MIRA INFORM REPORT

 

 

Report No. :

307088

Report Date :

09.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANKAR PACKAGINGS LIMITED

 

 

Formerly Known As :

SHANKAR PACKAGINGS PRIVATE LIMITED

 

 

Registered Office :

303, Turf Estate, Dr. E. Moses Road, Shakti Mills Lane, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.1985

 

 

Com. Reg. No.:

11-036120

 

 

Capital Investment / Paid-up Capital :

Rs. 28.050 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MH1985PLC036120

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01961B / MUMS40482B / MUMS40819C

 

 

PAN No.:

[Permanent Account No.]

AAACS8076P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of FIBC Bags.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflect SPL’s established market position in the flexible intermediate bulk carrier (FIBC) segment of the packaging industry supported by sound financial base and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating=BBB+ (Suspended)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

13.08.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating=A2 (Suspended)

Rating Explanation

Strong degree of safety and low credit risk.

Date

13.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Santosh

Designation :

Accounts Executive

Contact No.:

91-22-24903228

Date :

22.01.2015

 

 

Name :

Mr. Avnish

Designation :

General Manager (Accounts)

Contact No.:

91-9601549790

Date :

22.01.2015

 

 

LOCATIONS

 

Registered / Corporate Office:

303, Turf Estate, Dr. E. Moses Road, Shakti Mills Lane, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-24903236/ 24903225/ 24903228

Mobile No.:

91-9601549790 (Mr. Avnish)

Fax No.:

91-22-24903227

E-Mail :

shankar1@mtnl.net.in

corporate@shankarpack.com

prama142@hotmail.com

info@shankarpack.com

hr@shankarpack.com

sales@shankarpack.com

Website :

http://www.shankarpack.com

 

 

Factory/ Sales Office :

2-3-4-5-6, GIDC Estate, Vaghodia,  District: Vadodara – 391760, Gujarat, India

Tel. No.:

91-2668-262334/ 262434

Fax No.:

91-2668-262833

 

 

Branch Office :

(Hyderabad - Marketing)

508, Maheshwari Chambers, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

Tel. No.:

91-40-40038828

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vikramshankar Govindshankar Pandya

Designation :

Managing Director

Address :

A/5, Garib CHSL, N.S. Road, No.5, JVPD, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

16.04.1961

Qualification :

Graduate

Date of Appointment :

09.04.2013

PAN No.:

AGJPP9410C

DIN No.:

01595269

Other Directorship :

 

 

Name :

Mr. Gaj Singh Jodhpur

Designation :

Director

Address :

Umaid Bhavan Palace, Jodhpur – 342006, Rajasthan, India

Date of Birth/Age :

13.01.1948

Qualification :

Graduate

Date of Appointment :

27.02.1988

DIN No.:

00061278 

Other Directorship :

 

 

Name :

Mr. Govind Shankar Pandya

Designation :

Director

Address :

A-5, Garibdas CHSL, N.S. Road No. 5, J.V.P.D. Scheme, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

19.03.1930

Qualification :

Graduate

Date of Appointment :

09.04.2008

DIN No.:

00316822

PAN No.:

AADPP9794R

Other Directorship :

 

 

Name :

Mr. Praveen Shankar Pratap Shankar Pandya

Designation :

Director

Address :

132/133, 13th Floor, D Building, Petit Hall 66, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

04.10.1950

Qualification :

Graduate

Date of Appointment :

06.05.1985

DIN No.:

00316843

Other Directorship :

 

 

Name :

Mr. Anandshankar Revashankar Pandya

Designation :

Director

Address :

A-273-283, Kalpataru Horizon Tower, 28th Floor, S K Ahire Marg, Near Doordarshan, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

11.04.1923

Qualification :

Graduate

Date of Appointment :

21.06.1986

DIN No.:

01163634

PAN No.:

AAFPP4024N

Other Directorship :

 

 

Name :

Mr. Akshayshankar Pratapshankar Pandya

Designation :

Director

Address :

112-A, Paradise Apartments, 44, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.06.1965

Qualification :

Graduate

Date of Appointment :

21.09.2010

DIN No.:

01557239

 

 

Name :

Mr. Rajeevshankar Anandshankar Pandya

Designation :

Additional Director

Address :

A-273-283, Kalpataru Horizon Tower, 28th Floor, S K Ahire Marg, Near Doordarshan, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

02.11.1951

Qualification :

Graduate

Date of Appointment :

23.11.2013

DIN No.:

01131603

Other Directorship :

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh

Designation :

Accounts Executive

 

 

Name :

Mr. Avnish

Designation :

General Manager (Accounts)

 

 

Name :

Mr. Pranab Lalit Mitra

Designation :

Secretary

Address :

302, Usha Sadan CHSL, Next To Bhavani Nagar, Andheri (East), Marol, Maroshi Road, Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

24.05.1960

Date of Appointment :

01.01.1986

PAN No.:

AAFPM3756L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

 

Praveen Shankar Pandya

35547

Rajeev Shankar Pandya

134500

Anand Shankar Pandya

10000

Umaid Investment Company (Private) Limited, India

690000

Govind Shankar Pandya

147375

Vikram Shankar Pandya

290905

Alka Rajeev Pandya

31625

Namita Praveen Pandya

29274

Urvashi B. Bhatt

2185

Akshay Shankar Pandya

34500

Ankur Jyoti Shankar Pandya

120000

Saroj Pandya

62360

Rati Pandya

1572

Aparna Kulkarni

5750

Manoj Selot

5750

Sangeeta Pandya

46000

Shivani Pandya

34500

Shuchi Pandya

34500

Avinash Pandya

70437

Siddarth Pandya

70437

Vivek Pandya

65500

Shankar Securities (Private) Limited, India

150000

Bulk Bags India Limited, India

391100

Dolphin Investments Limited, India

150600

Jyotishankar A. Pandya

43125

Revashankar Gems Limited, India

11250

Shankar Jewels Limited, India

11250

Shankar Realty Private Limited, India

22590

R.D. Pandya (HUF)

650

Master Dhruv Akshay Pandya

35938

Master Kashyap Akshay Pandya

24438

Komal Goel

41295

Total

2804953

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.00

Bodies corporate

21.00

Directors or relatives of Directors

66.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of FIBC Bags.

 

 

Products :

Item Code No. (ITC Code)

Product Description

48239013

Packaging Products

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Citibank N.A., Pelican, 2nd Floor, Opposite Race Course Towers, Gotri Road, Vadodara – 390 007, Gujarat, India

 

State Bank of India, Mid Corporate Group Industrial Finance Branch, Marble Arch, Race Course Circle, Vadodara – 390 007, Gujarat, India

 

The Hongkong and Shanghai Banking Corporation Limited, 52/60 Mahatma Gandhi Road, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Equitable Mortgage of Company's Fixed Assets at Plot 2 to 6, GIDC, Waghodia, Vadodara and 2nd Charge on all current assets as collateral)

428.115

194.423

Rupee term loans from others

0.000

0.046

Deferred Payment liabilities

(Deferred Payment Credits are secured against specific vehicle for which the credit has been availed.)

0.081

0.273

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

532.323

461.139

Total

960.519

655.881

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajendra and Company

Chartered Accountants

Address :

1311, Dalamal Tower, 211, Nariman Point, Mumbai – 400021, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFR1878D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture :

Lift Pack DOO

 

 

Subsidiaries  Company:

·         LC Shankar Pty Limited

Shankarpack Poland Sp Zoo

Lift Pack Doo, Serbia

Shankar Europe BVBA, Belgium

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Umaid Investment Company Private Limited, India

CIN No.: U65993DL1981PTC012505

 

Bulk Bags India Limited

CIN No.: U70100MH1996PTC097400

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,804,953

Equity Shares

Rs.10/- each

Rs. 28.050 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.050

28.050

28.050

(b) Reserves & Surplus

840.810

699.693

572.433

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

868.860

727.743

600.483

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

439.957

205.224

168.067

(b) Deferred tax liabilities (Net)

69.646

64.387

52.052

(c) Other long term liabilities

9.273

5.919

58.272

(d) long-term provisions

14.183

12.009

9.999

Total Non-current Liabilities (3)

533.059

287.539

288.390

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

532.323

461.139

397.307

(b) Trade payables

95.090

114.798

89.692

(c) Other current liabilities

195.334

131.041

117.283

(d) Short-term provisions

95.123

73.344

45.584

Total Current Liabilities (4)

917.870

780.322

649.866

 

 

 

 

TOTAL

2319.789

1795.604

1538.739

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

878.042

836.884

822.116

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

73.985

11.663

0.014

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

18.015

18.015

4.250

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.882

66.495

28.255

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1001.924

933.057

854.635

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

84.252

24.838

20.837

(b) Inventories

308.488

257.816

230.384

(c) Trade receivables

344.001

294.587

176.189

(d) Cash and cash equivalents

368.244

95.551

52.471

(e) Short-term loans and advances

167.002

138.416

172.462

(f) Other current assets

45.878

51.339

31.761

Total Current Assets

1317.865

862.547

684.104

 

 

 

 

TOTAL

2319.789

1795.604

1538.739

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2512.601

2394.580

2044.261

 

 

Other Income

8.992

9.874

6.460

 

 

TOTAL                                     (A)

2521.593

2404.454

2050.721

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1368.059

1260.311

1115.188

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(80.034)

18.843

(33.271)

 

 

Employees benefits expense

204.970

158.561

112.310

 

 

Other expenses

675.583

639.054

582.615

 

 

TOTAL                                     (B)

2168.578

2076.769

1776.842

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

353.015

327.685

273.879

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

43.173

49.905

43.132

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

309.842

277.780

230.747

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

72.311

68.325

51.976

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

237.531

209.455

178.771

 

 

 

 

 

Less

TAX                                                                  (H)

88.209

74.045

54.426

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

149.322

135.410

124.345

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2234.923

2091.550

1769.965

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

236.956

121.519

NA

 

 

Components and Spare Parts

25.353

10.485

NA

 

 

Capital Goods

11.953

12.122

NA

 

TOTAL IMPORTS

274.262

144.126

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

53.24

48.28

39.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.94

5.65

6.08

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.05

13.68

13.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.66

11.86

11.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.29

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.12

0.92

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.11

1.05

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

28.050

28.050

28.050

Reserves & Surplus

572.433

699.693

840.810

Net worth

600.483

727.743

868.860

 

 

 

 

long-term borrowings

168.067

205.224

439.957

Short term borrowings

397.307

461.139

532.323

Total borrowings

565.374

666.363

972.280

Debt/Equity ratio

0.942

0.916

1.119

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2044.261

2394.580

2512.601

 

 

17.137

4.929

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2044.261

2394.580

2512.601

Profit

124.345

135.410

149.322

 

6.08%

5.65%

5.94%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10478991

31/12/2013

50,000,000.00

CITIBANK N. A.

PELICAN, 2ND FLOOR, OPP RACE COURSE TOWERS, GOTRI ROAD, VADODARA, BARODA, GUJARAT - 390007, INDIA

B96955760

2

10478992

31/12/2013

300,000,000.00

CITIBANK N. A.

PELICAN, 2ND FLOOR, OPP RACE COURSE TOWERS, GOTRI ROAD, VADODARA, BARODA, GUJARAT - 390007, INDIA

B96956149

3

10062886

09/01/2014 *

1,473,000,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA, GUJARAT
- 390007, INDIA

B94021383

4

90210878

08/08/1996 *

50,013,000.00

STATE BANK OF INDIA

COMERCIAL BRANCH, JUSTICE GN VAIDAY MARG, MUMBAI,
MAHARASHTRA - 400023, INDIA

-

5

90215987

15/12/1995

50,013,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MUMBAI, MAHARASHTRA - 400023, INDIA

-

6

90212351

18/03/1993

4,348,000.00

STATE BANK OF INDIA

COMERCIAL BRANCH, JUSTICE GN VAIDAY MARG, MUMBAI,
MAHARASHTRA - 400023, INDIA

-

7

90212300

30/11/2006 *

300,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FIANANCE BRANCH, 'THE ARCADE', 2ND FLOOR, WORLD TRADE CENTRE,CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

-

8

90236969

31/10/2005 *

33,263,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, CUFFE PARADE, MUMBAI,
MAHARASHTRA - 400005, INDIA

-

9

90212136

24/12/1990

13,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

10

90211883

13/02/1989

12,000,000.00

STATE BANK OF INDIA

COMERCIAL BRANCH, JUSTICE GN VAIDAY MARG, MUMBAI,
MAHARASHTRA - 400023, INDIA

-

11

90211685

08/09/1987

8,900,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

12

90211540

13/02/1989 *

4,000,000.00

STATE BANK OF INDIA

COMERCIAL BRANCH, JUSTICE GN VAIDAY MARG, MUMBAI,
MAHARASHTRA - 400023, INDIA

-

13

90214287

29/08/1986

4,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

14

90214266

29/03/1986

5,000,000.00

STATE BANK OF INDIA

COMERCIAL BRANCH, JUSTICE GN VAIDAY MARG, MUMBAI,
MAHARASHTRA - 400023, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deposits from shareholders

(Repayable after a period of 5 years)

5.252

6.229

Intercorporate deposits

(Repayable after a period of 5 years)

6.509

4.253

Total

11.761

10.482

 

 

CHANGE OF ADDRESS

 

The Registered address of the company has been shifted from A-4, Purshottam Buildings, Opera House, Mumbai, Maharashtra, India to present address w.e.f. 13.04.2008

 

 

OPERATING RESULTS AND BUSINESS

 

The gross turnover of the company for the year increased to Rs. 2531.500 Millions which is a quantum jump of nearly 5% over the previous year. In tune with increased sales, the profit after tax of the company has gone up from Rs.135.400 Millions to Rs.149.300 Millions. The total capacity of the company as on date is 15470 MT per annum. The actual capacity utilization have been 14426 MT which reflects the capacity utilization of up to 93.25%. The business environment of the company continues to remain favorable barring developments in the global environment.

 

 

FIXED ASSETS


Tangible Assets

·         Land

Buildings

Plant and Equipment

Vehicles

Motor Vehicles

Office Equipment

Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.94.65

Euro

1

Rs.70.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.