MIRA INFORM REPORT

 

 

Report No. :

306096

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

JAIHIND WIRE ROD MILLS LIMITED

 

 

Registered Office :

No.241 Mint Street, 3rd Floor Park Town, Chennai-600003, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.06.1991

 

 

Com. Reg. No.:

18-020900

 

 

Capital Investment / Paid-up Capital :

Rs. 11.598 Millions

 

 

CIN No.:

[Company Identification No.]

U27209TN1991PLC020900

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEJ03597G

 

 

PAN No.:

[Permanent Account No.]

AAACJ7558B

 

 

Legal Form :

 A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of thermos-mechanically treated steel rods, twisted bars, flats, squares and other specialty products from scrap and sponge iron.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Profitability of the company is low.

 

However, trade relations are reported to be fair. Business is active trade terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB

Rating Explanation

Inadequate credit quality and high credit risk

Date

November 11, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November 11, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

No.241 Mint Street, 3rd Floor Park Town, Chennai-600003, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

jhrm@sify.com

 

 

Admin Office :

12/1-A, Nattamangalam Road, Amani Kondalampatti, Salem-636010, Tamilnadu, India

 

 

Kerala Office :

No. VI/599/7 C.S.S. Shopping Complex, chandranager, Palakkad-600007, Tamilnadu, India

 

 

Karnataka office 

No.1/1 V.B. Complex, 7th Cross, Mysore Road, Bangalore-600026, Tamil Nadu, India 

 

 

DIRECTORS

 

As on 15.09.2014

 

Name :

Mr. Govindasamy Elumalai

Designation :

Managing director

Address :

137, Fort Main Road, Shevapet, Salem-636002, Tamilnadu, India

Date of Birth/Age :

08.03.1936

Date of Appointment :

11.10.1993

DIN No.:

01294502

Other directorship :

 

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1982PLC009601

P M P INVESTMENTS LTD

Director

22/09/1982

22/09/1982

01/11/2007

Strike off

NO

2

U27209TN1991PLC020900

JAI HIND WIRE ROD MILLS LIMITED

Managing director

01/04/2010

11/10/1993

-

Active

NO

3

U27103TN2005PLC056212

VENTUS JAI HIND POWER LIMITED

Director

09/05/2005

09/05/2005

-

Active

NO

 

 

Name :

Mr. Govindasamy Elumalai Govindaraj

Designation :

Managing director

Address :

15, Syed Madhar Street, Shevpet, Salem-636002, Tamilnadu, India

Date of Birth/Age :

08.06.1967

Date of Appointment :

15.10.1993

DIN No.:

00802103

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27209TN1991PLC020900

JAI HIND WIRE ROD MILLS LIMITED

Managing director

15/06/2012

15/10/1993

-

Active

NO

2

U27103TN2005PLC056212

VENTUS JAI HIND POWER LIMITED

Director

09/05/2005

09/05/2005

-

Active

NO

 

 

Name :

Mr. E. Palaniammal

Designation :

Director

Address :

15, Syed Madhar Street, Shevpet, Salem-636002, Tamilnadu, India

Date of Birth/Age :

30.04.1948

Date of Appointment :

11.10.1993

DIN No.:

00802163

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27209TN1991PLC020900

JAI HIND WIRE ROD MILLS LIMITED

Director

11/10/1993

11/10/1993

-

Active

NO

2

U27103TN2005PLC056212

VENTUS JAI HIND POWER LIMITED

Director

09/05/2005

09/05/2005

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of thermos-mechanically treated steel rods, twisted bars, flats, squares and other specialty products from scrap and sponge iron.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India, 64-67 Fort Main Road, Shevapet, Salem - 636007, Tamil Nadu, India

 

Auditors :

 

Name :

D Amarnath

Chartered Accountant

Address :

1/1 Venkatesapuram, Kumarasamypatty, Salem-636007, Tamilnadu, India

PAN No.:

ABYPA7107K

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not DIvulged

 

 

CAPITAL STRUCTURE

 

As on 15.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs.19.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1159855

Equity Shares

Rs.10/- each

Rs.11.598 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.598

11.598

11.598

(b) Reserves & Surplus

154.548

151.725

144.862

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

166.146

163.323

156.460

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

130.730

121.948

118.446

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

130.730

121.948

118.446

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

178.712

175.687

98.629

(b) Trade payables

124.316

116.493

123.750

(c) Other current liabilities

10.018

6.593

4.419

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

313.046

298.773

226.798

 

 

 

 

TOTAL

609.922

584.044

501.704

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

282.189

283.053

263.089

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.290

0.290

0.289

(c) Deferred tax assets (net)

13.252

11.130

6.082

(d)  Long-term Loan and Advances

18.381

17.352

17.299

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

314.112

311.825

286.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

144.532

163.028

124.054

(c) Trade receivables

118.786

64.134

55.633

(d) Cash and cash equivalents

3.863

6.181

9.405

(e) Short-term loans and advances

28.466

38.637

25.669

(f) Other current assets

0.163

0.239

0.184

Total Current Assets

295.810

272.219

214.945

 

 

 

 

TOTAL

609.922

584.044

501.704

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

864.478

874.430

823.631

 

 

Other Income

3.532

3.404

2.915

 

 

TOTAL                                     (A)

868.010

877.834

826.546

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

648.108

722.170

597.986

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

10.185

(22.173)

18.666

 

 

Employees benefits expense

5.274

7.228

5.790

 

 

Other expenses

131.247

99.252

116.638

 

 

TOTAL                                     (B)

794.814

806.477

739.080

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

73.196

71.357

87.466

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

40.413

39.835

37.593

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.783

31.522

49.873

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.467

26.894

38.326

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.316

4.628

11.547

 

 

 

 

 

Less

TAX                                                                  (H)

1.493

-2.278

-6.926

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.823

6.906

18.473

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

151.724

144.861

126.388

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

2010-11 Income Tax

0.000

0.043

0.000

 

BALANCE CARRIED TO THE B/S

154.547

151.724

144.861

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.43

5.95

15.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.33

0.79

2.24

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.47

8.16

10.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.72

0.81

2.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.86

1.82

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.91

0.95

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.598

11.598

11.598

Reserves & Surplus

144.862

151.725

154.548

Net worth

156.460

163.323

166.146

 

 

 

 

long-term borrowings

118.446

121.948

130.730

Short term borrowings

98.629

175.687

178.712

Total borrowings

217.075

297.635

309.442

Debt/Equity ratio

1.387

1.822

1.862

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

823.631

874.430

864.478

 

 

6.168

(1.138)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

823.631

874.430

864.478

Profit

18.473

6.906

2.823

 

2.24%

0.79%

0.33%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

Registered office of the company has been shifted from 2nd Floor No 7, Muralidharan Street, Ayyaru Naidu Colony, Aminjikarai, Chennai-600021,Tamilnadu, India to the present address w.e.f. 06.11.2006.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80017077

28/09/2012 *

431,900,000.00

CENTRAL BANK OF INDIA

64-67 FORT MAIN ROAD, SHEVAPET, SALEM, Tamil Nadu 
- 636007, INDIA

B62041124

 

* Date of charge modification

 

 

FIXED ASSETS

  • Plant and Machinery
  • Furniture and Fixture
  • Computers and Fax
  • Vehicle
  • Factory Building

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.78

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.