MIRA INFORM REPORT

[]

 

 

Report No. :

305432.2

Report Date :

09.02.2015

 

IDENTIFICATION DETAILS

 

Name :

CIPLA LIMITED

 

 

Registered Office :

Cipla House, Peninsula Business Park, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.08.1935

 

 

Com. Reg. No.:

11-002380

 

 

Capital Investment / Paid-up Capital :

Rs.1605.800 Millions

 

 

CIN No.:

[Company Identification No.]

L24239MH1935PLC002380

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC00352C

 

 

PAN:

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Distributor of Drugs and Healthcare Products.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (80)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and reputed company having excellent track record.

 

The rating reflect Cipla’s reputed brand having global presence supported by its well established and experienced promoters, dominant market position in domestic pharmaceutical industry, robust operational performance and strong financial risk profile.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments. 

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: “AAA”

Rating Explanation

Highest degree of safety and lowest credit risk.

Date

January 06, 2015

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

January 06, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Reception (91-22-24826000)

 

 

LOCATIONS

 

Registered Office :

Cipla House, Peninsula Business Park, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India 

Tel. No.:

91-22-23095521 / 24826701 / 24826300/24826000

Fax No.:

91-22-24826893/24826120

E-Mail :

exports@cipla.com

info@cipla.com

corporate@cipla.com

cosecretary@cipla.com

productqueries@cipla.com

Website :

http://www.cipla.com

 

 

Corporate Office/ Head Office :

289, Opposite Sahil Hotel, Near Citi Center Mall, Bellasis Road, Mumbai Central, Mumbai – 400008, Maharashtra, India

Tel. No.:

91-22-23095521/ 23082891/ 23023272/ 23025272

Fax No.:

91-22-23070013/ 23070393/ 85/ 23008101

 

 

Branch Office:

C/4, Raj Plaza, LBS Marg, Vikhroli (W), Mumbai-400083, Maharashtra, India

 

 

Factory 1:

Virgonagar, Old Madras Road, Bangalore – 560049, Karnataka, India

 

 

Factory 2:

Bommasandra-Jigani Link Road, Industrial Area, KIADB 4th Phase, Bangalore - 560099, Karnataka, India

 

 

Factory 3:

MIDC, Patalganga, District Raigad – 410220, Maharashtra, India

 

 

Factory 4:

MIDC Industrial Area, Kurkumbh, Daund District Pune - 413802, Maharashtra, India

 

 

Factory 5:

Verna Industrial Estate, Verna, Salcette, Panaji – 403722, Goa, India

 

 

Factory 6:

Village Malpur Upper, P.O. Bhud, Nalagarh, Baddi, District Solan - 173205, Himachal Pradesh, India

 

 

Factory 7:

Village Kumrek, P.O. Rangpoo-737132, East District Sikkim

 

 

Factory 8:

Indore SEZ, Phase ll, Sector III, Pharma Zone, P.O. Pithampur, District Dhar -454774, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Dr. Y.K. Hamied

Designation :

Chairman

 

 

Name :

Mr. M.K. Hamied

Designation :

Vice-Chairman

 

 

Name :

Mr. Subhanu Saxena

Designation :

Managing Director and Global Chief Executive Officer

 

 

Name :

Mr. S. Radhakrishnan

Designation :

Whole-time Director

 

 

Name :

Mr. Rajesh Garg

Designation :

Executive Director and Global Chief Financial Officer

 

 

Name :

Dr. H.R. Manchanda

Designation :

Non-Executive Directors

 

 

Name :

Mr. V.C. Kotwal

Designation :

Non-Executive Directors

 

 

Name :

Mr. Pankaj Patel

Designation :

Non-Executive Directors

 

 

Name :

Mr. Ashok Sinha

Designation :

Non-Executive Directors

 

 

Name :

Dr. Peter Mugyenyi

Designation :

Non-Executive Directors

 

 

Name :

Mr. Adil Zainulbhai

Designation :

Non-Executive Directors

 

 

SHAREHOLDING PATTERN

 

As on 31.12.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

111781000

14.17

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6022791

0.76

http://www.bseindia.com/include/images/clear.gifSub Total

117803791

14.93

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

177682187

22.52

http://www.bseindia.com/include/images/clear.gifSub Total

177682187

22.52

Total shareholding of Promoter and Promoter Group (A)

295485978

37.45

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

33821517

4.29

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1936258

0.25

http://www.bseindia.com/include/images/clear.gifInsurance Companies

55655339

7.05

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

176769128

22.40

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

15305249

1.94

http://www.bseindia.com/include/images/clear.gifForeign Portolio Investor ( Corporate)

15305249

1.94

http://www.bseindia.com/include/images/clear.gifSub Total

283487491

35.93

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

33928372

4.30

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Millions

51644289

6.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Millions

95181347

12.06

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

29271372

3.71

http://www.bseindia.com/include/images/clear.gifTrusts

1392260

0.18

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

134458

0.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

27411894

3.47

http://www.bseindia.com/include/images/clear.gifClearing Members

332385

0.04

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

375

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

210025380

26.62

Total Public shareholding (B)

493512871

62.55

Total (A)+(B)

788998849

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

13922508

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

13922508

0.00

Total (A)+(B)+(C)

802921357

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group:

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

Dr. Y. K. Hamied

116929500

14.56

2

Dr. Y. K. Hamied

7770750

0.97

3

Dr. Y. K. Hamied

127500

0.02

4

M. K. Hamied

32854500

4.09

5

M. K. Hamied

6835500

0.85

6

Farida Hamied

41914937

5.22

7

Sophie Ahmed

15471000

1.93

8

Sophie Ahmed

15471000

1.93

9

Sophie Ahmed

11322250

1.41

10

Sophie Ahmed

3717750

0.46

11

Shirin Hamied

6363000

0.79

12

Kamil Hamied

6354000

0.79

13

Kamil Hamied

4495500

0.56

14

Kamil Hamied

90000

0.01

15

Samina Hamied

5481000

0.68

16

Samina Hamied

4378500

0.55

17

Rumana Hamied

5472000

0.68

18

Rumana Hamied

4414500

0.55

19

M. N. Rajkumar Garments LLP

2601852

0.32

20

Shree Riddhi Chemicals LLP

2434970

0.30

21

Alps Remedies Private Limited.

492985

0.06

22

Hamsons Laboratories LLP

492602

0.06

23

Neo Research Labs Private Limited

382

0.00

 

Total

295485978

36.80

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares:

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

53587684

6.67

2

Oppenheimer Developing Markets Fund

22160864

2.76

3

Virtus Emerging Markets Opportunities Fund

13185787

1.64

4

Vontobel India Fund

8596897

1.07

5

Vontobel Fund A/C Vontobel Fund Emerging

8511275

1.06

 

Total

106042507

13.21

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company:

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Life Insurance Corporation of India

53587684

6.67

 

Total

53587684

6.67

 

 

Details of Depository Receipts (DRs)

 

Sl. No.

Type of Outstanding DR (ADRs, GDRs, SDRs, etc.)

No. of Outstanding DRs

Shares Underlying Outstanding DRs as % of Total No. of Shares

1

GDR

13922508

1.73

 

Total

13922508

1.73

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of Drugs and Healthcare Products.

 

 

Products :

·         Drugs

·         Healthcare Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Applicable

 

 

Imports :

Not Applicable

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Bank of Baroda

·         Canara Bank

·         Corporation Bank

·         Indian Overseas Bank

·         Standard Chartered Bank

·         The Hongkong and Shanghai Banking Corporation Limited

·         Union Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Cash Credit from Banks

 

(Secured by hypothecation of trade receivables and inventories)

0.000

94.900

Total

0.000

94.900

 

Auditors :

 

Name 1 :

V. Sankar Aiyar and Company

Chartered Accountants

 

 

Name 2 :

R.G.N. Price and Company

Chartered Accountants

 

 

Subsidiaries (held directly):

·         Cipla FZE

·         Goldencross Pharma Private Limited

·         Cipla (Mauritius) Limited

·         Meditab Specialities Private Limited

·         Cipla Medpro South Africa (Pty) Limited (formerly Cipla Medpro South Africa Limited)#

·         Cipla Holding B.V.@

 

 

Subsidiaries (held indirectly) :

·         Cipla (UK) Limited

·         Cipla Australia Pty. Limited

·         Cipla (EU) Limited

·         Medispray Laboratories Private Limited

·         Sitec Labs Private Limited

·         Four M Propack Private Limited

·         Meditab Holdings Limited

·         Meditab Pharmaceuticals South Africa (Pty) Limited

·         Meditab Specialities New Zealand Limited

·         Cipla Ilaç Ticaret Anonim Sirketi

·         Cipla USA Inc.

·         Cipla Kenya Limited

·         Cipla Malaysia Sdn. Bhd.

·         Cipla Europe NV*

·         Cipla Quality Chemical Industries Limited (formerly Quality Chemical Industries Limited) **

·         Celeris d.o.o. ***

·         Cipla Medpro Manufacturing Proprietary Limited#

·         Galilee Marketing Proprietary Limited#

·         Inyanga Trading 386 Proprietary Limited#

·         Xeragen Laboratories Proprietary Limited#

·         Cipla Medpro Holdings Proprietary Limited#

·         Cape to Cairo Exports Proprietary Limited#

·         Cipla Agrimed Proprietary Limited#

·         Cipla Dibcare Proprietary Limited#

·         Cipla Health Care Proprietary Limited#

·         Cipla Life Sciences Proprietary Limited#

·         Cipla-Medpro Proprietary Limited#

·         Cipla-Medpro Distribution Centre Proprietary Limited#

·         Cipla Medpro ARV Proprietary Limited#

·         Cipla Medpro Botswana Proprietary Limited#

·         Cipla Medpro Cardio Respiratory Proprietary Limited#

·         Cipla Medpro Research and Development Proprietary Limited#

·         Cipla Nutrition Proprietary Limited#

·         Cipla Personal Care Proprietary Limited#

·         Cipla Vet Proprietary Limited#

·         Gardian Cipla Proprietary Limited#

·         Medpro Gen Proprietary Limited#

·         Medpro Holdings Proprietary Limited#

·         Medpro Pharmaceutica Proprietary Limited#

·         Medpro Pharmaceutica Africa Proprietary Limited#

·         Medpro-On-Line Proprietary Limited#

·         Med Man Care Proprietary Limited#

·         Smith and Couzin Proprietary Limited#

 

 

Associates :

·         Quality Chemical Industries Limited# #

·         Stempeutics Research Private Limited

·         Mabpharm Private Limited

 

 

Joint Venture :

·         Aspen-Cipla Australia Pty Limited

 

 

Entities over which Key Management Personnel are able to exercise significant influence:

·         Okasa Private Limited

·         Okasa Pharma Private Limited

·         Cipla Cancer and AIDS Foundation

·         Hamied Foundation (earlier known as Dr. K. A. Hamied Foundation)

·         Cipla Foundation

@ With effect from 28/08/2013

* With effect from 30/09/2013

** With effect from 20/11/2013

*** With effect from 04/12/2013

# With effect from 15/07/2013

# # from 01/10/2010 upto 19/11/2013


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

875000000

Equity Shares

Rs.2/- each

Rs.1750.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

803924752

Equity Shares

Rs.2/- each

Rs.1607.800 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

802921357

Equity Shares

Rs.2/- each

Rs.1605.800 Millions

 

There is no change in the shares outstanding at the beginning and at the end of the reporting date and immediately preceding reporting date

 

·         Details of Shareholders holding more than 5 percent shares in the Company

 

Name of Shareholder

Number of Shares

% holding

Y.K. Hamied

12,48,27,750

15.55

Farida Hamied

4,19,14,937

5.22

Sophie Ahmed

4,59,82,000

5.73

Life Insurance Corporation of India

5,24,97,490

6.54

 

·         Terms and Rights attached to Equity Shares

 

The Company has only one class of equity shares having a par value of Rs.2 per share. Each holder of equity share is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholder.

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1605.800

1605.800

1605.800

(b) Reserves & Surplus

99310.600

87089.400

73897.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

100916.400

88695.200

75502.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.300

5.500

22.000

(b) Deferred tax liabilities (Net)

3112.000

2812.000

2324.500

(c) Other long term liabilities

300.000

300.000

300.000

(d) long-term provisions

739.900

473.400

291.200

Total Non-current Liabilities (3)

4156.200

3590.900

2937.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8769.100

9652.600

100.000

(b) Trade payables

9625.600

8270.900

6858.500

(c) Other current liabilities

3332.000

2426.200

2327.900

(d) Short-term provisions

2440.700

2296.300

2206.400

Total Current Liabilities (4)

24167.400

22646.000

11492.800

 

 

 

 

TOTAL

129240.000

114932.100

89933.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35195.900

34182.900

30026.600

(ii) Intangible Assets

46.000

0.000

0.000

(iii) Capital work-in-progress

3196.400

3399.900

3434.500

(iv) Intangible assets under development

570.500

103.500

0.000

(b) Non-current Investments

33282.800

5143.600

4618.300

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5353.000

3737.200

3935.000

(e) Other Non-current assets

615.700

3.100

2.400

Total Non-Current Assets

78260.300

46570.200

42016.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2588.500

20874.600

5733.200

(b) Inventories

25111.600

23433.700

18245.000

(c) Trade receivables

17281.000

16452.200

15193.100

(d) Cash and cash equivalents

460.400

1050.700

550.600

(e) Short-term loans and advances

5155.600

6527.900

7654.800

(f) Other current assets

382.600

22.800

539.800

Total Current Assets

50979.700

68361.900

47916.500

 

 

 

 

TOTAL

129240.000

114932.100

89933.300

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

93,802.900

82,024.200

69,775.000

 

 

Other Income

2,802.800

2,291.300

1,483.000

 

 

TOTAL                                     (A)

96,605.700

84,315.500

71,258.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

31,453.400

26,468.300

23,008.500

 

 

Purchase of Traded Goods

7,734.000

7,068.900

5,555.500

 

 

Changes in Inventories of Finished Goods, Work-in-Process and Traded Goods

(1,581.200)

(2,907.500)

112.400

 

 

Employee Benefits Expense

12,847.500

9,692.800

7,282.100

 

 

Other Expenses

23,453.900

20,510.300

17,997.900

 

 

TOTAL                                     (B)

73,907.600

60,832.800

53,956.400

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22,698.100

23,482.700

17,301.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1,278.600

333.800

266.300

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21,419.500

23,148.900

17,035.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3,236.100

3,030.300

2,820.700

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

18,183.400

20,118.600

14,214.600

 

 

 

 

 

Less

TAX                                                                  (H)

4,300.000

5,047.500

2,975.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13,883.400

15,071.100

11,239.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42,701.300

31,108.900

22,979.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

1,605.800

1,605.800

1,600.000

 

 

Tax on Dividend

272.900

272.900

260.000

 

 

Transfer to General Reserve

1,400.000

1,600.000

1,250.000

 

BALANCE CARRIED TO THE B/S

53,306.000

42,701.300

31,108.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

49479.600

44261.600

36920.300

 

 

Technical Know-how/ Fees

1873.900

604.300

295.500

 

 

Others

145.300

81.300

65.900

 

TOTAL EARNINGS

51498.800

44947.200

37281.7

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials / Packing Materials

13306.400

12067.800

9543.400

 

 

Components and Spare Parts

307.000

262.300

324.200

 

 

Capital Goods

647.100

832.100

1465.000

 

TOTAL IMPORTS

14260.500

13162.200

11332.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.29

18.77

14.00

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2014

(Unaudited)

Quarter 1

30.09.2014

(Unaudited)

Quarter 2

Net Sales / Interest Earned / Operating Income

 

24896.300

24744.600

Other Income

 

232.400

372.800

Expenditure

 

(19357.800)

(19419.300)

Interest

 

(318.400)

(251.500)

Profit Before Depreciation and Tax

 

5452.500

5446.600

Depreciation

 

(1097.700)

(1142.400)

Profit before Tax

 

4354.800

4304.200

Tax

 

(994.100)

(982.500)

Net Profit

 

3360.700

3321.700

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

 (PAT / Sales)

(%)

14.80

18.37

16.11

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

24.20

28.63

24.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.72

18.93

18.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.23

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.11

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

3.02

3.85

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1605.800

1605.800

1605.800

Reserves & Surplus

73897.000

87089.400

99310.600

Net worth

75502.800

88695.200

100916.400

 

 

 

 

long-term borrowings

22.000

5.500

4.300

Short term borrowings

100.000

9652.600

8769.100

Total borrowings

122.000

9658.100

8773.400

Debt/Equity ratio

0.002

0.109

0.087

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

69,775.000

82,024.200

93,802.900

 

 

17.555

14.360

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

69,775.000

82,024.200

93,802.900

Profit

11,239.600

15,071.100

13,883.400

 

16.11%

18.37%

14.80%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.201

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

0.600

1.400

7.200

 

 

 

 

Total

0.600

1.400

7.200

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: The Registered Office of the Company was shifted from above address to present address w.e.f. 01.04.2014.

 

 

 

LITIGATION DETAILS:

 

Case Details

Bench:-Bombay

 

Lodging No.:-

ITXAL/2141/2014

Filing Date:-

26.12.2014

 

Petitioner:-

COMMISSIONER OF INCOME TAX, 

Respondent:-

CIPLA LIMITED

Petn. Adv.:-

Suresh Kumar (I2100)

Resp. Adv.:-

0 (0)

District:-

MUMBAI

 

Bench:-

DIVISION

 

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

Last Date:

05.01.2015

Stage:

-

Last Coram:

REGISTRAR (OS) PROTHONOTATRY & SR. MASTER

Act:

Income Tax Act, 1961              Under Section: - 260A

 

 

UNSECURED LOAN:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2014

Rs. In Millions

LONG TERM BORROWINGS

 

 

Deferred Payment Liability - Sales Tax Deferral Loan

 

(Sales tax deferral loan is interest free and repayable in 3 equal instalments from the 10th year.)

4.300

5.500

SHORT TERM BORROWINGS

 

 

Packing Credit from Banks

8769.100

9557.700

Total

8773.400

9563.200

 

 

GLOBAL BUSINESS REVIEW

 

With a footprint across five continents, subject is moving fast towards its goal of making affordable healthcare available to all. The Company’s revenue from operations on a consolidated basis during the financial year 2013-14 amounted to Rs.102180.000 Millions against Rs.83880.000 Millions in the previous year, recording a growth of 21.8%. The income from operations for domestic business increased by 14.7%, from Rs.35690.000 Millions in the previous financial year to Rs.40940.000 Millions in the financial year. Total exports increased by 25.0% during the year to Rs.56590.000 Millions. During the year, operating margin reduced by 5.4%. This was primarily due to the change in product mix, higher investments in R and D and talent acquisition. As a result, profit for the year reduced by 10.1% to Rs.13890.000 Millions from Rs.15450.000 Millions in the previous financial year. India Ratings and Research Private Limited, a Fitch Group Company, assigned a Long-Term Issuer Rating of ‘IND AAA’ with a stable outlook to the Company. The rating is the highest assigned in Fitch’s rating scale and indicates the highest degree of safety regarding timely servicing of financial obligations and lowest credit risk.

 

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER 2014

 

(Rs. In Millions)

 

 

Quarter Ended

Year

Half Ended Year

 

Particulars

30.09.2014

30.06.2014

30.09.2014

 

 

Unaudited

1

Income from operations

 

 

 

 

(a) Net sales/income from operations (net of excise duty)

23492.800

24015.200

47508.000

 

(b) Other operating income

1403.500

729.400

2132.900

 

Total income from operations (net)

24896.300

24744.600

49640.900

2

Expenses

 

 

 

 

a) Cost of materials consumed

8561.800

6846.600

15408.400

 

b) Purchases of stock-in-trade

2568.600

1570.300

4138.900

 

c) Changes in inventories of finished goods, work-in- process and stock-in-trade

(1916.600)

1462.100

(454.500)

 

d) Employee benefits expense

3592.800

3828.100

7420.900

 

e) Depreciation and amortisation expense

1097.700

1142.400

2240.100

 

g) Other expenses

6551.200

5712.200

12263.400

 

Total expenses

20455.500

20561.700

41017.200

 

 

 

 

 

3

Profit from operations before other income, finance costs and exceptional items (1-2)

4440.800

4182.900

8623.700

4

Other income

232.400

372.800

605.200

5

Profit before finance costs and exceptional items (3+4)

4673.200

4555.700

9228.900

6

Finance costs

318.400

251.500

569.900

7

Profit / (Loss) from Ordinary Activities after finance costs but before tax (5-6)

4354.800

4304.200

8659.000

8

Exceptional Item

0.000

0.000

0.000

9

Net Profit / (Loss) from Ordinary Activities after tax (7-8)

4354.800

4304.200

8659.000

10

Tax expense

994.100

982.500

1976.600

11

Net Profit (+)/Loss (-) after tax (9-10)

3360.700

3321.700

6682.400

12

Paid-up equity share capital (Face value-7l per equity share)

1605.800

1605.800

1605.800

13

Reserves (excluding revaluation reserves) as per Balance Sheet of previous accounting year

 

 

 

14

Earnings per share

 

 

 

 

-Basic

*4.18

*4.14

*8.32

 

-Diluted

*4.17

*4.13

*8.30

 

 

 

 

 

A

Particulars of Shareholding

 

 

 

1

Public Shareholding

 

 

 

 

- Number of shares

498206108

498510398

498206108

 

- Percentage of shareholding

62.05

62.09%

62.05

2

Promoters and Promoter group Shareholding a) Pledged/encumbered

 

 

 

 

-Number of shares

Nil

Nil

Nil

 

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

Nil

Nil

Nil

 

-Percentage of shares (as a % of the total share capital of the Company)

Nil

Nil

Nil

 

b) Non-encumbered

 

 

 

 

-Number of shares

295485978

295485978

29585978

 

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

Percentage of shares (as a % of the total share capital of

36.80%

36.80%

36.80%

 

 

Particulars

30.09.2014

Investment Complaints

 

Pending at the beginning of the quarter

Nil

Received during the quarter

10

Disposed of during the quarter

10

Remaining unresolved at the end of the quarter

Nil

 

 

·         The Company is essentially in the pharmaceutical business segment

 

·         In 2003, the Company received notice of demand from the National Pharmaceutical Pricing Authority, Government of India on account of alleged overcharging in respect of certain drugs under the Drug s (Price Control) Order, 1995. This was contested before the jurisdictional High Courts in Mumbai, Karnataka and Allahabad wherein it was held in favor of the Company. The orders of Hon'ble High Court of Allahabad and Bombay were challenged before the Hon'ble Supreme Court of India by the Government. Although in the challenge to the decision of the Hon'ble Bombay High Court, the Hon'ble Supreme Court of India restored the matter to the Hon'ble Bombay High Court in August 2003 for interpreting the Drug Policy on the basis of directions and principles laid down by them and the same was pending, in the challenge to the Hon'ble High Court of Allahabad's order, in February 2013, the Hon'ble Supreme Court of India transferred the Bombay High Court petition also before itself for a final hearing on both the matters. In an earlier order, the Hon'ble Supreme Court has already restrained the Government from taking any coercive action against the Company. The Company has been legally advised that on the basis of these orders there is no probability of demand crystallizing. Hence no provision is considered necessary in respect of notice of demand received by the company up to date aggregating to Rs.17685.100 Millions.

 

·         During the quarter ended 30th September, 2014, in accordance with Employee Stock Option Scheme dated 31st October, 2013 (“ESOS 2013 -A”), the Company has granted 95,248 stock options to employees at an exercise price equal to face value of the equity share. These options would vest not earlier than 1 year and not later than 2 years from the date of grant of options.

 

·         The figures of the previous year/period have been regrouped/ recast to render them comparable with the figures of the current period

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

Particulars

As at 30.09.2014

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

1605.800

 

b) Reserves & Surplus

105803.400

 

c) Money received against share warrants

0.000

 

Sub Total- Shareholders funds

107409.200

2

Share application money pending allotment

 

3

Minority Interest

 

4

Non-current liabilities

 

 

(a) Long term borrowings

4.100

 

(b) Other long term liabilities

300.000

 

(c) Differed Tax

3066.700

 

(d) Long Term Borrowing

874.000

 

Sub Total- Non Current Liabilities

4244.800

5

Current liabilities

 

 

(a) Short term borrowings

16131.900

 

(b) Trade Payables

12077.400

 

(c) Other current liabilities

3529.400

 

(d) Short term provisions

735.600

 

Sub Total- Current Liabilities

32474.300

 

TOTAL-EQUITY AND LIABILITIES

144128.300

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

38126.800

 

(b) Long term loans and advances

5874.900

 

(c)Non-Current Investment

34541.900

 

(d)Other Non-current Assets

615.600

 

Sub-Total- Noncurrent assets

79159.200

2

Current assets

 

 

a) Current Investments

13867.800

 

b) Inventories

26441.600

 

c) Trade Receivables

17059.500

 

d) Cash and cash equivalents

530.400

 

(e) Short term loans and advances

6355.100

 

(f) Other current assets

714.700

 

Sub-Total- current assets

64969.100

 

TOTAL ASSETS

144128.300

 

 

·         The above standalone financial results have been subjected to Limited Review by the Statutory Auditors, reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 13th November, 2014.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80066651

17/03/1998 *

685,000,000.00

The Hongkong and Shanghai Banking Corporation Limited (Lead Charge Holder)

52/60, Mahatma Gandhi Road, Bombay, Bombay, Maharashtra - 400023, India

-

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

·          

 

PRESS RELEASE:

 

MMV ANNOUNCES COLLABORATIONS WITH CIPLA AND STRIDES

 

COLLABORATIONS SET TO ADVANCE LIFE-SAVING PRE-REFERRAL TREATMENT FOR SEVERE MALARIA

 

Switzerland and India, 27 November 2014. Medicines for Malaria Venture signs collaboration agreements with two Indian pharmaceutical companies, Cipla Limited and Strides Arcolab Limited for the development of rectal articulate for pre-referral treatment of children with severe malaria.

 

The collaborations, established under the MMV-led "Improving Severe Malaria Outcomes" project funded by UNITAID1, aim to develop a rectal articulate product for submission to WHO prequalification. Cipla and Strides will each develop a product building on the clinical studies led by TDR, the Special Programmed for Research and Training in Tropical Diseases hosted by the World Health Organization.

 

The goal is to achieve WHO-prequalification of a rectal articulate product by 2016.

 

An estimated 5.6 million cases of severe malaria each year result in around 627,000 deaths, mostly of children under 5.2 Severe malaria is the result of inadequately treated uncomplicated malaria and can quickly lead to death. 

 

A WHO-TDR trial conducted in 17,000 patients in Bangladesh, Ghana and Tanzania demonstrated that "if patients with severe malaria cannot be treated orally and access to injections will take several hours, a single inexpensive articulate suppository at the time of referral substantially reduces the risk of death or permanent disability."3

 

Although the WHO guidelines for the treatment of malaria recommend use of rectal articulate, 4 there is currently no product with WHO prequalification or marketing authorization by a stringent regulatory authority. This prevents international donors from funding the procurement of this potentially life-saving treatment.

 

“This is a significant milestone in our project to improve severe malaria outcomes,” said Dr. David Reddy, MMV’s CEO. “they  have agreed a clear pathway with these two manufacturers to bring this product to an internationally acceptable quality standard. This will help make the product available to more patients, buying more time and saving more lives. They look forward to working closely with Cipla and Strides and thank UNITAID for supporting these efforts.”

 

Mr Subhanu Saxena, MD & Global CEO, The company said: “They are happy to join hands with MMV that shares our ongoing commitment to fight against malaria. Cipla is one of the major suppliers of antimalarial products worldwide and They have designed many innovative medicines for children in developing countries. Through this collaboration, They will endeavor to make rectal articulate accessible to each and every child with severe malaria in a pre-referral setting in malaria-endemic countries.”

 

 “They are excited to be part of this initiative, as it will expand access to quality, affordable medicines for a wider population and save more lives,” said Mohan Kumar, CEO, Strides Arcolab Limited.

 

 

Notes for editors:

 

About the topic

An estimated 5.6 million cases of severe malaria each year result in around 627,000 deaths, mostly of children under 5.2 Severe malaria is the result of inadequately y treated uncomplicated malaria and can quickly lead to  death.

 

A WHO-TDR trial conducted in 17,000 patients in Bangladesh, Ghana and Tanzania demonstrated that "if patients with severe malaria cannot be treated orally and access to injections will take several hours, a single inexpensive articulate suppository at the time of referral substantially reduces the risk of death or permanent disability."

 

Although the WHO guidelines for the treatment of malaria recommend use of rectal artesunate, 4 there is currently no product with WHO prequalification or marketing authorization by a stringent regulatory authority.  This prevents international donors from funding the procurement of this potentially life - saving treatment.

 

 

About Cipla Limited:

 

Cipla is a global pharmaceutical company which uses cutting edge technology and innovation to meet the everyday needs of all patients. For more than 70 years, Cipla has emerged as one of the most respected pharmaceutical names in India as well as across more than 150 countries.  Cipla’s portfolio includes over 1500 products in various therapeutic categories with one quality standard globally. Cipla’s turnover in 2013/14 was 1.7 billion USD.

 

 

Whilst delivering a long- term sustainable business, Cipla recognizes its duty to provide affordable medicines.  Cipla’s emphasis on access for patients was recognized globally for the pioneering role played in HIV/AIDS treatment as the first pharmaceutical company to provide a triple combination anti - retroviral (ARV) in Africa at less than one dollar a day and thereby treating many millions of patients since 2001.

 

 

Cipla’s research and development focuses on developing innovative products and drug delivery systems and has given India and the world many ‘firsts’ for instance Triomune. In a tightly regulated environment, the company’s manufacturing facilities have approvals from all the main regulators including US FDA, UKMHRA, WHO, MCC, ANVISA, and PMDA which means the company provides one universal standard both domestically and internationally

 

 

About Strides Arcolab Limited

 

 

Strides Arcolab Limited, listed on the Bombay Stock Exchange Limited (532531) and National Stock Exchange of India Limited (STAR), is a global pharmaceutical Company headquartered in Bangalore, India that develops and manufactures a wide range of IP-led niche pharmaceutical products.

 

The Company has 8 manufacturing facilities presence in more than 75 countries in developed and emerging markets.

 

About Medicines for Malaria Venture (MMV):

 

MMV is a leading product development partnership (PDP) in the field of antimalarial drug research and development. Its mission is to reduce the burden of malaria in disease-endemic countries by discovering, developing and facilitating delivery of new, effective and affordable antimalarial drugs.

 

 

Since its foundation in 1999, MMV has developed and brought to registration four new medicines with its partners: Pyramax®, (pyronaridine-artesunate) co-developed with Shin Poong; Eurartesim® (dihydroartemisinin-piperaquine) with Sigma-Tau; Guilin’s artesunate injection for the treatment of severe malaria, Artesun®; and Coartem® Dispersible(artemether-lumefantrine), a child-friendly formulation developed with Novartis. Since 2009, over 250 million courses of Coartem Dispersible treatment have been supplied to 50 malaria-endemic countries; and since prequalification in 2010, an estimated 25 million vials of artesunate injection have been delivered, saving 165,000 additional lives.

 

Managing the largest portfolio of antimalarial R&D projects ever assembled, of over 65 projects, MMV has seven new drugs in clinical development addressing unmet medical needs in malaria, including medicines for children, pregnant women and relapsing malaria, and drugs that could support the elimination/eradication agenda. MMV’s success in research and access & product management comes from its extensive partnership network of over 300 pharmaceutical, academic and endemic-country partners in 50 countries.

 

 

MMV’s vision is a world in which innovative medicines will cure and protect the vulnerable and under-served populations at risk of malaria, and ultimately help to eradicate this terrible disease.

 

 

MMV Disclaimer:

 

This document contains certain forward-looking statements that may be identified by words such as ‘believes,‘ expects’, ‘anticipates’, ‘projects’, ‘intends’, ‘should’, ‘seeks’, ‘estimates’, ‘future’ or similar expressions, or by discussion of, among other things, vision, strategy, goals, plans, or intentions. It contains hypothetical future product target profiles, development timelines and approval/launch dates, positioning statements, claims and actions for which the relevant data may still have to be established. Stated or implied strategies and action items may be implemented only upon receipt of approvals including, but not limited to, local institutional review board approvals, local regulatory approvals, and following local laws and regulations. Thus, actual results, performances or events may differ from those expressed or implied by such statements.

 

They ask you not rely unduly on these statements. Such forward looking statements reflect the current views of Medicines for Malaria Venture (MMV) and its partner(s) regarding future events, and involve known and unknown risks and uncertainties MMV accepts no liability for the information presented here, nor for the consequences of any actions taken on the basis of this information. Furthermore, MMV accepts no liability for the decisions made by its pharmaceutical partner(s), the impact of any of their decisions, their earnings and their financial status.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.94.65

Euro

1

Rs.70.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUM

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

80

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.