MIRA INFORM REPORT

 

 

Report No. :

306780

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

410, 4th Floor, Suryakiran Building, 19, Kasturba Gandhi Marg, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.08.1994

 

 

Com. Reg. No.:

55-113702

 

 

Capital Investment / Paid-up Capital :

Rs.215.400 Millions

 

 

CIN No.:

[Company Identification No.]

U27109DL1994PTC113702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACM9907B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Vertical Mills Casting.

 

 

No. of Employees :

156 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “MAGOTTEAUX INTERNATIONAL SA.”. It is an established company having moderate track record.

 

The rating is constrained on account of account of company’s moderate financial risk profile and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTE: The company has change its financial year filling from December to March. Latest financial record of 2014 is of 15 month.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jagdish Prajapati

Designation :

Finance Head

Contact No.:

91-281-2782632

Date :

06.02.2015

 

 

LOCATIONS

 

Registered Office :

410, 4th Floor, Suryakiran Building, 19, Kasturba Gandhi Marg, New Delhi – 110001, India

Tel. No.:

91-11-23313782

Fax No.:

91-11-23313784

E-Mail :

jagdish.prajapati@magotteaux.com

rajeev.dhawan@magotteaux.com

info@magotteaux.com

Website :

www.magotteaux.com

 

 

Factory :

45/1, 45/2 Rajkot Gondal Highway, Kangashiyali, Rajkot – 360002, Gujarat, India

Tel. No.:

91-281-2782 632

Fax No.:

91-281-2782 635

E-Mail :

plant.rajkot@magotteaux.com

 

 

Branch 1 :

3rd Floor, G. E. Road, Near Telephone Exchange, Near Lal Ganga Mall, Raipur – 492001, Chhattisgarh, India

 

 

Branch 2 :

411, 4th Floor, Maheshwari Chamber, Erra Manjil, Somajiguda, Hyderabad – 500082, Telangana, India

 

 

DIRECTORS

 

AS ON 23.09.2014

 

Name :

Mr. Rajeev Dhawan

Designation :

Director

Address :

J - 1870, 1st Floor, C R Park, New Delhi – 110019, India

Date of Birth/Age :

28.11.1961

Date of Appointment :

18.04.2000

DIN No.:

00112101

 

 

Name :

Mr. Bernard Mcp Goblet

Designation :

Director

Address :

299, Avenue De Ter Vuren, Bruxelles, 1150, Belgium

Date of Birth/Age :

25.04.1958

Date of Appointment :

24.03.2006

DIN No.:

00726145

 

 

Name :

Mr. Sebastien G V Dossogne

Designation :

Director

Address :

Rue Marcel Royer, No 11, Abolens, 4280, Belgium

Date of Birth/Age :

14.07.1971

Date of Appointment :

04.09.2007

DIN No.:

02007762

 

 

Name :

Mr. Jean M C R D Xhenseval

Designation :

Director

Address :

64, Rue De La Loignerie, Chaudfontaine, 4050, , Belgium

Date of Birth/Age :

31.07.1957

Date of Appointment :

04.09.2007

DIN No.:

02039227

 

 

Name :

Mr. Maulesh Rameshchandra Patel

Designation :

Director

Address :

A-117,Vraj Vihar, Vasna Road, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

13.03.1968

Date of Appointment :

24.09.2012

DIN No.:

02674422

 

 

Name :

Mr. Fabrice Georges D Heughebaert

Designation :

Director

Address :

Route De Beaumont 17/A, 1380 Lasne, Lasne, Na, , Belgium

Date of Birth/Age :

29.06.1972

Date of Appointment :

04.06.2012

DIN No.:

05336614

 

 

KEY EXECUTIVES

 

Name :

Mr. Jasmeen Kaur Arora

Designation :

Secretary

Address :

B-156, Subhadra Colony, New Delhi - 110035, India

Date of Birth/Age :

01.06.1990

Date of Appointment :

13.02.2014

PAN No.:

AVOPA3546L

 

 

Name :

Mr. Jagdish Prajapati

Designation :

Finance Head

 

MAJOR SHAREHOLDERS

 

AS ON 23.09.2014

 

Names of Shareholders

 

No. of Shares

Rajeev Dhawan

10

Magotteaux Financial Center SA

603115

Magotteaux International SA

1550875

 

 

Total

2154000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.09.2014

 

Category

 

Percentage

Bodies corporate

99.96

Directors or relatives of Directors

0.04

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Vertical Mills Casting.

 

 

Products :

Vertical Mills Casting

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Europe
  • USA
  • Brazil
  • Thailand
  • China

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Gargi Huttenes Albertus Private Limited

Name of the Person :

Ms. Anjana

Contact No.:

91-22-25201596

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

156 (Approximately)

 

 

Bankers :

Banker Name :

BNP Paribas Bank

Branch :

New Delhi, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

CC= Rs.200.000 Millions

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         HDFC Bank Limited

·         ING Vysya Bank Limited

 

 

Facilities :

(Rs. In Millions)

SECURED LOANS

31.03.2014

(15 Months)

31.12.2012

(12 Months)

Short Term Borrowings

 

 

Working capital loans from banks

50.311

93.216

 

 

 

Total

50.311

93.216

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7 Floor , Tower, 10BDLF, Cyber City, Complex, DLF City Phase II, Gurgaon, Haryana, India

PAN No.:

AABFD2095B

 

 

Membership :

--

 

 

Holding company :

·         Magotteaux International SA , Belgium

 

 

Fellow subsidiaries :

·         Magotteaux Inc.

·         Magotteaux Japan Co. Limited

·         Magotteaux Lt

·         Magotteaux Singapore Private Limited

·         Magotteaux SA

·         Magotteaux Co. Limited (Thailand)

·         Magotteaux Australia

·         Magolux (Belgium Plant)

·         Soregam SA

·         Magotteaux Pty

·         Magotteaux Group S.A

·         Magotteaux Andino

·         Magotteaux Alloyed Material (Suzho)

·         Slegten SA

·         Magotteaux Finance Center

·         Magotteaux Cyprus

·         Megaceram SA

·         Magotteaux LIEGE SA

·         Magotteaux SA de CV

·         Magotteaux Brasil Ltda

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6700000

Equity Shares

Rs.100/- each

Rs.670.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2154000

Equity Shares

Rs.100/- each

Rs.215.400 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

215.400

400.000

286.017

(b) Reserves & Surplus

212.795

(443.668)

(186.828)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

89.000

0.000

Total Shareholders’ Funds (1) + (2)

428.195

45.332

99.189

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

243.244

236.187

(b) Deferred tax liabilities (Net)

0.000

0.000

22.432

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

17.828

16.381

13.251

Total Non-current Liabilities (3)

17.828

259.625

271.870

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.311

93.216

132.955

(b) Trade payables

121.776

156.748

180.538

(c) Other current liabilities

11.986

18.108

14.834

(d) Short-term provisions

21.804

22.661

30.160

Total Current Liabilities (4)

205.877

290.733

358.487

 

 

 

 

TOTAL

651.900

595.690

729.546

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

253.601

253.387

330.574

(ii) Intangible Assets

2.099

0.000

0.000

(iii) Capital work-in-progress

0.755

0.539

4.321

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.004

0.004

0.004

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.148

2.682

9.659

(e) Other Non-current assets

0.200

0.200

0.200

Total Non-Current Assets

259.807

256.812

344.758

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

166.662

151.309

172.653

(c) Trade receivables

140.092

126.438

160.896

(d) Cash and cash equivalents

15.845

3.382

1.003

(e) Short-term loans and advances

69.343

57.556

46.462

(f) Other current assets

0.151

0.193

3.774

Total Current Assets

392.093

338.878

384.788

 

 

 

 

TOTAL

651.900

595.690

729.546

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                              (A)

780.510

610.630

549.790

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                              (B)

830.140

767.730

682.790

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(49.630)

(157.100)

(133.000)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.930

15.780

17.480

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(75.560)

(172.880)

(150.480)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

22.390

106.390

29.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(97.950)

(279.270)

(180.380)

 

 

 

 

 

Less

TAX                                                                  (H)

0.180

(22.430

(0.360)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(98.130)

(256.840)

(180.020)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

55.218

27.754

 

 

 

Stores & Spares

59.218

54.982

 

 

 

Traded Goods

1.568

9.666

 

 

 

Capital Goods

8.724

10.461

 

 

TOTAL IMPORTS

124.728

102.863

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(45.56)

--

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(15.04)

(46.92)

(24.87)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(6.16)

(1.82)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

7.42

3.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90

1.17

1.07

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

286.017

400.000

215.400

Reserves & Surplus

(186.828)

(443.668)

212.795

Share Application money pending allotment

0.000

89.000

0.000

Net worth

99.189

45.332

428.195

 

 

 

 

long-term borrowings

236.187

243.244

0.000

Short term borrowings

132.955

93.216

50.311

Total borrowings

369.142

336.460

50.311

Debt/Equity ratio

3.722

7.422

0.117

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

549.790

610.630

780.510

 

 

11.066

27.820

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

549.790

610.630

780.510

Profit

(180.020)

(256.840)

(98.130)

 

(32.74%)

(42.06%)

(12.57%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

(Rs. In Millions)

Particulars

31.03.2014

(15 Months)

31.12.2012

(12 Months)

Long Term Borrowings

 

 

Term loans from others

0.000

243.244

 

 

 

Total

0.000

243.244

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.