MIRA INFORM REPORT

 

 

Report No. :

306719

Report Date :

09.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

TEX CORP LIMITED (w.e.f. 21.08.2001)

 

 

Formerly Known As :

GAPP’S DRUGS AND PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

Mohammadpur, Khandsa Road, Gurgaon – 122 004, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.11.1982

 

 

Com. Reg. No.:

05-014609

 

 

Capital Investment / Paid-up Capital :

Rs.29.208 millions

 

 

CIN No.:

[Company Identification No.]

U27205HR1982PLC014609

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Zips, Zip Fastener and Component thereof.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 654300

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track record.

 

Financial positions of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office/ Factory 1

Mohammadpur, Khandsa Road, Gurgaon – 122 004, Haryana, India

Tel. No.:

91-124-4629100-99/ 4836100-99

Fax No.:

91-124-2371462

E-Mail :

tex@texzipper.com

Website :

www.texzipper.com

 

 

Factory 2 :

C-11-12, Dev Bhoomi Industrial Estate, Roorkee, District Haridwar – 247 667 Uttrakhand,  India

Tel. No.:

91-1332-231061/63,

Fax No.:

91-1332-231060 

E-Mail :

sanjay@texzipper.com

 

 

Factory 3 :

Plot No.180, Adamjee EPZ, Adamjee Nagar, Shiddirganj, Narayanganj, Bangladesh, India

E-Mail :

bd@texzipper.com 

 

 

Factory 4 :

Tex Corp Tekstil Sanjayi Ve Ticaret A.S Abdi Ypekci Caddesi No.150/439 Bayrampasa, Istanbul, Turkey

Tel. No.:

 90-212-5014532,+90-543-8316201

E-Mail :

turkey@texzipper.com

 

 

Overseas Office :

Located at:

 

·         USA

·         France

·         Pakistan

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vikram Nair

Designation :

Director

Address :

LCG-03, Pent House-C, Laburnum, Condominium Complex, Sector-28, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

31.12.1953

Date of Appointment :

05.07.1989

DIN No.:

00085114

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1977PTC037242

MATRIX CLOTHING PRIVATE LIMITED

Director

16/08/1977

16/08/1977

-

Active

NO

2

U27205HR1982PLC014609

TEX CORP LIMITED

Director

05/07/1989

05/07/1989

-

Active

NO

3

U74899HR1991PTC037186

BASKO FINANCE AND LEASING PRIVATE LIMITED

Director

06/04/1994

06/04/1994

-

Active

NO

4

U74899DL1995PTC072669

MATRIX ZIPPERS PRIVATE LIMITED

Director

22/09/1995

22/09/1995

-

Active

NO

5

U55101DL2003PTC119678

SAHSHA FOODS PRIVATE LIMITED

Director

01/04/2003

01/04/2003

-

Active

NO

6

U74900MH2009PTC195408

IB & W COMMUNICATIONS PRIVATE LIMITED

Director

01/09/2009

01/09/2009

04/03/2011

Active

NO

7

U74900DL2010PLC203085

SHIBHUMI VENTURES LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

 

Name :

Mr. Vijay Toley

Designation :

Director

Address :

1027, Sector-A Pocket-A, Vasantkunj, New Delhi – 110 070, India

Date of Birth/Age :

10.04.1952

Date of Appointment :

16.05.1994

DIN No.:

00089370

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27205HR1982PLC014609

TEX CORP LIMITED

Director

16/05/1994

16/05/1994

-

Active

NO

2

U74140DL2006PTC145615

ANVI MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

31/01/2006

31/01/2006

-

Active

NO

3

U74900DL2010PLC203085

SHIBHUMI VENTURES LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

 

 

Name :

Mr. Anil Tandon

Designation :

Managing Director

Address :

H. No.9/407, Heritage City, M.G. Road Gurgaon – 122 001 Haryana, India

Date of Birth/Age :

02.09.1953

Date of Appointment :

01.02.1995

DIN No.:

00089404

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27205HR1982PLC014609

TEX CORP LIMITED

Managing director

01/02/1995

01/02/1995

-

Active

NO

2

U18101HR1989PTC030774

SHIBUMI ACCESSORIES PRIVATE LIMITED

Director

22/09/1995

22/09/1995

-

Active

NO

3

U74899HR1977PTC037242

MATRIX CLOTHING PRIVATE LIMITED

Director

29/09/2007

17/02/2002

-

Active

NO

4

U74140DL2006PTC145615

ANVI MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

31/01/2006

31/01/2006

-

Active

NO

5

U74900DL2010PLC203085

SHIBHUMI VENTURES LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

6

U93000DL2012PTC236126

J56 VENTURES PRIVATE LIMITED

Director

18/05/2012

18/05/2012

01/11/2012

Active

NO

 

 

Name :

Mr. Rajeev Dhawan

Designation :

Director

Address :

408-B, Beverly Park-I, DLF City-II, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

03.06.1953

Date of Appointment :

05.07.1989

DIN No.:

00089432

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1977PTC037242

MATRIX CLOTHING PRIVATE LIMITED

Director

01/07/1981

01/07/1981

-

Active

NO

2

U27205HR1982PLC014609

TEX CORP LIMITED

Director

05/07/1989

05/07/1989

-

Active

NO

3

U74899HR1991PTC037186

BASKO FINANCE AND LEASING PRIVATE LIMITED

Director

06/04/1994

06/04/1994

-

Active

NO

4

U74899DL1995PTC072669

MATRIX ZIPPERS PRIVATE LIMITED

Director

22/09/1995

22/09/1995

-

Active

NO

5

U74900DL2010PLC203085

SHIBHUMI VENTURES LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

6

AAB-2861

TRICORP INTERFACE LLP

Designated Partner

27/12/2012

27/12/2012

-

Active

NO

 

 

Name :

Mr. Gautam Nair

Designation :

Director

Address :

H.No.107-B, Beverly Park, DLF Qutab Enclave, Phase-II, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

09.11.1956

Date of Appointment :

02.11.1982

DIN No.:

00089455

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1977PTC037242

MATRIX CLOTHING PRIVATE LIMITED

Director

01/07/1980

01/07/1980

-

Active

NO

2

U27205HR1982PLC014609

TEX CORP LIMITED

Director

02/11/1982

02/11/1982

-

Active

NO

3

U74899HR1991PTC037186

BASKO FINANCE AND LEASING PRIVATE LIMITED

Director

06/04/1994

06/04/1994

-

Active

NO

4

U74899DL1995PTC072669

MATRIX ZIPPERS PRIVATE LIMITED

Director

22/09/1995

22/09/1995

-

Active

NO

5

L51909DL1988PLC034472

CREW B.O.S. PRODUCTS LIMITED

Director

17/09/2007

15/12/2006

29/05/2012

Under liquidation

NO

6

U19100DL2007PLC167727

CENTRE OF EXCELLENCE IN DESIGN LIMITED

Director

20/09/2008

19/02/2008

-

Active

NO

7

U74900DL2010PLC203085

SHIBHUMI VENTURES LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

8

U80211DL2008NPL185825

WWF INDIA FOUNDATION

Director

13/08/2010

13/08/2010

31/12/2014

Dormant under section 455

NO

9

U70101HR2010PLC041559

RAJASTHAN INTEGRATED APPAREL CITY LIMITED

Director

18/11/2010

18/11/2010

-

Active

NO

10

U74899DL1978NPL008877

APPAREL EXPORT PROMOTION COUNCIL.

Additional director

22/11/2013

08/12/2012

26/09/2014

Active

NO

11

U74900HR2013PTC052899

TANGERINE DESIGN PRIVATE LIMITED

Director

28/08/2013

28/08/2013

-

Active

NO

12

AAB-2861

TRICORP INTERFACE LLP

Designated Partner

27/12/2012

27/12/2012

-

Active

NO

 

 

Name :

Mr. Pravash Patnaik

Designation :

Director

Address :

B-50, Sushant Lok, Gurgaon – 122 009, Haryana, India

Date of Birth/Age :

03.11.1938

Date of Appointment :

29.09.2007

DIN No.:

01362086

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27205HR1982PLC014609

TEX CORP LIMITED

Director

29/09/2007

17/03/2007

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Anil Tandon

 

1002955

Gautam Nair

 

654979

Rajeev Dhawan

 

654979

Mudit Tandon

 

98247

Vijay Toley

 

291102

Urvashi Nair

 

9763

Nirmala Tandon

 

208757

Total

 

2920782

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

                 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Zips, Zip Fastener and Component thereof.

 

 

Products :

·         Zips

·         Zip Fastener

·         Component, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

Mayapuri, New Delhi – 110 064, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

·         Standard Chartered Bank, 10, Parliament street, New Delhi – 110 001, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Vehicle Loans

3.963

1.472

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

41.957

9.841

Bills Discounting

3.286

4.522

Total

49.206

15.835

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khattar Khanna and Company

Chartered Accountants

Address :

M-126, Greater Kailash-II, New Delhi – 110 048,India

PAN No.:

AABFK2323H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Tex Zippers (BD) Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2920782

Equity Shares

Rs.10/- each

Rs.29.208 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

29.208

29.208

29.208

(b) Reserves & Surplus

199.805

191.912

180.516

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.013

221.120

209.724

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.963

1.472

1.579

(b) Deferred tax liabilities (Net)

23.847

24.176

23.487

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

19.990

23.459

36.391

Total Non-current Liabilities (3)

47.800

49.107

61.457

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

45.243

14.363

37.130

(b) Trade payables

39.029

48.871

36.455

(c) Other current liabilities

12.785

16.929

21.671

(d) Short-term provisions

31.043

20.934

3.847

Total Current Liabilities (4)

128.100

101.097

99.103

 

 

 

 

TOTAL

404.913

371.324

370.284

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

137.482

134.629

128.998

(ii) Intangible Assets

0.344

0.541

0.691

(iii) Capital work-in-progress

0.000

0.000

19.044

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

33.452

29.856

13.077

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.432

26.190

40.334

(e) Other Non-current assets

7.216

6.169

8.340

Total Non-Current Assets

194.926

197.385

210.484

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

53.786

44.545

42.155

(c) Trade receivables

97.818

104.186

87.130

(d) Cash and cash equivalents

27.180

10.649

3.737

(e) Short-term loans and advances

29.597

13.486

25.890

(f) Other current assets

1.606

1.073

0.888

Total Current Assets

209.987

173.939

159.800

 

 

 

 

TOTAL

404.913

371.324

370.284

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

540.522

468.001

386.616

 

 

Other Income

70.919

18.347

5.861

 

 

TOTAL                                     (A)

611.441

486.348

392.477

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

278.368

221.919

190.938

 

 

Increase/ Decrease in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.725)

1.104

1.896

 

 

Employees benefits expense

95.950

85.303

80.058

 

 

Other expenses

125.133

125.228

92.486

 

 

TOTAL                                     (B)

495.726

433.554

365.378

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

115.715

52.794

27.099

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.827

9.241

11.744

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

110.888

43.553

15.355

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.965

10.619

10.057

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

99.923

32.934

5.298

 

 

 

 

 

Less

TAX                                                                  (H)

22.171

12.189

2.566

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

77.752

20.745

2.732

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

170.231

162.649

161.714

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

62.272

0.000

0.000

 

 

Proposed Dividend

7.302

7.302

1.460

 

 

Dividend Tax

1.241

1.241

0.237

 

 

Transfer to General Reserve

8.000

2.500

0.100

 

 

Excess/ (Short) Provision of Tax

0.655

2.120

0.000

 

BALANCE CARRIED TO THE B/S

168.513

170.231

162.649

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

63.398

46.081

81.963

 

TOTAL EARNINGS

63.398

46.081

81.963

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

26.62

7.10

0.94

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

14.38

4.43

0.71

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

21.41

11.28

7.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.90

9.64

1.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.15

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.21

0.07

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.72

1.61

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

29.208

29.208

29.208

Reserves & Surplus

180.516

191.912

199.805

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

209.724

221.120

229.013

 

 

 

 

Long Term borrowings

1.579

1.472

3.963

Short Term borrowings

37.130

14.363

45.243

Total borrowings

38.709

15.835

49.206

Debt/Equity ratio

0.185

0.072

0.215

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations (Net)

386.616

468.001

540.522

 

 

21.051

15.496

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations (Net)

386.616

468.001

540.522

Profit

2.732

20.745

77.752

 

0.71%

4.43%

14.38%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONAL PERFORMANCE

 

During the year 2013-14 the total income for the year stood at Rs.611.441 millions as against Rs.486.348 millions during last year, showing increase of 25.72%. The Profit before Finance Charges, Depreciation and Provision for Tax increased to Rs.115.715 millions as compared to Rs.52.794 millions during last year, an increase of 119.18%.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10513434

08/08/2014

59,095,081.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C15389356

2

10216859

27/05/2014 *

248,500,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

C06579775

3

10212912

27/05/2014 *

228,500,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

C06638316

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land-Freehold

·         Factory Buildings

·         Office Flat

·         Plant and Machinery

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles

Intangible Assets

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.74

UK Pound

1

Rs.94.65

Euro

1

Rs.70.79                               

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.