MIRA INFORM REPORT

 

 

Report No. :

307139

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

GEOX S.P.A. 

 

 

Registered Office :

Via Feltrina Centro, 16 Biadene, 31044- Montebelluna (Tv)          

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

09.03.1998

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

·         Manufacturer of Wearing Apparel

·         manufacturer of Leather and Fur Articles

·         Manufacturer of Footwear

·         Wholesaler of Footwear and Accessories

 

 

No of Employees :

525

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Italy

a2

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

 

Source : CIA

 


Company name & address

 

Geox S.p.a.

 

Via Feltrina Centro, 16 BIADENE

 

31044 - Montebelluna (TV) -IT-

 

Summary

 

Fiscal Code

:

03348440268

Legal Form

:

Joint stock company

start of Activities

:

05/08/1998

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

525

 

Activity

 

·         Manufacturer of Wearing Apparel

·         manufacturer of Leather and Fur Articles

·         Manufacturer of Footwear

·         Wholesaler of Footwear and Accessories

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03348440268

 

Foreign Trade Reg. no. : TV042978 since 15/07/1999

 

Chamber of Commerce no. : 226703 of Alessandria

 

Chamber of Commerce no. : 160033 of Ancona

 

Chamber of Commerce no. : 175794 of Ancona

 

Chamber of Commerce no. : 163180 of Ascoli Piceno

 

Chamber of Commerce no. : 154536 of Arezzo

 

Chamber of Commerce no. : 344437 of Bergamo

 

Chamber of Commerce no. : 417896 of Bergamo

 

Chamber of Commerce no. : 189329 of Biella

 

Chamber of Commerce no. : 81431 of Belluno

 

Chamber of Commerce no. : 449592 of Bologna

 

Chamber of Commerce no. : 439142 of Brescia

 

Chamber of Commerce no. : 167241 of Bolzano

 

Chamber of Commerce no. : 252567 of Cagliari

 

Chamber of Commerce no. : 178927 of Ferrara

 

Chamber of Commerce no. : 534688 of Firenze

 

Chamber of Commerce no. : 623690 of Firenze

 

Chamber of Commerce no. : 114328 of Imperia

 

Chamber of Commerce no. : 136675 of Livorno

 

Chamber of Commerce no. : 189076 of Lucca

 

Chamber of Commerce no. : 1697720 of Monza e Brianza

 

Chamber of Commerce no. : 1888979 of Monza e Brianza

 

Chamber of Commerce no. : 166137 of Macerata

 

Chamber of Commerce no. : 1697720 of Milano

 

Chamber of Commerce no. : 1965522 of Milano

 

Chamber of Commerce no. : 213672 of Mantova

 

Chamber of Commerce no. : 332893 of Modena

 

Chamber of Commerce no. : 886646 of Napoli

 

Chamber of Commerce no. : 224441 of Novara

 

Chamber of Commerce no. : 292741 of Palermo

 

Chamber of Commerce no. : 331850 of Padova

 

Chamber of Commerce no. : 116841 of Pescara

 

Chamber of Commerce no. : 243150 of Perugia

 

Chamber of Commerce no. : 159606 of Pisa

 

Chamber of Commerce no. : 498895 of Prato

 

Chamber of Commerce no. : 225034 of Parma

 

Chamber of Commerce no. : 164321 of Pesaro

 

Chamber of Commerce no. : 167131 of Pesaro

 

Chamber of Commerce no. : 170547 of Ravenna

 

Chamber of Commerce no. : 257696 of Reggio Emilia

 

Chamber of Commerce no. : 979451 of Roma

 

Chamber of Commerce no. : 287008 of Rimini

 

Chamber of Commerce no. : 299988 of Rimini

 

Chamber of Commerce no. : 116714 of Siena

 

Chamber of Commerce no. : 157040 of Sassari

 

Chamber of Commerce no. : 157492 of Savona

 

Chamber of Commerce no. : 173955 of Trento

 

Chamber of Commerce no. : 970069 of Torino

 

Chamber of Commerce no. : 1192914 of Torino

 

Chamber of Commerce no. : 120452 of Trieste

 

Chamber of Commerce no. : 265360 of Treviso since 06/05/1998

 

Chamber of Commerce no. : 246325 of Udine

 

Chamber of Commerce no. : 324147 of Venezia

 

Chamber of Commerce no. : 375953 of Venezia

 

Chamber of Commerce no. : 274508 of Vicenza

 

Chamber of Commerce no. : 297409 of Vicenza

 

Chamber of Commerce no. : 298768 of Verona

 

Firms' Register : TV-1998-35225 of Treviso since 06/05/1998

 

V.A.T. Code : 03348440268

 

Foundation date

: 09/03/1998

Establishment date

: 09/03/1998

Start of Activities

: 05/08/1998

Legal duration

: 31/12/2050

Nominal Capital

: 27.120.233

Subscribed Capital

: 25.920.733

Paid up Capital

: 25.920.733

 

The Company is registered at the Stock Exchange of:

- Milano

 

 

Members

 

Ferraro

Mirko

 

Born in Montebelluna

(TV)

on 11/12/1968

- Fiscal Code : FRRMRK68T11F443B

 

Residence:

Frattalunga

, 91/B

- 31011

Asolo

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

06/06/2006

 

No Prejudicial events are reported

 

No Protests registered

 

Polegato Moretti

Mario

 

Born in Crocetta del Montello

(TV)

on 16/08/1952

- Fiscal Code : PLGMRA52M16C670T

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

Board Chairman

17/04/2013

Memb.of the Executive Committee

17/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Colombo

Fabrizio

 

Born in Verona

(VR)

on 29/06/1968

- Fiscal Code : CLMFRZ68H29L781P

 

Residence:

Crocifisso

, 12

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 

Rossi

Stefano

 

Born in Venezia

(VE)

on 26/12/1967

- Fiscal Code : RSSSFN67T26L736Z

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

31/05/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Nardelli

Paolo

 

Born in Isola della Scala

(VR)

on 13/01/1971

- Fiscal Code : NRDPLA71A13E349W

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/03/2006

 

No Prejudicial events are reported

 

No Protests registered

 

Livolsi

Lara

 

Born in Milano

(MI)

on 02/08/1974

- Fiscal Code : LVLLRA74M42F205P

 

Residence:

Uberto Visconti Di Modrone

, 2

- 20122

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 

Polegato Moretti

Enrico

 

Born in Asolo

(TV)

on 06/07/1981

- Fiscal Code : PLGNRC81L06A471D

 

Residence:

G. Fantin

, 96

- 31035

Crocetta del Montello

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

Memb.of the Executive Committee

17/04/2013

Assistant board Chairman

17/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Libralesso

Livio

 

Born in Venezia

(VE)

on 11/10/1965

- Fiscal Code : LBRLVI65R11L736N

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/02/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Alberini

Renato

 

Born in Venezia

(VE)

on 01/05/1957

- Fiscal Code : LBRRNT57E01L736O

 

Residence:

Sandro Gallo

, 125

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 

Tacco

Lorenzo

 

Born in Venezia

(VE)

on 26/08/1969

- Fiscal Code : TCCLNZ69M26L736A

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

29/10/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Presca

Giorgio

 

Born in Trieste

(TS)

on 04/11/1963

- Fiscal Code : PRSGRG63S04L424S

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

Memb.of the Executive Committee

17/04/2013

Managing Director

17/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Baggio

Claudia

 

Born in Camposampiero

(PD)

on 17/08/1981

- Fiscal Code : BGGCLD81M57B563N

 

Residence:

Al Canton Cannaregio

, 1760

- 30121

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 

Ferro

Pierluigi

 

Born in Venezia

(VE)

on 17/09/1962

- Fiscal Code : FRRPLG62P17L736R

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/02/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Vello

Federica

 

Born in Conegliano

(TV)

on 15/10/1973

- Fiscal Code : VLLFRC73R55C957B

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/02/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Voltarel

Francesca

 

Born in Treviso

(TV)

on 31/07/1975

- Fiscal Code : VLTFNC75L71L407C

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

31/05/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Lir S.r.l.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Berger

Roland

 

Born in Berlino

( )

on 22/11/1937

 

Residence:

Newtonstr.

, 10

Monaco

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 

Giusti

Alessandro Antonio

 

Born in Prato

(FI)

on 29/10/1950

- Fiscal Code : GSTLSN50R29G999C

 

Residence:

Dell'indipendenza

, 4

- 50100

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

17/04/2013

 


Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Polegato Moretti

Mario

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

I.m. International Management S.r.l.

Crocetta del Montello (TV) - IT -

03159090269

Chairman

Withdrawn

Registered

I.m. International Management S.r.l.

Crocetta del Montello (TV) - IT -

03159090269

Managing Director

Withdrawn

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Director

Withdrawn

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Baord of Directors' member

Withdrawn

Registered

Lir S.r.l.

Montebelluna (TV) - IT -

12777730156

Managing Director

Active

Registered

Lir S.r.l.

Montebelluna (TV) - IT -

12777730156

Director

Active

Registered

Lir S.r.l.

Montebelluna (TV) - IT -

12777730156

Sole Director

Withdrawn

Registered

Lir S.r.l.

Montebelluna (TV) - IT -

12777730156

Board Chairman

Active

Registered

Shopscapital S.r.l.

Treviso (TV) - IT -

03586560264

Director

Withdrawn

Ceased

Shopscapital S.r.l.

Treviso (TV) - IT -

03586560264

Board Chairman

Withdrawn

Ceased

Geox Manufacturing Italia S.r.l.

Montebelluna (TV) - IT -

03834610267

Sole Director

Withdrawn

Merged

 

Polegato Moretti

Enrico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Geox Retail S.r.l.

Montebelluna (TV) - IT -

05563231009

Director

Withdrawn

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Baord of Directors' member

Withdrawn

Registered

Lir S.r.l.

Montebelluna (TV) - IT -

12777730156

Director

Active

Registered

Immobiliare Espero - Societa' Semplice Di Balzan Anna Lucia

Crocetta del Montello (TV) - IT -

03979580150

Partner

Active

Registered

Wortec S.r.l. In Liquidazione

Trevignano (TV) - IT -

03553960265

Director

Withdrawn

In liquidation

Diadora Sport S.r.l.

Caerano di San Marco (TV) - IT -

04308510264

Managing Director

Active

Registered

Diadora Sport S.r.l.

Caerano di San Marco (TV) - IT -

04308510264

Director

Active

Registered

Diadora Sport S.r.l.

Caerano di San Marco (TV) - IT -

04308510264

Board Chairman

Active

Registered

Wincina S.r.l.

Treviso (TV) - IT -

04311140265

Sole Director

Active

Registered

 

Presca

Giorgio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Geox Retail S.r.l.

Montebelluna (TV) - IT -

05563231009

Managing Director

Active

Registered

Geox Retail S.r.l.

Montebelluna (TV) - IT -

05563231009

Director

Active

Registered

Geox Retail S.r.l.

Montebelluna (TV) - IT -

05563231009

Attorney with special power

Active

Registered

Geox Retail S.r.l.

Montebelluna (TV) - IT -

05563231009

Board Chairman

Active

Registered

Xlog S.r.l.

Trevignano (TV) - IT -

04409280262

Managing Director

Active

Registered

Xlog S.r.l.

Trevignano (TV) - IT -

04409280262

Director

Active

Registered

Xlog S.r.l.

Trevignano (TV) - IT -

04409280262

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Lir S.r.l.

12777730156

18.400.869 .Eur

70,98

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Mediterraneo S.p.a.

Teverola - IT -

07627660637

103 .Eur

0,01

Active

La Grandemela Societa' Consortile A R.l.

Sona - IT -

02468470238

185 .Eur

0,71

Active

Consorzio Verona Uno

San Giovanni Lupatoto - IT -

02711150231

Active

Consorzio Operatori Centro Commerciale M irabello Od Anche Semplic Emente Identif

Cantu' - IT -

02094020134

Active

Geox Retail S.r.l.

Montebelluna - IT -

05563231009

100.000 .Eur

100,00

Active

Azienda Europa

01148700295

232 .Eur

7,14

Active

Consorzio Centro Dei Borghi

Cascina - IT -

01507090502

.Eur

4,16

Active

Consorzio Degli Operatori Del Centro Com merciale Campo Dei Fiori , Denominato An

Gavirate - IT -

02677940120

Active

Consorzio Operatori 8 Gallery

Torino - IT -

08327120013

Active

Consorzio Operatori Centro Commerciale C Arrefour Limbiate O In Sigla "cocl"

Limbiate - IT -

05269230966

Active

Il Leone Shopping Center

Lonato - IT -

02884520988

Active

Consorzio Operatori Centro Commerciale M aximall Di Pontecagnano F Aiano (sa) Od

Pontecagnano Faiano - IT -

04454960651

Active

Consorzio Operatori Centro Commerciale Q Uarto Nuovo

Quarto - IT -

05882061210

Active

Consorzio Operatori Centro Commerciale C Arrefour Pavia Od Anche Semplicemente Id

Pavia - IT -

02232640181

Active

Consorzio Del Centro Commerciale Tiburti No

Guidonia Montecelio - IT -

10217441004

Active

Le Torri D'europa - Societa' Consortile A Responsabilita' Limitata

Trieste - IT -

90096440327

101 .Eur

0,28

Active

Consorzio Operatori Del Complesso Polifu nzionale Le Vele

Desenzano del Garda - IT -

02505440988

Active

CONSORZIO OPERATORI CENTRO SARCA

03957030962

Active

Consorzio Degli Operatori Del Centro Com merciale Fonti Del Coral

Livorno - IT -

01424070496

Active

Consorzio Degli Operatori Del Centro Com merciale Fuentes

Piantedo - IT -

00855690145

Active

Consorzio Degli Operatori Del Centro Com Merciale Leonardo Enunciabile Anche Come

Imola - IT -

02672571201

Active

Consorzio Degli Operatori Del Complesso Commerciale Citta' Fiera

Martignacco - IT -

02579070307

Active

CONSORZIO DEGLI OPERATORI DEL CENTRO COM MERCIALE IL DUCALE

02096430182

Active

Xlog S.r.l.

Trevignano - IT -

04409280262

110.000 .Eur

100,00

Active

Consorzio Acque Castel Guelfo Ii

02868531209

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

(Factory)

 

Feltrina Centro

, 16

- 31044

- Montebelluna

(TV)

- IT -

 

PHONE

: 042328441

 

-

Branch

(Shop)

since 08/03/2002

until 30/11/2010

 

Xxix Aprile

, 53

- 31033

- Castelfranco Veneto

(TV)

- IT -

 

Total Surface: 51 Sq.mt.

 

-

Branch

(Shop)

since 21/05/2002

 

Feltrina Sud

, 6/B

- 31044

- Montebelluna

(TV)

- IT -

 

-

Branch

(Shop)

since 28/03/2003

until 30/11/2010

 

Giuseppe Mazzini

, 73

- 31044

- Montebelluna

(TV)

- IT -

 

Total Surface: 145 Sq.mt.

 

-

Branch

(Office with warehouse)

since 01/01/2006

until 01/01/2011

 

Feltrina Centro

, 3

- 31044

- Montebelluna

(TV)

- IT -

 

-

Branch

(Store)

since 01/01/2008

until 01/01/2011

 

Delle Industrie

, 39

- 31040

- Trevignano

(TV)

- IT -

 

-

Branch

(Shop)

since 13/05/2009

until 30/11/2010

 

Calmaggiore

, 27-29

- 31100

- Treviso

(TV)

- IT -

 

Total Surface: 106 Sq.mt.

 

-

Branch

(Store)

since 07/11/2009

until 01/01/2011

 

Treviso

, 28

- 31040

- Trevignano

(TV)

- IT -

 

-

Branch

(Administrative office)

since 16/08/1999

 

Feltrina Centro

, 14

- 31044

- Montebelluna

(TV)

- IT -

 

-

Branch

(Warehouse)

since 15/06/2001

until 28/02/2011

 

Delle Industrie

, 67-69

- 31040

- Trevignano

(TV)

- IT -

 

-

Branch

(Shop)

since 18/12/1998

until 28/02/2011

 

Italia

, S.N.C.

- 32043

- Cortina d'Ampezzo

(BL)

- IT -

 

PHONE

: 0424523393

 

-

Branch

(Shop)

since 18/05/2001

until 31/01/2011

 

Frattina

, 3-3 A

- 00100

- Roma

(RM)

- IT -

 

Total Surface: 60 Sq.mt.

 

-

Branch

(Shop)

since 14/07/1999

until 31/03/2003

 

Mazzini

, 142

- 31044

- Montebelluna

(TV)

- IT -

 

Trading Style: GEOX

 

-

Branch

(Store)

since 05/05/2003

until 31/12/2009

 

San Rocco

, 112

- 31040

- Giavera del Montello

(TV)

- IT -

 

-

Branch

(Store)

since 25/06/2004

until 30/06/2009

 

Industrie

, 71

- 31040

- Trevignano

(TV)

- IT -

 

-

Branch

(Store)

since 09/11/2006

until 30/06/2009

 

Dei Pomeri

, 5

- 31040

- Trevignano

(TV)

- IT -

 

-

Branch

(Store)

since 01/12/2007

until 30/11/2009

 

Amendola

, 6/A

- 31050

- Villorba

(TV)

- IT -

 

-

Branch

(Shop)

since 11/06/2012

 

Montello

, 80

- 31031

- Caerano di San Marco

(TV)

- IT -

 

-

Branch

(Showroom)

since 08/07/2013

 

Dei Confini

, 168

- 50013

- Campi Bisenzio

(FI)

- IT -

 

-

Branch

(Production engineering department)

since 03/10/2006

 

Regina Margherita

- 62018

- Potenza Picena

(MC)

- IT -

 

-

Branch

(Showroom)

since 01/05/2011

 

Speronari

, 8

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Showroom)

since 20/03/2013

 

Morimondo

, 26

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Showroom)

since 10/04/2013

 

Ferrante Imparato

, 190

- 80100

- Napoli

(NA)

- IT -

 

-

Branch

(Showroom)

since 01/07/2011

 

Emanuele Notarbartolo

, 38

- 90100

- Palermo

(PA)

- IT -

 

-

Branch

(Showroom)

since 18/06/2014

 

Bologna

, 220

- 10100

- Torino

(TO)

- IT -

 

-

Branch

(Showroom)

since 10/01/2014

 

Bruno Maderna

, 7

- 30100

- Venezia

(VE)

- IT -

 

Employees

: 525

 

Fittings and Equipment for a value of 4.710.000

Eur

 

Stocks for a value of 211.570.000

Eur

 

Trade organization: direct or by agents.

The company sells in Italy and abroad.

The company supplies wholesalers and resellers.

The firm operates abroad as importer / exporter..

Export trade is the 65 % of the global turnover.

 

Import comes generally from the following nations:

- Belgium

 

- Germany

 

- Spain

 

Export is mainly towards:

- TUTTO IL CONTINENTE

 

 

Traded Brands / Suppliers

 

- GEOX

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Ferraro

Mirko

 

Born in Montebelluna

(TV)

on 11/12/1968

- Fiscal Code : FRRMRK68T11F443B

 

Residence:

Frattalunga

, 91/B

- 31011

Asolo

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Polegato Moretti

Mario

 

Born in Crocetta del Montello

(TV)

on 16/08/1952

- Fiscal Code : PLGMRA52M16C670T

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Chariman of the Exec. Committee

 

Colombo

Fabrizio

 

Born in Verona

(VR)

on 29/06/1968

- Fiscal Code : CLMFRZ68H29L781P

 

Residence:

Crocifisso

, 12

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

Nardelli

Paolo

 

Born in Isola della Scala

(VR)

on 13/01/1971

- Fiscal Code : NRDPLA71A13E349W

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Procurator

 

Santel

Luciano

 

Born in Venezia

(VE)

on 12/10/1956

- Fiscal Code : SNTLCN56R12L736R

 

Residence:

Fra' Enselmino

, 2/C

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Gonnella

Vincenzo

 

Born in Putignano

(BA)

on 11/04/1952

- Fiscal Code : GNNVCN52D11H096M

 

Residence:

S. Gaetano

, 44/C

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Sacilotto

Alessandro

 

Born in Pordenone

(PN)

on 16/11/1967

- Fiscal Code : SCLLSN67S16G888A

 

Residence:

Bressa

, 1/C

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Gravina

Giuseppe

 

Born in Treviso

(TV)

on 26/04/1967

- Fiscal Code : GRVGPP67D26L407T

 

Residence:

Cavour

, 7/B-6

- 31021

Mogliano Veneto

(TV)

- IT -

 

Ex-Postions

Director

 

Tacco

Lorenzo

 

Born in Venezia

(VE)

on 26/08/1969

- Fiscal Code : TCCLNZ69M26L736A

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Procurator

 

Berger

Roland

 

Born in Berlino

( )

on 22/11/1937

 

Residence:

Newtonstr.

, 10

Monaco

- DE -

 

Ex-Postions

Director

 

Berger

Roland

 

Born in Berlino

( )

on 22/11/1937

 

Residence:

Newtonstr.

, 10

Monaco

- DE -

 

Ex-Postions

Director

 

Sanavia

Marco

 

Born in Dolo

(VE)

on 01/07/1975

- Fiscal Code : SNVMRC75L01D325E

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Nottington Holding Bv

 

 

Ex-Postions

Partner

 

Berger

Roland

 

Born in Berlino

( )

on 22/11/1937

 

Residence:

Newtonstr.

, 10

Monaco

- IT -

 

Ex-Postions

Director

 

Lir S.r.l.

 

- Fiscal Code : 12777730156

 

Ex-Postions

Partner

Partner

 

Berger

Roland

 

Born in Berlino

( )

on 22/11/1937

 

Residence:

Newtonstr.

, 10

Monaco

- IT -

 

Ex-Postions

Director

 

Mazzolari

Lodovico

 

Born in Grumello Cremonese Ed Uniti

(CR)

on 15/03/1946

- Fiscal Code : MZZLVC46C15E217U

 

Residence:

Feltrina Centro

, 16

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Director

 

Garbuio

Luigi

 

Born in Maser

(TV)

on 07/02/1958

- Fiscal Code : GRBLGU58B07F009N

 

Residence:

Montegrappa

, 19

- 31010

Maser

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Mariotto

Francesco

 

Born in Venezia

(VE)

on 26/05/1966

- Fiscal Code : MRTFNC66E26L736N

 

Residence:

Foscolo

, 4/A

- 31021

Mogliano Veneto

(TV)

- IT -

 

Ex-Postions

Permanent Auditor

 

Frattini

Achille

 

Born in Legnano

(MI)

on 17/09/1943

- Fiscal Code : FRTCLL43P17E514R

 

Residence:

Pietro Maroncelli

, 17

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

 

Stefanello

Massimo

 

Born in Conegliano

(TV)

on 15/03/1961

- Fiscal Code : STFMSM61C15C957E

 

Residence:

M. Polo

, 24/2

- 31050

Ponzano Veneto

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Toppan

Valter

 

Born in Treviso

(TV)

on 12/08/1966

- Fiscal Code : TPPVTR66M12L407K

 

Residence:

Cavalieri Di Vittorio Veneto

, 7

- 31055

Quinto di Treviso

(TV)

- IT -

 

Ex-Postions

Attorney with special power

 

Rossetti

Davide Attilio

 

Born in Vimercate

(MB)

on 31/10/1971

- Fiscal Code : RSSDDT71R31M052P

 

Residence:

Duse Eleonora

, 2

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Gianni

Francesco

 

Born in Ravenna

(RA)

on 09/02/1951

- Fiscal Code : GNNFNC51B09H199R

 

Residence:

Dei Mellini

, 17

- 00100

Roma

(RM)

- IT -

 

Ex-Postions

Director

 

Meneghel

Francesca

 

Born in Treviso

(TV)

on 02/12/1961

- Fiscal Code : MNGFNC61T42L407T

 

Residence:

Pancaldo Leone

, 9

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Gualtieri

Laura

 

Born in Reggio Emilia

(RE)

on 18/10/1968

- Fiscal Code : GLTLRA68R58H223F

 

Residence:

Crocifisso

, 12

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Barel

Bruno

 

Born in Vittorio Veneto

(TV)

on 19/04/1952

- Fiscal Code : BRLBRN52D19M089Z

 

Residence:

Roma

, 15

- 31029

Vittorio Veneto

(TV)

- IT -

 

Ex-Postions

Director

 

Romito

Stefano

 

Born in Verona

(VR)

on 13/01/1968

- Fiscal Code : RMTSFN68A13L781Q

 

Residence:

Bernardo De Canal

, 7

- 37121

Verona

(VR)

- IT -

 

Ex-Postions

Managing Director

Director

 

Bolzonello

Diego

 

Born in Crocetta del Montello

(TV)

on 04/11/1958

- Fiscal Code : BLZDGI58S04C670X

 

Residence:

Maggiore

, 23 INT8

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Managing Director

Memb.of the Executive Committee

Managing Director

Director

Attorney with special power

 

Paolucci

Umberto

 

Born in Ravenna

(RA)

on 28/11/1944

- Fiscal Code : PLCMRT44S28H199L

 

Residence:

Battindarno

, 91

- 40133

Bologna

(BO)

- IT -

 

Ex-Postions

Director

 

CEASINGS/INCORPORATIONS/MERGES:

 

Project of merging by taking over of

 

Shopscapital S.r.l.

 

Luigi Luzzatti

, 106

, 31100

, Treviso

(TV)

- IT -

 

Fiscal Code: 03586560264

 

Date

Merging/splitting-up project:

27/06/2002

 

The firm absorbed by merging of

 

Shopscapital S.r.l.

 

Luigi Luzzatti

, 106

, 31100

, Treviso

(TV)

- IT -

 

Fiscal Code: 03586560264

 

Date

:

19/12/2002

 

Project of merging by taking over of

 

GEOX HOLDING B.V.

 

, AMSTERDAM - OLANDA

- IT -

 

Fiscal Code: 03246530269

 

Date

Merging/splitting-up project:

18/05/2004

 

The firm absorbed by merging of

 

GEOX HOLDING B.V.

 

, AMSTERDAM - OLANDA

- IT -

 

Fiscal Code: 03246530269

 

Date

:

29/06/2004

 

Project of merging by taking over of

 

Geox Manufacturing Italia S.r.l.

 

Feltrina Centro

, 16

, 31044

, Montebelluna

(TV)

- IT -

 

Fiscal Code: 03834610267

 

Date

Merging/splitting-up project:

23/10/2009

 

The firm absorbed by merging of

 

Geox Manufacturing Italia S.r.l.

 

Feltrina Centro

, 16

, 31044

, Montebelluna

(TV)

- IT -

 

Fiscal Code: 03834610267

 

Date

:

26/11/2009

 

The firm absorbed by merging of

 

Geox Manufacturing Italia S.r.l.

 

Feltrina Centro

, 16

, 31044

, Montebelluna

(TV)

- IT -

 

Fiscal Code: 03834610267

 

Date

:

11/02/2010

 


Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.


Bankers

 

The firm operates with:

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

UNICREDIT BANCA D'IMPRESA S.P.A.

MONTEBELLUNA

VIA SERENA, 3

31044

Montebelluna (TV)

3226

61820

 

Financial and Economical Analysis

 

The company is active since 1998

The economic-financial analysis has been made on the base of the b/s of the latests three years.

In the economic management , good and bad results followed on by turns. ; in the last financial year a loss was registered (r.o.e. -7,83%) In the last financial year a drop in sales has been registered (-15,59%).

A loss is registered as to the operating result (-5,54%).

the operating loss amounts to Eur. -37.304.000.

The gross operating margin for the fiscal year 2013 is negative, for an amount of Eur. -12.864.000.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2013 is in fact 0,71 which is yet rising if compared to 2012.

It's shareholders funds amount to Eur. 377.682.000 , unchanged as opposed to the preceding year.

In the year 2013 total debts amounted to Eur. 287.987.000 while during the financial year 2012 the amount was equal to Eur. 236.654.000.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high and higher than sector's average.

Liquid assets are good.

Credits are collected in 46,04 days on the average. , a value lower than the sector's average.

A negative cash flow marked the year 2013 totalling Eur. -5.142.000.

Labour cost expenses amount to Eur. 43.644.000 , representing 7,99% on the total of production costs. , with a 8,58% incidence on turnover.

Financial incomes cover financial charges.


Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

508.833.000

Profit (Loss) for the period

-29.582.000

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

602.813.000

Profit (Loss) for the period

16.444.000

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

696.150.000

Profit (Loss) for the period

43.238.000

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

701.599.000

Profit (Loss) for the period

49.655.000

 

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

740.415.000

Profit (Loss) for the period

74.819.000

 


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

13.849.000

13.440.000

10.988.000

. . Concessions,licenses,trademarks,etc.

787.000

929.000

1.025.000

. . Goodwill

19.072.000

21.774.000

28.658.000

. . Assets in formation and advance paymen.

393.000

607.000

1.244.000

. . Other intangible fixed assets

. Total Intangible Fixed Assets

34.101.000

36.750.000

41.915.000

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

514.000

695.000

881.000

. . Industrial and commercial equipment

4.199.000

4.362.000

3.774.000

. . Other assets

21.066.000

20.567.000

23.389.000

. . Assets under construction and advances

273.000

517.000

332.000

. Total Tangible fixed assets

26.052.000

26.141.000

28.376.000

. FINANCIAL FIXED ASSETS

. . Equity investments

75.439.000

75.333.000

80.544.000

. . . Equity invest. in subsidiary companies

75.439.000

75.333.000

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

9.847.000

10.034.000

9.906.000

. . . . Within 12 months

. . . . Beyond 12 months

9.847.000

10.034.000

9.906.000

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

17.000

. . . . Within 12 months

. . . . Beyond 12 months

17.000

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

9.847.000

10.017.000

9.906.000

. . . . Within 12 months

. . . . Beyond 12 months

9.847.000

10.017.000

9.906.000

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

85.286.000

85.367.000

90.450.000

Total fixed assets

145.439.000

148.258.000

160.741.000

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

12.949.000

10.073.000

7.178.000

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

198.622.000

141.886.000

142.979.000

. . Advance payments

. Total Inventories

211.571.000

151.959.000

150.157.000

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

246.627.000

300.350.000

273.219.000

. . Beyond 12 months

46.253.000

32.817.000

28.563.000

. . Trade receivables

65.073.000

125.012.000

139.125.000

. . . . Within 12 months

65.073.000

125.012.000

139.125.000

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

75.001.000

152.020.000

106.069.000

. . . . Within 12 months

75.001.000

152.020.000

106.069.000

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

95.311.000

3.656.000

1.399.000

. . . . Within 12 months

95.311.000

3.656.000

1.399.000

. . . . Beyond 12 months

. . Receivables due from holding comp.

4.101.000

152.000

. . . . Within 12 months

4.101.000

152.000

. . . . Beyond 12 months

. . Fiscal Receivables

5.282.000

6.963.000

5.642.000

. . . . Within 12 months

5.282.000

6.963.000

5.642.000

. . . . Beyond 12 months

. . Receivables for anticipated taxes

46.253.000

32.817.000

28.563.000

. . . . Within 12 months

. . . . Beyond 12 months

46.253.000

32.817.000

28.563.000

. . Receivables due from third parties

5.960.000

8.598.000

20.832.000

. . . . Within 12 months

5.960.000

8.598.000

20.832.000

. . . . Beyond 12 months

. Total Credits not held as fixed assets

292.880.000

333.167.000

301.782.000

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

665.000

1.359.000

. Total Financial Assets

665.000

1.359.000

. LIQUID FUNDS

. . Bank and post office deposits

24.192.000

. . Checks

. . Banknotes and coins

11.000.000

. Total Liquid funds

18.576.000

35.192.000

58.790.000

Total current assets

523.692.000

521.677.000

510.729.000

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

4.495.000

5.428.000

3.613.000

Total adjustments accounts

4.495.000

5.428.000

3.613.000

TOTAL ASSETS

673.626.000

675.363.000

675.083.000

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

25.921.000

25.921.000

25.921.000

. Additional paid-in capital

244.147.000

244.147.000

244.142.000

. Revaluation reserves

. Legal reserve

5.184.000

5.184.000

5.184.000

. Reserve for Own shares

. Statute reserves

. Other reserves

132.012.000

-6.000

145.703.000

. Accumulated Profits (Losses)

134.113.000

223.000

. Profit( loss) of the year

-29.582.000

16.444.000

43.238.000

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

377.682.000

425.803.000

464.411.000

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

5.773.000

4.624.000

. . Taxation fund, also differed

306.000

874.000

4.511.000

. . Other funds

4.816.000

3.396.000

5.736.000

Total Reserves for Risks and Charges

5.122.000

10.043.000

14.871.000

Employee termination indemnities

1.589.000

1.634.000

1.452.000

ACCOUNTS PAYABLE

. . . . Within 12 months

287.064.000

235.444.000

191.641.000

. . . . Beyond 12 months

923.000

1.210.000

1.702.000

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

60.665.000

99.000

6.000

. . . . Within 12 months

60.665.000

99.000

6.000

. . . . Beyond 12 months

. . Due to other providers of finance

10.639.000

5.781.000

3.569.000

. . . . Within 12 months

10.577.000

5.620.000

3.211.000

. . . . Beyond 12 months

62.000

161.000

358.000

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

128.952.000

129.854.000

106.345.000

. . . . Within 12 months

128.952.000

129.854.000

106.345.000

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

3.701.000

37.949.000

4.552.000

. . . . Within 12 months

3.701.000

37.949.000

4.552.000

. . . . Beyond 12 months

. . Due to associated companies

39.317.000

33.811.000

59.323.000

. . . . Within 12 months

39.317.000

33.811.000

59.323.000

. . . . Beyond 12 months

. . Due to holding companies

27.958.000

176.000

. . . . Within 12 months

27.958.000

176.000

. . . . Beyond 12 months

. . Due to the tax authorities

2.638.000

3.370.000

5.597.000

. . . . Within 12 months

2.638.000

3.370.000

5.597.000

. . . . Beyond 12 months

. . Due to social security and welfare inst.

1.836.000

2.159.000

2.087.000

. . . . Within 12 months

1.836.000

2.159.000

2.087.000

. . . . Beyond 12 months

. . Other payables

12.281.000

23.631.000

11.688.000

. . . . Within 12 months

11.420.000

22.582.000

10.344.000

. . . . Beyond 12 months

861.000

1.049.000

1.344.000

Total accounts payable

287.987.000

236.654.000

193.343.000

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

1.246.000

1.229.000

1.006.000

Total adjustment accounts

1.246.000

1.229.000

1.006.000

TOTAL LIABILITIES

673.626.000

675.363.000

675.083.000

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

508.833.000

602.813.000

696.150.000

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

34.451.000

. Other income and revenues

44.027.000

. . Contributions for operating expenses

. . Different income and revenues

44.027.000

Total value of production

508.833.000

637.264.000

740.177.000

PRODUCTION COSTS

. Raw material,other materials and consum.

. Services received

478.053.000

554.788.000

584.715.000

. Leases and rentals

22.845.000

21.946.000

. Payroll and related costs

43.644.000

28.843.000

43.910.000

. . Wages and salaries

43.644.000

28.843.000

. . Social security contributions

. . Employee termination indemnities

. . Pension and similar

. . Other costs

. Amortization and depreciation

24.440.000

26.091.000

44.425.000

. . Amortization of intangible fixed assets

11.381.000

17.585.000

. . Amortization of tangible fixed assets

13.059.000

4.344.000

. . Depreciation of tangible fixed assets

4.162.000

. . Writedown of current receiv.and of liquid

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

. Other operating costs

Total production costs

546.137.000

632.567.000

694.996.000

Diff. between value and cost of product.

-37.304.000

4.697.000

45.181.000

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

7.127.000

37.813.000

31.680.000

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

3.848.000

5.271.000

3.173.000

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-4.830.000

-6.789.000

-7.245.000

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

6.145.000

36.295.000

27.608.000

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-21.501.000

-12.116.000

. . Of equity investments

-21.501.000

-12.116.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-21.501.000

-12.116.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

-10.592.000

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-10.592.000

Total extraordinary income and expense

-10.592.000

Results before income taxes

-41.751.000

19.491.000

60.673.000

. Taxes on current income

-12.169.000

3.047.000

17.435.000

. . current taxes

. . differed taxes(anticip.)

-12.169.000

. Net income for the period

-29.582.000

16.444.000

43.238.000

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-29.582.000

16.444.000

43.238.000

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,22

0,22

0,24

0,13

Elasticity Ratio

Units

0,78

0,77

0,76

0,83

Availability of stock

Units

0,31

0,23

0,22

0,27

Total Liquidity Ratio

Units

0,46

0,55

0,53

0,52

Quick Ratio

Units

0,03

0,05

0,09

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,71

0,47

0,29

2,81

Self Financing Ratio

Units

0,56

0,63

0,69

0,20

Capital protection Ratio

Units

1,01

0,90

0,85

0,71

Liabilities consolidation quotient

Units

0,01

0,01

0,02

0,16

Financing

Units

0,76

0,56

0,42

3,28

Permanent Indebtedness Ratio

Units

0,56

0,63

0,69

0,36

M/L term Debts Ratio

Units

0,00

0,00

0,00

0,10

Net Financial Indebtedness Ratio

Units

0,14

0,00

0,00

1,19

CORRELATION

Fixed assets ratio

Units

2,61

2,89

2,91

1,93

Current ratio

Units

1,82

2,22

2,67

1,22

Acid Test Ratio-Liquidity Ratio

Units

1,09

1,57

1,88

0,78

Structure's primary quotient

Units

2,60

2,87

2,89

1,19

Treasury's primary quotient

Units

0,07

0,16

0,31

0,04

Rate of indebtedness ( Leverage )

%

178,36

158,61

145,36

490,08

Current Capital ( net )

Value

236.628.000

286.233.000

319.088.000

761.974

RETURN

Return on Sales

%

-1,01

7,06

12,59

2,08

Return on Equity - Net- ( R.O.E. )

%

-7,83

3,86

9,31

3,38

Return on Equity - Gross - ( R.O.E. )

%

-11,05

4,58

13,06

13,74

Return on Investment ( R.O.I. )

%

-5,54

0,70

6,69

4,04

Return/ Sales

%

-7,33

0,78

6,49

3,71

Extra Management revenues/charges incid.

%

n.c.

350,10

95,70

17,68

Cash Flow

Value

-5.142.000

42.535.000

87.663.000

114.315

Operating Profit

Value

-37.304.000

4.697.000

45.181.000

185.891

Gross Operating Margin

Value

-12.864.000

30.788.000

89.606.000

327.882

MANAGEMENT

Credits to clients average term

Days

46,04

74,66

71,95

111,38

Debts to suppliers average term

Days

150,56

125,65

101,12

107,36

Average stock waiting period

Days

149,69

90,75

77,65

89,78

Rate of capital employed return ( Turnover )

Units

0,76

0,89

1,03

1,05

Rate of stock return

Units

2,41

3,97

4,64

3,98

Labour cost incidence

%

8,58

4,78

6,31

11,64

Net financial revenues/ charges incidence

%

1,21

6,02

3,97

-1,98

Labour cost on purchasing expenses

%

7,99

4,56

6,32

11,40

Short-term financing charges

%

1,68

2,87

3,75

3,18

Capital on hand

%

132,39

112,04

96,97

94,61

Sales pro employee

Value

916.816

1.042.929

507.397

269.210

Labour cost pro employee

Value

78.637

49.901

32.004

31.336

 

Market / Territory Data

 

Population living in the province

:

838.732

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.280.

The insolvency index for the region is 0,30, , while for the province it is 0,28.

Total Bankrupt companies in the province : 3.317.

Total Bankrupt companies in the region : 16.714.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.