chandivali, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No. :

91-22-61045700 / 61045850

Mobile No.:

91-9167620874 (Mr. Atul Kulkarni)

Fax No. :

91-22-61045701

E-Mail :

Joshi.vr@tenova.com

info@tenovamultiform.com

tm.secreterial@gmail.com

Website :

http://www.tenovagroup.com

 

 

Factory :

101, Narmada Laxmi Industrial Complex, 1st Pokhran Roaad, Thane – 400606, Maharashtra, India

Tel. No. :

91-22-2585 3338/3337

Fax No. :

91-22-2585 6361

 

 

DIRECTORS

 

As on 25.11.2014

 

Name :

Mr. Vijay Raghunath Joshi

Designation :

Managing Director

Address :

Bhagyshre, 2nd Floor, Anand Nagar, Andheri (East), Mumbai - 400069, Maharashtra, India

Date of Birth/Age :

12.02.1954

Date of Appointment :

14.10.2011

DIN No.:

00208455

 

 

Name :

Mr. Gope Hassanand Sajnani

Designation :

Director

Address :

18, 2nd Nav Nirman, 16th Road, Santacruz West, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

21.10.1941

Date of Appointment :

30.09.2011

DIN No.:

01828735

 

 

Name :

Sergio Prati

Designation :

Nominee director

Address :

VIA XX, Settembre, 137, Sesto San, Giovanni MI 20079, Itlay

Date of Birth/Age :

18.10.1953

Date of Appointment :

17.04.2009

DIN No.:

02577619

 

 

Name :

Gerolamo Fasce

Designation :

Nominee director

Address :

VIA Algeria, 4/4, Santa Margherita, Ligure, 16038, Itlay

Date of Birth/Age :

20.12.1958

Date of Appointment :

17.04.2009

DIN No.:

02577537

 

 

Name :

Roberto Pancaldi

Designation :

Additional director

Address :

VIA Battistic, 1117, Parabiago (MI) Itlay

Date of Birth/Age :

22.04.1962

Date of Appointment :

28.09.2012

DIN No.:

05135022

 

 

KEY EXECUTIVES

 

Name :

Mr. Atul Kulkarni

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS

 

As on 25.11.2014

 

Names of Shareholders

 

No. of Shares

Tenova Spa., Italy

 

1399723

Takraf India Private Limited, India 

 

1

Total

 

1399724

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.11.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Bodies corporate

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cold Rolling Mills, Galvanizing Lines, Skin Pass Mills for Ferrous and Non Ferrous Industries.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Strip Processing Equipment

Countries :

  • Indonesia
  • Bangladesh

 

 

Imports :

 

Products :

Motions

Countries :

Europe

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

 

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

170 (Approximately)

 

 

Bankers :

  • Yes Bank Limited
  • Bank of India, Shivaji Pathm Post Box, No. 43, Opposite M H High School, Thane Main Branch, Thane – 400601, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Bank

 

 

Short term Loan/packing credit

656.426

230.676

Cash credit account

0.000

0.000

Total

656.426

230.676

 

Note :

 

Nature of Security for Short term borrowings

 

Out of above, Rs. 251.257 Millions (Previous year: Rs. 230.593 Millions) is secured by exclusive charge on current assets and Rs.405.169 Millions (Previous year: Nil) is secured by pari passu charge on inventories and trade receivable.

 

Above facility is guaranteed by letter of credit from UBI Banaca, Italy issued by holding company, Tenova SpA.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

2 5 2 Veer Savarkar Marg,Shivaji Park, Dadar, Mumbai - 400028, Maharashtra, India

PAN No. :

AADFP9359C

 

 

Holding Company :

Tenova SpA., Italy

 

 

Fellow Subsidiary company :

  • Tenova Hypertherm Private Limited U28900MH2006PTC159394
  • Tenova Core
  • Key Technologies

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives :

  • Hepl Engineers Private Limited U29305MH2001PTC133744
  • Sajnani Thermal Technologies Private Limited U74999MH1998PTC114893

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,600,000

Equity Shares

Rs.10/- each

Rs. 56.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,399,724

Equity Shares

Rs.10/- each

Rs. 13.997 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.997

5.762

1.000

(b) Reserves & Surplus

(65.276)

5.811

(145.234)

(c) Money received against share warrants

0.000

0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(51.279)

11.573

(144.234)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.832

5.055

1.931

Total Non-current Liabilities (3)

11.832

5.055

1.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

656.426

230.676

230.538

(b) Trade payables

624.064

122.129

37.152

(c) Other current liabilities

576.759

309.383

147.271

(d) Short-term provisions

1.922

0.672

1.780

Total Current Liabilities (4)

1859.171

662.860

416.741

 

 

 

 

TOTAL

1819.724

679.488

274.438

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

67.083

50.616

17.394

(ii) Intangible Assets

4.627

5.252

9.725

(iii) Capital work-in-progress

15.662

0.226

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

3.950

1.901

(d)  Long-term Loan and Advances

129.732

15.043

14.203

(e) Other Non-current assets

257.958

29.030

0.000

Total Non-Current Assets

475.062

104.117

43.223

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.553

3.510

3.949

(c) Trade receivables

311.232

13.971

44.408

(d) Cash and cash equivalents

82.416

150.318

57.560

(e) Short-term loans and advances

223.629

71.723

43.881

(f) Other current assets

706.832

335.849

81.417

Total Current Assets

1344.662

575.371

231.215

 

 

 

 

TOTAL

1819.724

679.488

274.438

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1132.569

305.580

286.112

 

 

Other Income

17.251

4.878

6.433

 

 

TOTAL                                         (A)

1149.820

310.458

292.545

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

216.596

 

 

Employees benefits expense

 

 

57.017

 

 

Other expenses

 

 

107.624

 

 

TOTAL                                         (B)

1520.142

367.956

381.237

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

(57.498)

(88.692)

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

 

22.249

31.331

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(370.322)

(79.747)

(120.023)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

18.192

9.846

9.630

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(388.515)

(89.593)

(129.653)

 

 

 

 

 

 

TAX                                                                  (H)

(7.230)

(2.049)

(2.068)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(395.744)

(87.543)

(127.585)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(282.73)

(371.43)

(1275.85)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

(34.94)

(28.65)

(44.59)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

(32.70)

(18.82)

(31.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.54)

(13.27)

(47.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

7.58

(7.74)

0.90

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(12.80)

19.93

(1.60)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.87

0.55

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

5.762

13.997

Reserves & Surplus

(145.234)

5.811

(65.276)

Net worth

(144.234)

11.573

(51.279)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

230.538

230.676

656.426

Total borrowings

230.538

230.676

656.426

Debt/Equity ratio

(1.598)

19.932

(12.801)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

286.112

305.580

1132.569

 

 

6.804

270.629

 

 

 


NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

286.112

305.580

1132.569

Profit

(127.585)

(87.543)

(395.744)

 

(44.59%)

(28.65%)

(34.94%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered address of the company has been shifted from NO 209, C Wing, Third Floor, Oberoi Garden Estate, Off Chandivali Farm Road Chandivali Andheri East, Mumbai  - 400072, Maharashtra, India to the present.

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10308206

19/11/2013 *

484,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B90609850

2

10264308

17/05/2014 *

280,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

C08864639

3

10100107

15/12/2011 *

450,000,000.00

Bank of India

Sakinaka Mid Corporate Br., Sagar Tech Plaza, "B", Andheri-Kurla Road, Andheri (E), Sakinaka,, Mumbai, Maharashtra -  400072, India

B29438033

 

*Date of modification Charges

 

MERGER OF TWO COMPANIES

 

The Directors have pleasure in reporting to the major event of the current year i.e. the two Indian subsidiaries (Transferor Company-Tenova Hypertherm Private Limited and Transferee Company- Tenova Metals India Private Limited) of Tenova SpA, Italy merged into a single company as per the Merger scheme, which was approved by the Bombay High Court order dated 27th June,2014. The Effective date of Merger was 1st April, 2013.

 

As a Consequence of the merger w.e.f 1st April,2013 the current year Financials presented above are for the Merged Entities, while the comparative previous year figures are of Transferee Company only.

 

Other changes:

During the year company changed its name from Tenova Multiform Private Limited to Tenova Metals India Private Limited. This change in name represents the company business more appropriately with that of Tenova Group Metals Division and also allow for horizontal integration within India. The company also changed its Registered Office from Thane to Mumbai.

 

Changes in Share Capital consequent upon the Merger:

 

The Company need to allot equity shares to the Shareholders of Tenova Hypertherm Private Limited the Transferor company as per the Share Valuation report and approved Swap ratio of 183 shares of Transferee company for every 1,000 shares held by Transferor company. Accordingly 823,500 equity shares of Rs. 10 each will be issued as fully paid up shares without payment being received in cash.

 

Performance of the Company (Merged):

During the year the company reported revenue of INR 1132.5 Millions (INR 730.6 Millions THYP+INR427

5 Millions TMIPL respectively) as against the previous year of 1518.1 Millions  showing a net drop in the revenue of 25% over the previous year. This drop is mainly in the Furnace Business unit (40%) as a result of Customer delays/temporary holds for some projects and reduced new order bookings due to a very negative market sentiments The Strip Processing Business Unit however reported increase in the revenue of 40% over the previous year mainly on executions of projects in Vietnam.

 

The Net Loss After Tax during the year was INR 395.7 Millions (THYP- 2,825 & TMIPL-1,132) against the previous year loss of INR 90.0 Millions (THYP- 25 & TMIPL-875). This increase in the loss of INR 305.7 Millions was as a result of 3 loss making projects of Furnace Business Unit and in the case of Strip Processing as a result of under recovery of Overheads. The Finance cost remained at the same level in absolute amount.

 

During the year the Company executed important contracts for Indian Market as well as for customers in Vietnam directly and through Tenova SpA.

 

The company with its strengthened promotional activities and with the Technological support from Tenova SpA , managed to get new Projects in Vietnam & Bangladesh.

 

In the future the company will focus its activities on further improvement of the market share by adding new customers and entering new international markets for both the Business Units.

 

Factory Project- Lahe

 

I have the pleasure in announcing that with continuous follow up the Company received the Order for Non Agricultural User of land from the Office of the District Collectorate of Thane.

 

Industry scene and Prospects for the Company As can be seen, the previous year has been a challenging one due to a very weak market, slowing down of investments even on already made commitments and most importantly shrinking margins due to intense competition.

 

It is hoped that with the new Government in place market sentiments will improve and investments, particularly in the steel industry will gather momentum.

 

The need to be competitive as well as technologically better still remains the priority for us and towards this end it is hoped that the merger of the two earlier companies will give us an advantage. Their approach to the customers will now be as Tenova Metals, offering all the products of the Metals Division from the newly formed entity.

 

However, this will take same time and so the next year is also likely to be equally challenging.

 

FIXED ASSETS:

 

  • Furniture and Fixture
  • Vehicles
  • Office Equipment
  • Computers
  • Tools
  • Plant and Machinery
  • Lease Hold Improvement
  • Electrical
  • Building
  • Furniture
  • Land 
  • Computer Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.94.65

Euro

1

Rs.70.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.