MIRA INFORM REPORT

 

 

Report No. :

304283

Report Date :

09.02.2015

 

IDENTIFICATION DETAILS

 

Name :

WINDOW WORLD INDIA PRIVATE LIMITED [w.e.f.10.09.2012]

 

 

Formerly Known As :

SSS INFRAPROJECTS (INDIA) PRIVATE LIMITED [w.e.f.19.03.2009]

 

AMALGAMATED PAINT DISTRIBUTORS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

15 Km Sitapur Road, Village Navi Kot Nandana, Bakshi Ka Talab, Lucknow – 227202, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.2006

 

 

Com. Reg. No.:

20-032158

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U51496UP2006PTC032158

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

LKNS09854F

 

 

PAN No.:

[Permanent Account No.]

AANCS3356F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of UPVC Windows, UPVC Doors, Soundproofing Windows. Soundproofing Doors, etc.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred loss from its operational activities during financial year 2014.

 

However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saral Singhal

Designation :

Director

Contact No.:

91-9935008025

Date :

24.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

15 Km Sitapur Road, Village Navi Kot Nandana, Bakshi Ka Talab, Lucknow – 227202, Uttar Pradesh, India

Tel. No.:

91-522-6534371

Mobile No.:

91-9935008025 (Mr. Saral Singhal)

Fax No.:

Not Available

E-Mail :

surfacepaints.lko@rediffmail.com

info@windowworld.in

saral@windowworld.in

Website :

www.windowworld.in

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mrs. Shilpi Singhal

Designation :

Director

Address :

B-736, Sector- C, Mahanagar, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

22.01.1987

Qualification :

M. Com

Date of Appointment :

15.01.2014

DIN No.:

06805342

 

 

Name :

Mr. Saral Singhal

Designation :

Director

Address :

B-736, Sector- C, Mahanagar, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

19.07.1984

Qualification :

MBA

Date of Appointment :

20.11.2008

DIN No.:

02428128

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Saral Singhal

50000

50.00

Manjush Garg

50000

50.00

 

 

 

Total

 

100000

100.00

 

 

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of UPVC Windows, UPVC Doors, Soundproofing Windows. Soundproofing Doors, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

UPVC Windows, UPVC Doors, Soundproofing Windows etc.

Countries :

·         China

·         Germany

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Rehan Polymers Private Limited, Pune

Name of the Person (Designation):

Mr. Nitin H. Dhamdhere [Process Engineer]

Contact Number:

91-9922951907

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

End Users

 

Reference:

Turbo Energy Limited, Chennai

Name of the Person (Designation):

Mr. K. Achuthan [Marketing Executive ]

Contact Number:

91-44-27425706/ 707

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

·         Bank of India

C & P Banking Branch, 4, Commercial, Nirala Nagar Branch, Nirala Nagar, Lucknow - 226020, Uttar Pradesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans from Bank of India

2.048

2.006

SHORT TERM BORROWINGS

 

 

Current maturities of long term borrowings 

0.000

1.213

Cash credit from Bank of India

5.522

8.141

 

 

 

Total

 

7.570

11.360

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhargava and Company

Chartered Accountants

Address :

16, Jehangirabad Mansions, Hazratganj, Lucknow – 226001, Uttar Pradesh, India

Tel. No.:

91-522-2624226/ 4009956

E-Mail :

ankit@cabhargava.in

Income-tax PAN of auditor or auditor's firm :

AACFB6010F

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

0.000

2.713

2.614

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.000

3.713

3.614

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

10.174

11.513

9.465

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.174

11.513

9.465

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.522

9.354

11.007

(b) Trade payables

5.861

6.693

5.749

(c) Other current liabilities

3.855

2.478

0.607

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

15.238

18.525

17.363

 

 

 

 

TOTAL

26.412

33.751

30.442

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.253

8.207

9.252

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.205

0.566

0.415

(d)  Long-term Loan and Advances

0.780

0.780

0.970

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.238

9.553

10.637

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.864

8.568

7.060

(c) Trade receivables

5.386

11.112

5.043

(d) Cash and cash equivalents

0.063

0.039

0.057

(e) Short-term loans and advances

3.861

4.479

7.645

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

18.174

24.198

19.805

 

 

 

 

TOTAL

26.412

33.751

30.442

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

20.818

24.491

27.251

 

 

Other Income

NA

0.274

0.401

 

 

TOTAL                                     (A)

NA

24.765

27.652

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

16.843

20.116

 

 

Employees benefits expense

 

0.906

1.233

 

 

Other expenses

 

3.498

2.431

 

 

TOTAL                                     (B)

NA

21.247

23.780

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including Financial Expenses]

3.518

3.872

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

2.452

2.083

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1.371)

1.067

1.789

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.981

1.120

1.217

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(2.352)

(0.053)

0.572

 

 

 

 

 

Less

TAX                                                                  (H)

0.360

(0.151)

(0.414)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(2.712)

0.098

0.986

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(27.12)

0.98

9.86

 

Expected Sales (2014-2015): Rs. 50.000 Millions

 

The above information has been parted by Mr. Saral Singhal (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(13.03)

0.40

3.62

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

14.36

14.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.97)

(0.16)

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.35)

(0.01)

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

15.70

5.62

5.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.31

1.14

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

2.614

2.713

0.000

Net worth

3.614

3.713

1.000

 

 

 

 

Long-term borrowings

9.465

11.513

10.174

Short term borrowings

11.007

9.354

5.522

Total borrowings

20.472

20.867

15.696

Debt/Equity ratio

5.665

5.620

15.696

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

27.251

24.491

20.818

 

 

(10.128)

(14.997)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

27.251

24.491

20.818

Profit/ (Loss)

0.986

0.098

(2.712)

 

3.62%

0.40%

(13.03%)

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10286608

28/03/2011

6,200,000.00

BANK OF INDIA

C & P BANKING BRANCH, 4, COMMERCIAL, NIRALA NAGAR BRANCH, NIRALA NAGAR, LUCKNOW, UTTAR PRADESH - 226020, INDIA

B12843207

2

10231757

12/07/2010

6,000,000.00

BANK OF INDIA

C & P BANKING BRANCH, 4, COMMERCIAL, NIRALA NAGAR BRANCH, NIRALA NAGAR, LUCKNOW, UTTAR PRADESH - 226020, INDIA

A91261909

3

10218964

09/08/2011 *

8,000,000.00

BANK OF INDIA

C & P BANKING BRANCH, 4, COMMERCIAL, NIRALA NAGAR BRANCH, NIRALA NAGAR, LUCKNOW, UTTAR PRADESH - 226020, INDIA

B21050257

4

10218965

09/08/2011 *

9,000,000.00

BANK OF INDIA

C & P BANKING BRANCH, 4, COMMERCIAL, NIRALA NAGAR BRANCH, NIRALA NAGAR, LUCKNOW, UTTAR PRADESH - 226020, INDIA

B21051032

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Directors

7.474

8.563

Shareholders

0.652

0.088

Others

0.000

0.856

 

 

 

Total

 

8.126

9.507

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 24, Gautam Budh Marg, Lucknow - 226018, Uttar Pradesh, India to the present address w.e.f.03.01.2014.

 

 

CORPORATE INFORMATION

 

Subject was incorporated on 19.07.2006 under the Companies Act, 1956 as Amalgamated Paint Distributors (India) Private Limited with its registered office at 24 Gautam Budh Marg, Lucknow. The name of the company was changed during the financial year 2009-10.

 

The Shares of the Company are mainly held by Saral Singhal [50%], V.K. Singhal [14%], Suyash Singhal [16%], Neha Singhal [16%] and Shilpi Singhal [4%].

 

The Company is engaged in the business of manufacture and sale of Econorm Door Windows and their Frames and UPVC Windows. 

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.74

UK Pound

1

Rs. 94.65

Euro

1

Rs. 70.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.