|
Report No. : |
305732 |
|
Report Date : |
10.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
B.M.M. ISPAT LIMITED |
|
|
|
|
Formerly Known
As : |
B.M.M. IRONORE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
#114, Danapur Village, Hobli Marrimanahalli, Hospet Taluq, Bellary
District, Karnataka – 583222 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
15.04.2002 |
|
|
|
|
Com. Reg. No.: |
08-030365 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1029.248 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13100KA2002PLC030365 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRB05074G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB3556B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Subject is engaged in Trading in Iron Ore, Generation and Sale of Power,
Manufacturing TMT Bars and Iron ORE Processing. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3700000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As per registrar of companies the date of balance sheet (i.e.
financial filed) is shown as 31.03.2014 but the documents related to
financial are not available for any sources. As per available financial of 2013, the rating takes into
consideration company’s moderate financial risk profile marked be declining
in profitability margins and increased in external borrowing of the company
over previous year. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term loans facilities = BB |
|
Rating Explanation |
Inadequate credit quality and high credit
risk |
|
Date |
May 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non- Fund based facilities = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
May 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office / Factory : |
114, Danapur Village, Hobli Marriamanahalli, Hospet Taluk, Bellary
District – 583 222, Karnataka, India |
|
Tel. No.: |
91-80-414956601/3 |
|
Fax No.: |
91-80-41495664 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
101, 1st Floor, Pride Elite, No.10, Museum Road. Bangalore – 560001,
Karnataka, India. |
|
Tel. No.: |
91-80-41495660/ 1/ 3 |
|
Fax No.: |
91-80-41495663/ 4 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 30.09.2014
|
Name : |
Mr. Dinesh Kumar Singhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.7-201-1, Shravanipride Basavangudi Market Road,
Bangalore – 560004, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.01.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E.(Mech) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAMHS2836L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00208064 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Snehalatha Singhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.7-201-1, Shravanipride Basavangudi Market Road,
Bangalore – 560004, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.12.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJMPS0427Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00208131 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Laxmipat Dudheria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.7-201-1, Shravanipride Basavangudi Market Road,
Bangalore – 560004, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.08.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.07.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00300443 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mrutunjaya Senapati |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
002, Aster Block, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. (Mechanical Engineering), MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABUPS2716C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02167644 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subramaniyam Pratapgiri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10-28 Patel Nagar, P and T Colony, Dilsukhnagar, Hyderabad-500060,
Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.09.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00038729 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bangalore Krishnamurthy Ganesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shashikiran, 1st Floor, Opposite Huda Park, 5th Main, M J Nagar, Hospet, Karnataka – 583201, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.05.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02108349 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Suman Bajoria |
|
Designation : |
Secretary |
|
Address : |
House No. 251, 1st Floor, 24th Main, 5th
Phase, J.P. Nagar, Bangalore, Karnataka, India |
|
Date of Birth/Age : |
04.04.1982 |
|
Date of Appointment : |
19.03.2008 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Dinesh Kumar Singhi |
|
47624940 |
|
Snehlatha Singhi |
|
68605 |
|
Singhi Finlease Private Limited, India
|
|
16227491 |
|
Snehfin Investment Private Limited, |
|
34660750 |
|
Singhi Holdings Private Limited, |
|
3115000 |
|
Laxmipat Dudheria |
|
70000 |
|
Dinesh Kumar Singhi (HUF) |
|
55000 |
|
BPO Finance and Investment Private Limited, |
|
722500 |
|
Panchmukhi Properties Private Limited, India |
|
725000 |
|
VSL Securities Private Limited, India
|
|
150000 |
|
Devendra Contra Private Limited, India
|
|
630000 |
|
Xplosion Entertainment Private Limited, India |
|
12500 |
|
Ashok Kumar |
|
10 |
|
Silas Nerella |
|
10 |
|
Prashant Rajaram Hegde |
|
10 |
|
Lakshmnarayana G |
|
10 |
|
Ediga Hemendra Goud |
|
10 |
|
Parvathappa N |
|
10 |
|
TOTAL
|
|
104061846 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
54.05 |
|
Directors or relatives of Directors |
45.95 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Trading in Iron Ore, Generation and Sale of
Power, Manufacturing TMT Bars and Iron ORE Processing. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Financial Institute: |
SBICAP Trustee Company Limited, 202, Maker Tower "E", Cuffe Parade, Mumbai, Maharashtra - 400005, India |
|
|
|
|
Auditors : |
|
|
Name : |
T.D. Jain and D.I. Sakaria Chartered Accountants |
|
Address : |
No. 34, Keshava Nivas, 3rd Floor, 1st Main, Gandhinagar, 1st Main,
Gandhinagar, Bangalore – 560009, Karnataka, India |
|
PAN No.: |
AAAFO2177L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives: |
|
|
|
|
|
Subsidiary company: |
|
CAPITAL STRUCTURE
AS ON: 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
160000000 |
Equity Shares |
Rs.10/- each |
Rs.1600.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
104061846 |
Equity Shares |
Rs.10/- each |
Rs.1040.618
Millions |
AS ON: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
160000000 |
Equity Shares |
Rs.10/- each |
Rs.1600.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
102924765 |
Equity Shares |
Rs.10/- each |
Rs.1029.248
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1029.248 |
1029.248 |
1021.998 |
|
(b) Reserves & Surplus |
12193.423 |
11850.539 |
10072.228 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
13222.671 |
12879.787 |
11094.226 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
13883.821 |
11300.446 |
4809.622 |
|
(b) Deferred tax liabilities
(Net) |
1238.669 |
750.826 |
592.627 |
|
(c) Other long term
liabilities |
0.598 |
331.626 |
115.057 |
|
(d) long-term provisions |
48.928 |
36.974 |
26.262 |
|
Total
Non-current Liabilities (3) |
15172.016 |
12419.872 |
5543.568 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2195.902 |
2145.386 |
1621.846 |
|
(b) Trade payables |
1187.829 |
2064.365 |
1470.941 |
|
(c) Other current liabilities |
1945.437 |
1844.122 |
1131.300 |
|
(d) Short-term provisions |
69.322 |
100.805 |
7.885 |
|
Total
Current Liabilities (4) |
5398.490 |
6154.678 |
4231.972 |
|
|
|
|
|
|
TOTAL |
33793.177 |
31454.337 |
20869.766 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
15073.460 |
11942.074 |
9303.498 |
|
(ii) Intangible Assets |
13.639 |
10.844 |
10.683 |
|
(iii) Capital work-in-progress |
10753.721 |
10215.449 |
3694.586 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
764.191 |
871.788 |
988.646 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1775.738 |
2220.863 |
2737.391 |
|
(e) Other Non-current assets |
9.047 |
1.465 |
11.181 |
|
Total
Non-Current Assets |
28389.796 |
25262.483 |
16745.985 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
50.000 |
5.000 |
0.000 |
|
(b) Inventories |
3032.068 |
1791.538 |
2064.847 |
|
(c) Trade receivables |
1142.239 |
755.626 |
319.281 |
|
(d) Cash and cash equivalents |
247.080 |
1094.231 |
872.249 |
|
(e) Short-term loans and
advances |
922.027 |
2530.313 |
853..674 |
|
(f) Other current assets |
9.967 |
15.146 |
13.730 |
|
Total
Current Assets |
5403.381 |
6191.854 |
4123.781 |
|
|
|
|
|
|
TOTAL |
33793.177 |
31454.337 |
20869.766 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
16748.262 |
14937.496 |
10440.836 |
|
|
Other Income |
42.915 |
55.819 |
2248.078 |
|
|
TOTAL
(A) |
16791.177 |
14993.315 |
12688.914 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
9724.134 |
8074.151 |
5229.730 |
|
|
Purchases of Stock-in-Trade |
359.423 |
66.658 |
501.983 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(204.645) |
(10.132) |
(47.124) |
|
|
Employees benefits expense |
352.257 |
335.458 |
231.436 |
|
|
Other expenses |
3314.206 |
2966.747 |
2152.901 |
|
|
TOTAL
(B) |
13545.375 |
11432.882 |
8068.926 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
3245.802 |
3560.433 |
4619.988 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
991.906 |
648.51 |
238.172 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2253.896 |
2911.923 |
4381.816 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
1474.942 |
870.383 |
495.86 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
778.954 |
2041.540 |
3885.956 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
436.070 |
545.979 |
593.77 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
342.884 |
1495.561 |
3292.186 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
11850.540 |
10072.230 |
5922.130 |
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
12193.430 |
11850.540 |
10072.230 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3.33 |
14.61 |
31.99 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
|
2.05 |
10.01 |
31.53 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
19.38 |
23.84 |
44.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.50 |
10.02 |
24.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.16 |
0.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.22 |
1.04 |
0.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00 |
1.01 |
0.97 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
1021.998 |
1029.248 |
1029.248 |
|
Reserves & Surplus |
10072.228 |
11850.539 |
12193.423 |
|
Net
worth |
11094.226 |
12879.787 |
13222.671 |
|
|
|
|
|
|
long-term borrowings |
4809.622 |
11300.446 |
13883.821 |
|
Short term borrowings |
1621.846 |
2145.386 |
2195.902 |
|
Total
borrowings |
6431.468 |
13445.832 |
16079.723 |
|
Debt/Equity
ratio |
0.580 |
1.044 |
1.216 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
10440.836 |
14937.496 |
16748.262 |
|
|
|
43.068 |
12.122 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
10440.836 |
14937.496 |
16748.262 |
|
Profit |
3292.186 |
1495.561 |
342.884 |
|
|
31.53% |
10.01% |
2.05% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
--------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
--------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------- |
|
26] |
Buyer visit details |
---------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OVERVIEW AND REVIEW OF
OPERATIONS
The Company recorded a revenue growth of 11.99% to Rs. 16791.180 million from Rs. 14993.320 million in the previous year. But the EBITDA margins decreased to 20.94% at Rs. 3516.870 million in FY 2012-13 compared to 26.28% at Rs. 3940.970 million in FY 2011-12. The PBT decreased to 6.25% at Rs. 1050.030 million in FY 2012-13 compared to 16.15% at Rs. 2422.070 million in FY 2011-12 and PAT to 3.66% at Rs. 613.960 million Compared to 12.51% at Rs. 1876.090 million in FY 2011-12. The Year under the report was challenging for the steel industry with pressure on raw material availability and cost pressures. During the period under review, the performance of the Company has been adversely affected due to increase in input costs, elevated interest rates and depreciating Rupee. Further, due to non-availability of good quality of iron ore, the Company operated its beneficiation and pellet plant at lower production level.
During the year, the beneficiated ore production was 1523507 MT, compared to 1347668 MT in previous year. Pellet production was 1277542 MT compared to 1138009 MT in previous year. Sponge iron production from DRI increased by 17.26%, to 545203 MT from 464949 MT in the corresponding previous year. Billet production from Induction Furnace and TMT bars production from Rolling Mill were lower compared to last year. Billet production reduced to 68297 MT from 75815 MT in the year and TMT production from Rolling Mill reduced to 63570 MT from 66319 MT in the previous year. Power generated during the year was 64 MW against 39 MW in previous year.
The operations at iron ore mines of the Company’s group entities, M/s Bharat Mines and Minerals and M/s Shree Gavisiddeshwara Minerals remain suspended due to ban on mining operations in Karnataka. However, the Honorable Supreme Court in its order dated 3rd September, 2012 had given clearances for starting few mines under Category (A) mines which includes Company’s mining firm M/s Shree Gavisiddeshwara Minerals subject to all statutory approvals and clearances in place. It is expected that the mining operations in the firm shall commence in the current financial year. Subsequently, the Supreme Court in its order dated 18th April, 2013 has allowed mining operations in remaining mines under Category A. The Court also allowed mining operations to be resumed of mines under category B subject to terms and conditions as stipulated by the Court. Further, the Court cancelled the mining leases of Category (C) mines which includes Company’s mining firm M/s Bharat Mines and Minerals. Notwithstanding the grim situation of the past two years, outlook for 2013-14 and beyond looks quite promising with government policy coming back to track. With the commissioning of mines, additional supply of iron ore would be available for sale due to which there will be assured supply of quality iron ore. The e-auction system would also be phased out and open market may be restored once the supply opens up. With the above developments, it is expected that there would be continuous supply of iron ore and the prevailing market rates of the ore are expected to ease. Overall, the raw material situation for the steel industry is expected to turn very favorable as compared to the present scenario. A detailed analysis of your Company’s operations, project review, financial review and analysis has been given in the Management Discussion and Analysis Report which forms part of the Annual Report as a separate section.
EXPANSION AND FUTURE
BUSINESS PLAN
In view of the conservative investment pattern, high inflation and elevated interest rates, the Company proposes to optimize the Phase III expansion plan by modifying the process flow of the proposed integrated steel plant from a two-line process envisaged earlier into a one-line process to rationalize the capital cost and achieve absolute reduction in capital cost. The Company has also deferred implementation of few technological packages and support infrastructural facilities which would also lead to saving in capital cost. The Company has approached the lenders to seek their approval, which is under process.
UNSECURED
LOAN
(Rs. In Millions)
|
Particulars |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
1317.174 |
1317.174 |
|
Loans and advances from others |
125.600 |
105.600 |
|
Total |
1442.774 |
1422.774 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10385982 |
09/09/2014 * |
6,600,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNTS BRANCH, 2ND FLOOR,, OZONE BUILDING, #6-3-669, PUNJAGUTTA,, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
C23333941 |
|
2 |
10344921 |
05/03/2012 |
1,200,000,000.00 |
STATE BANK OF INDIA |
COLLEGE ROAD BRANCH,, PARWAZ PLAZA, COLLEGE ROAD, HOSPET, KARNATAKA - 583201, INDIA |
B36032670 |
|
3 |
10344922 |
05/03/2012 |
250,000,000.00 |
PUNJAB NATIONAL BANK |
LARGE CORPORATE BRANCH, CENTENARY BUILDING, NO.28, M G ROAD, BANGALORE, KARNATAKA 560001, INDIA |
B36033280 |
|
4 |
10341146 |
22/02/2012 |
1,500,000,000.00 |
CANARA BANK |
PRIM CORPORATE BRANCH, 25, M.G. ROAD, BANGALORE, |
B34548677 |
|
5 |
10306952 |
20/09/2014 * |
26,401,700,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER "E", CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
C29444189 |
|
6 |
10206134 |
13/09/2013 * |
1,981,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNTS GROUP BRANCH - 13039, "OZONE", 2ND FLOOR, #6-3-669, PUNJAGUTTA MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
B86646569 |
|
7 |
10172529 |
07/11/2012 * |
4,600,000,000.00 |
STATE BANK OF INDIA |
COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD, HOSPET, KARNATAKA - 583201, INDIA |
B64329741 |
|
8 |
10255047 |
14/11/2009 * |
900,000,000.00 |
STATE BANK OF INDIA |
COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD, HOSPET, KARNATAKA - 583201, INDIA |
A80484983 |
|
9 |
80051743 |
14/02/2009 * |
575,000,000.00 |
STATE BANK OF INDIA |
STATION ROAD, HOSPET, KARNATAKA - 583201, INDIA |
A56248057 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.14 |
|
|
1 |
Rs.94.79 |
|
Euro |
1 |
Rs.70.38 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.