MIRA INFORM REPORT

 

 

Report No. :

306366

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

AUTONEUM INDIA PRIVATE LIMITED (w.e.f. 27.12.2011)

 

 

Formally Known As:

RIETER AUTOMOTIVE INDIA PRIVATE LIMITED (w.e.f. 18.08.2006)

 

UNIKELLER INDIA PRIVATE LIMITED

 

 

Registered Office :

D-583, Chittaranjan Park, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.08.1991

 

 

Com. Reg. No.:

045291

 

 

Capital Investment / Paid-up Capital :

Rs. 571.383 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC045291

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELU01120A

 

 

PAN No.:

[Permanent Account No.]

AAACU1557D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automation Parts.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

 

 

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

D-583, Chittaranjan Park, New Delhi – 110019, India

Tel. No.:

91-11-26276698

Fax No.:

Not Available

E-Mail :

rajesh.jain@autoneum.com

sanjay.bhatia@rieterauto.com 

Website :

http://www.autoneum.com

 

 

Corporate Office:

269, Phase –II, Udyog Vihar, Gurgaon – 122017, Haryana, India

Tel. No.:

91-11-124-4005821/22

Fax No.:

91-11-124-4005823

 

 

Factory :

S. P. 1, RIICO Industrial Area, Phase – 2, Behror – 301701, District Alwar, Rajasthan, India 

 

 

DIRECTORS

 

As on: 26.09.2014

 

Name :

Mr. Ajay Vats

Designation :

Director

Address :

S110, Mall Apartment, SFS Flats Mall Road, Delhi – 110054, India

Date of Birth/Age :

07.12.1954

Date of Appointment :

26.04.2006

PAN No.:

AAAPV0232H

DIN No.:

00152006

 

 

Name :

Mr. Trautmann Dieter Uwe

Designation :

Director

Address :

Violet Country Villa, 112 Lane 258 Gao Jing Road, Shanghai – 201702, China, India

Date of Birth/Age :

02.02.1957

Date of Appointment :

23.03.2009

DIN No.:

02276085

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2014

 

Names of Shareholders

 

No. of Shares

Autoneum International Limited, Switzerland

 

57138236

Autoneum Holding AG, Switzerland

 

100

 

 

 

Total

 

57138336

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automation Parts.

 

 

Products :

Automation Parts.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Andhra Bank, Sector- 6, R.K. Puram, New Delhi - 110022, Delhi, India

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

Short term borrowings

 

 

Working capital loans from banks

0.000

20.000

 

 

 

Total

0.000

20.000

 

Auditors :

 

Name :

K B G Associates

Chartered Accountants

Address :

D-583, Chittaranjan Park

PAN No.:

AAEFA3998H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Companies:

  • Autoneum Internatioanl Limited, Switzerland

 

 

Fellow Group Companies:

  • Autoneum Italy S.P.A.
  • Autoneum(Chongqing) Sound-Proof Company Limited, Shanaghai
  • Autoneum Management AG, Switzerland
  • Autoneum Germany Gmbh, Germany
  • Autoneum Spain SAU, Spain

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58000000

Equity Shares

Rs.10/- each

Rs. 580.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57138336

Equity Shares

Rs.10/- each

Rs. 571.383 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

31.03.2012

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

571.383

571.383

293.626

(b) Reserves & Surplus

(399.138)

(393.269)

(330.807)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

172.245

178.114

(37.181)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.548

3.838

3.511

Total Non-current Liabilities (3)

3.548

3.838

3.511

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

20.000

230.000

(b) Trade payables

11.855

26.466

44.982

(c) Other current liabilities

18.585

16.975

38.750

(d) Short-term provisions

0.056

0.061

0.000

Total Current Liabilities (4)

30.496

63.502

313.732

 

 

 

 

TOTAL

206.289

245.454

280.062

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.784

162.122

185.413

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.064

3.886

3.500

(e) Other Non-current assets

9.321

12.339

10.436

Total Non-Current Assets

156.169

178.347

199.349

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.906

11.671

16.446

(c) Trade receivables

21.000

26.098

20.800

(d) Cash and cash equivalents

0.432

0.365

7.117

(e) Short-term loans and advances

15.372

28.422

35.866

(f) Other current assets

0.410

0.551

0.484

Total Current Assets

50.120

67.107

80.713

 

 

 

 

TOTAL

206.289

245.454

280.062

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Total Revenue

261.431

200.299

167.203

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

242.126

202.220

178.571

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

19.305

 

(1.921)

(11.368)

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.180

3.510

28.870

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

17.125

(5.431)

(40.238)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

21.756

26.662

27.548

 

 

 

 

 

Less

PRIOR PERIOD EXPENSES 

1.238

30.368

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(5.869)

(62.461)

(67.786)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(5.869)

(62.461)

(67.786)

 

 

 

 

 

Add/

Less

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(393.268)

(330.806)

(263.200)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(399.137)

(393.267)

(330.806)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

1.891

0.968

 

 

 

 

 

 

IMPORT

 

 

 

 

Raw Materials

17.153

10.368

NA

 

Tools

0.000

25.403

NA

 

Plant and Machinery

0.000

1.388

NA

 

TOTAL IMPORTS

17.153

37.159

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.10)

(1.09)

(1.19)


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(2.24)

(31.08)

(40.54)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.38

(0.96)

(6.80)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.85)

(25.37)

(24.20)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

(0.35)

1.82

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.11

(6.19)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.06

0.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

293.626

571.383

571.383

Reserves & Surplus

(330.807)

(393.269)

(399.138)

Net worth

(37.181)

178.114

172.245

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

230.000

20.000

0.000

Total borrowings

230.000

20.000

0.000

Debt/Equity ratio

(6.186)

0.112

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

167.203

200.299

261.431

 

 

19.794

30.520

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

167.203

200.299

261.431

Profit/Loss

(67.786)

(62.261)

(5.869)

 

(40.54%0

(31.08%)

(2.24%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Performance:

 

This year the turnover has increased from Rs. 200.290 Million to Rs. 261.430 Million whereas this year Net Loss before taxation is Rs. 5.870 Million against the Net Loss before taxation was Rs. 62.460 Million in the last year.

 

Note: The Registered Office of the company has been shifted from “308, Hemkunt Towers, 98 Nehru Place, New Delhi – 110019, India” to the present address w.e.f. 14.03.2011

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10018618

25/03/2006

12,600,000.00

ANDHRA BANK

SECTOR-6, R.K. PURAM, NEW DELHI, DELHI - 110022, INDIA

A00323576

2

10078930

25/03/2006

12,600,000.00

ANDHRA BANK

SECTOR-6, R.K. PURAM, NEW DELHI, DELHI - 110022, INDIA

A00323626

3

80001691

25/03/2006 *

3,500,000.00

ANDHRA BANK

SECTOR- 6, R.K. PURAM, NEW DELHI, DELHI - 110022, 
INDIA

A00481531

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Other equipment’s

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.