MIRA INFORM REPORT

 

 

Report No. :

303132

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ASAHI ROPES PRIVATE LIMITED (w.e.f. 23.12.2009)

 

 

Formerly Known As :

ASAHI STEEL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

219 -220, Shiam Shanti Market 160, Asmeri Gate, New Delhi - 110007

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.02.1986

 

 

Com. Reg. No.:

023284

 

 

Capital Investment / Paid-up Capital :

Rs.4.470 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1986PTC023284

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of steel wire ropes.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 78000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Amit Mishra

Designation :

Manager

Contact No.:

91-11-49002900

Date :

20.01.2015

 

 

LOCATIONS

 

Registered Office / Factory :

219 -220, Shiam Shanti Market 160, Asmeri Gate, New Delhi – 110007, India

Tel. No.:

91-11-23232160

Fax No.:

Not Available

E-Mail :

sachin.accounts@asahiropes.in

Website :

http://asahiropes.in

Location :

Owned

 

 

 

 

Corporate Office :

902, KLJ Tower North, Netaji Subhash Place, Pitampura, New Delhi-110034, India

Tel. No.:

91-11-49002900

Fax No.:

91-11-49002999

E-Mail :

access@asahiropes.in

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mukesh Gupta

Designation :

Director

Address :

A-20, C C Colony, Delhi – 110007, India

Date of Birth/Age :

09.10.1959

Date of Appointment :

07.02.1986

DIN No.:

00047854

 

 

Name :

Ashwani Gupta

Designation :

Director

Address :

B 253, 1st Floor, Lok Vihar, Pitampura, Delhi – 110034, India

Date of Birth/Age :

19.03.1959

Date of Appointment :

07.02.1986

DIN No.:

00841797

 

 

Name :

Nanak Saran Singh

Designation :

Director

Address :

180, Dharam Kunj Apartment, Sector – 9, Rohini, Delhi – 110085, India

Date of Birth/Age :

30.06.1963

Date of Appointment :

01.05.1997

DIN No.:

00841829

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Mishra

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

AshwaniGupta

 

66600

Arun Gupta

 

100

Anita Gupta

 

10150

AshwaniGupta(Karta)

 

16550

Gita Devi

 

13500

Hardial Singh (Karta)

 

41000

Harpreet Kaur

 

48000

Kanta Gupta

 

9800

Mukesh Kr. Gupta

 

16200

Shubhra Gupta

 

15500

Meena Gupta

 

16000

Mukesh Kr. Gupta (Karta)

 

17500

Nanak Saran Singh

 

1000

Ruchika GuPta

 

100

Sangeeta GuPta

 

28500

Surindra Kaur

 

47500

Mikesh Gupta

 

16000

Mansi GuPta

 

16000

Four EMM Credit and Portfolio Private Limited, India

 

37000

Nakul Gupta

 

28000

Indra Pal Gupta

`

200

Rakesh GuPta

 

200

Rakesh GuPta

 

1600

Total

 

447000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

2.68

Directors or relatives of Directors

97.32

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of steel wire ropes.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

All over world

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

Union Bank of India

Branch

Chawri Bazar

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

HFC

0.000

0.195

Term Loan with Union Bank of India

0.000

0.286

Total

 

 

Short-term borrowings

 

 

Cash Credit Limit with Union Bank of India

7.371

7.138

Total

7.371

7.619

 

Note :

 

Long-term Borrowings

 

Loan from HFC secured against hypothecation of Land & Building at Plot No. 1800, Rai Industrial Estate Term loan from Union Bank of India secured against hypothecaton of Plant & Machinery.

 

Short-term borrowings

Cash Credit Limit with Union Bank of India secured by the hypothecation of stock of Raw-Material, Semi-Finished Goods & Finished Goods and sundry debtors and collaterally secured by way of Mortgage of land and building at khasra no. 429/2, village hamidpur, Delhi -110036 and second charges by way of hyothecation of plant & machinery and personally guaranteed by the Directors.

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

L N Choudhary and Company

Chartered Accountants

Address :

509, Luxmi Tower, Azadpur, New Delhi – 110033, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFL0859Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

---

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

447,000

Equity Shares

Rs.10/- each

Rs.4.470 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.470

2.470

2.470

(b) Reserves & Surplus

22.491

11.724

10.889

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.961

14.194

13.359

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.366

23.659

23.391

(b) Deferred tax liabilities (Net)

1.995

1.789

1.511

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.361

25.448

24.902

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.371

7.138

4.529

(b) Trade payables

23.481

27.318

21.801

(c) Other current liabilities

4.840

4.904

7.611

(d) Short-term provisions

0.229

0.265

0.152

Total Current Liabilities (4)

35.921

39.625

34.093

 

 

 

 

TOTAL

88.243

79.267

72.354

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.020

26.856

24.527

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

28.020

26.856

24.527

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.495

22.161

25.112

(c) Trade receivables

26.626

26.428

18.623

(d) Cash and cash equivalents

1.037

0.902

0.826

(e) Short-term loans and advances

3.065

2.920

3.266

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

60.223

52.411

47.827

 

 

 

 

TOTAL

88.243

79.267

72.354

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

98.797

101.284

86.767

 

Other Income

 

 

 

 

TOTAL

98.797

101.284

86.767

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

97.595

99.895

85.970

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.202

1.389

0.797

 

 

 

 

 

Less

TAX

0.435

0.554

0.365

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.767

0.835

0.432

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1.048

4.447

2.217

 

TOTAL EARNINGS

1.048

4.447

2.217

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 1.72

 3.38

---

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.78

0.82

0.50

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.22

1.37

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.36

1.75

1.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.10

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.14

2.17

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

1.32

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.470

2.470

4.470

Reserves & Surplus

10.889

11.724

22.491

Net worth

13.359

14.194

26.961

 

 

 

 

long-term borrowings

23.391

23.659

23.366

Short term borrowings

4.529

7.138

7.371

Total borrowings

27.920

30.797

30.737

Debt/Equity ratio

2.090

2.170

1.140

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

86.767

101.284

98.797

 

 

16.731

(2.455)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

86.767

101.284

98.797

Profit

0.432

0.835

0.767

 

0.50%

0.82%

0.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans from  Directors & Relatives

23.366

23.178

Total

23.366

23.178

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10139211

16/12/2008

4,500,000.00

HARYANA FINANCIAL CORPORATION

17, 18 & 19, SECTOR-17/A, CHANDIGARH, Chandigarh 
- 160017, INDIA

A55024921

2

10121190

08/08/2008

200,000.00

UNION BANK OF INDIA

CHAWRI BAZAR, DELHI, Delhi - 110006, INDIA

A45534468

3

90054894

09/10/2012 *

14,500,000.00

Union Bank of India

3581, Chawri Bazar, Delhi, Delhi - 110006, INDIA

B61669735

4

90054442

16/02/2002

1,300,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi - 110006, INDIA

-

5

90054227

25/05/2001

1,130,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi, INDIA

-

6

90054008

07/09/2000

1,100,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi - 110006, INDIA

-

7

90052883

29/03/1996

100,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi, INDIA

-

8

90052555

31/07/1993

435,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi - 110006, INDIA

-

9

90052334

29/03/1996 *

434,000.00

UNION BANK OF INDIA

CHAWARI BAZAR, DELHI, Delhi, INDIA

-

10

90052098

27/10/1986

1,280,000.00

CENTRAL BANK OF INDIA

NAYA BAZAR, DELHI, Delhi - 110006, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Building
  • CC TV and Camera
  • Plant and Machinery
  • Computer and Accessories
  • Office Furniture and Fixture
  • Office Equipment
  • Deliver Vehicles
  • Motor and Vehicles
  • Telephone (Hardware)

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.20.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.