MIRA INFORM REPORT

 

 

Report No. :

306681

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MARATHON ELECTRIC MOTORS (INDIA) LIMITED (w.e.f. 17.12.2007)

 

 

Formerly Known As :

ALSTOM INDUSTRIAL PRODUCTS LIMITED

 

 

Registered Office :

58, Taratala Road, Kolkata – 700024, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.04.2004

 

 

Com. Reg. No.:

21-098278

 

 

Capital Investment / Paid-up Capital :

Rs. 39.864 Millions

 

 

CIN No.:

[Company Identification No.]

U29120WB2004PLC098278

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA08752C

 

 

PAN No.:

[Permanent Account No.]

AAFCA5012Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketer of Electrical Products like Motors and Industrial Fans.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Management of the company has failed to file its financials with government department for FY 2013-14.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

However, financial position of the company seems to be decent during FY 2012-2013.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating : A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

July 2014

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

July 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Harish Pangia

Designation :

Accountant Department

Contact No.:

91-9810041325

Date :

06.02.2015

 

 

LOCATIONS

 

Registered Office :

58, Taratala Road, Kolkata – 700024, West Bengal, India

Tel. No.:

91-33-24695560/ 24695561

Fax No.:

91-33-24698530/ 24695369

E-Mail :

memi.mktg@marathonelectric.com

mktg@marathonelectric.com

marathonelectric.india@marathonelectric.com

Website :

http://www.marathonelectric.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sheel Kapoor

Designation :

Director

Address :

Flat – 86, Plot No.102, Jai Apartments, Patparganj, New Delhi – 110092, India

Date of Birth/Age :

02.08.1969

Qualification :

B.TECH , MBA

Date of Appointment :

30.12.2008

DIN No. :

00063765

 

 

Name :

Scott Douglas Brown

Designation :

Director

Address :

9, Coyote CT, Madison, Wisconsin 53717

Date of Birth/Age :

24.07.1959

Date of Appointment :

23.09.2009

DIN No. :

02505852

 

 

Name :

Mr. Swapnil Kaushik

Designation :

Additional Director

Address :

A-24, Samarajya – A, Munjmahuda Akota, Baroda – 390020, Gujarat, India

Date of Birth/Age :

03.06.1962

Date of Appointment :

31.12.2013

DIN No. :

02128092

 

KEY EXECUTIVE

 

Name :

Mr. Harish Pangia

Designation :

Accountant Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Regal Beloit Finance BV, Nether

 

3986389

Dutch Horizon I LLC

 

1

Dutch Horizon II LLC

 

2

Dutch Horizon III LLC

 

2

Dutch Horizon IV LLC

 

2

Dutch Horizon V LLC

 

3

Dutch Horizon VI LLC

 

3

Total

 

3986402

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of Electrical Products like Motors and Industrial Fans.

 

 

Products :

Item Code No.

Product Description

85014010

Electric Motor and Excluding Generating Sets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesaler and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

  • Punjab National Bank, B.R.B.B. Road Branch,135, B.R.B.B. Road, Kolkata - 700001, West Bengal, India
  • IDBI Bank Limited, Kolkata Main Branch (Mcg), IDBI House, 44 Shakespeare Sarani, Kolkata - 700017, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Rupee term loans from banks

30.324

5.383

Total

30.324

5.383

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Bengal Intelligent Park, Building, Alpha, 1st Floor, Block EP and GP, Sector V, Salt Lake Electronics Complex Kolkata – 700091, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFD5357J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3986402

Equity Shares

Rs.10/- each

Rs.39.864 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

39.864

39.864

39.864

(b) Reserves & Surplus

1781.647

1650.516

1416.319

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1821.511

1690.380

1456.183

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

42.078

34.257

39.592

Total Non-current Liabilities (3)

42.078

34.257

39.592

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.324

5.383

67.490

(b) Trade payables

635.180

819.947

674.170

(c) Other current liabilities

60.850

90.039

61.949

(d) Short-term provisions

90.295

92.544

81.543

Total Current Liabilities (4)

816.649

1007.913

885.152

 

 

 

 

TOTAL

2680.238

2732.550

2380.927

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

383.499

378.213

206.656

(ii) Intangible Assets

0.000

0.000

0.134

(iii) Capital work-in-progress

0.649

14.888

95.334

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

72.801

61.956

74.897

(d)  Long-term Loan and Advances

82.863

74.841

100.037

(e) Other Non-current assets

2.057

2.057

2.057

Total Non-Current Assets

541.869

531.955

479.115

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

607.644

672.327

766.246

(c) Trade receivables

1342.739

1380.014

1008.846

(d) Cash and cash equivalents

152.503

75.255

73.207

(e) Short-term loans and advances

34.812

72.650

53.418

(f) Other current assets

0.671

0.349

0.095

Total Current Assets

2138.369

2200.595

1901.812

 

 

 

 

TOTAL

2680.238

2732.550

2380.927

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2854.577

3444.763

2783.261

 

Other Income

33.654

15.928

22.386

 

TOTAL (A)

2888.231

3460.691

2805.647

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1916.350

2341.000

2187.619

 

Purchases of Stock-in-Trade

0.000

17.596

22.404

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.697

33.641

(197.719)

 

Employees benefits expense

324.548

312.779

236.350

 

Other expenses

376.822

360.625

333.871

 

TOTAL (B)

2632.417

3065.641

2582.525

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

255.814

395.050

223.122

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

7.406

3.741

1.012

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

248.408

391.309

222.110

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

55.633

36.962

32.403

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

192.775

354.347

189.707

 

 

 

 

 

Less

TAX (I)

61.645

120.150

67.995

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

131.130

234.197

121.712

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

NA 

59.104

10.703

 

TOTAL EARNINGS

NA

59.104

10.703

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital items

NA 

33.509

81.731

 

Raw materials and components

NA 

401.189

420.622

 

TOTAL IMPORTS

NA

434.698

502.353

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

32.89

58.75

30.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

4.59

6.80

4.37

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.96

11.47

8.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.40

13.34

8.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.21

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.00

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

2.18

2.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

39.864

39.864

39.864

Reserves & Surplus

1416.319

1650.516

1781.647

Net worth

1456.183

1690.380

1821.511

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

67.490

5.383

30.324

Total borrowings

67.490

5.383

30.324

Debt/Equity ratio

0.046

0.003

0.017

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2783.261

3444.763

2854.577

 

 

23.767

(17.133)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2783.261

3444.763

2854.577

Profit

121.712

234.197

131.130

 

4.37%

6.80%

4.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10047328

30/04/2009 *

100,000,000.00

PUNJAB NATIONAL BANK

B. R. B. B. ROAD BRANCH, 135, B. R. B. B. ROAD, K
OLKATA, WEST BENGAL - 700001, INDIA

A64044845

2

10033907

15/12/2010 *

380,000,000.00

IDBI BANK LIMITED

KOLKATA MAIN BRANCH (MCG), IDBI HOUSE, 44 SHAKESP
EARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

B01237346

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

v  TANGIBLE ASSETS

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

v  INTANGIBLE ASSETS

·         Goodwill

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.