MIRA INFORM REPORT

 

 

Report No. :

306945

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

QUICK HEAL TECHNOLOGIES PRIVATE LIMITED (w.e.f. 07.08.2007)

 

 

Formerly Known As :

CAT COMPUTER SERVICES PRIVATE LIMITED

 

 

Registered Office :

603, May Fair Towers II, Wakdewadi Shivajinagar, Pune – 411005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.08.1995

 

 

Com. Reg. No.:

11-091408

 

 

Capital Investment / Paid-up Capital :

Rs.610.697 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH1995PTC091408

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCC4207H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of IT Security Solutions.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be sound. Performance capability of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Kalera

Designation :

Finance Controller

Contact No.:

91-20-66835900

Date :

06.02.2015

 

 

LOCATIONS

 

Registered/ Head Office :

603, Mayfair Towers II, Wakdewadi Shivajinagar, Pune – 411005, Maharashtra, India

Tel. No.:

91-20-41060400 / 66025985 / 66835900

Fax No.:

91-20-41060401 / 66835901

E-Mail :

deepti@quickheal.co.in

info@quickheal.com

info@uppl.co.in

sushil@quickheal.co.in

abhrajyoti@quickheal.co.in

devendra.saraf@quickheal.co

abhijeet.sumant@quickheal.co.in

Website :

http://www.quickheal.com

 

 

Branch Office :

Office No.9, Mhada Complex, S.N.120, Near RTO Phule Nagar, Terwada, Pune – 411006, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Kailash Sahebrao Katkar

Designation :

Managing Director

Address :

B-101, Omkar, Puru HSG Society, Airport Road, Pune – 411032, Maharashtra, India

Date of Birth/Age :

01.11.1966

Date of Appointment :

17.08.1995

PAN No.:

AGFPK4175P

DIN No.:

00397191

 

 

Name :

Mr. Sanjay Sahebrao Katkar

Designation :

Managing Director

Address :

SA 11, Siddeshwar Nagar, Tingrenagar Road, Vishrantwadi, Pune – 411015, Maharashtra, India

Date of Birth/Age :

29.11.1970

Qualification :

Master of Computer Science

Date of Appointment :

17.08.1995

PAN No.:

AEHPK3424K

DIN No.:

00397277

 

 

Name :

Mr. Mehul Mulchand Savla 

Designation :

Director

Address :

1002, Salvation Apartments, Kale Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

04.04.1974

Qualification :

MBA from University of Mumbai

Date of Appointment :

13.06.2011

DIN No.:

02137699

 

 

Name :

Mr. Abhijit Shantaram Jorvekar

Designation :

Additional Director

Address :

18/275, Lokmanya Nagar, Sadashiv Peth, Pune – 411030, Maharashtra, India

Date of Birth/Age :

17.11.1973

Date of Appointment :

22.03.2012

PAN No.:

AFDPJ5746A

DIN No.:

05199551

 

 

Name :

Mr. Shailesh Lakhani

Designation :

Nominee Director

Address :

5685, Brightpool CR, Mississauga, Ontario, L5M3W4, Canada

Date of Birth/Age :

16.09.1978

Date of Appointment :

29.04.2014

DIN No.:

03567739

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Babulal Shirode

Designation :

Secretary

Address :

S.No. 20/1 A 17 Parth Enclave, Canal Road, Karvenagar, Pune - 411058, Maharashtra, India

Date of Birth/Age :

25.05.1980

Date of Appointment :

23.09.2013

PAN No.:

BAYPS7514J

 

 

Name :

Mr. Deepak Kalera

Designation :

Finance Controller

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Kailash Katkar Jointly with Anupama Katkar

22351384

36.60

Sanjay Katkar and Chhaya Katkar

22351384

36.60

Anupama Katkar Jointly with Kailash Katkar

5003976

8.19

Chhaya Katkar Jointly with Sanjay Katkar

5003976

8.19

Ripplewave Equity Private Limited, India

104000

0.17

Sequoia Capital India Investment Holding, Mauritius  

3752984

6.15

Sequoia Capital India Investment III, Mauritius  

2501984

4.10

 

 

 

Total

61069688

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

 

Percentage

Venture Capital

6.14

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

4.10

Directors or relatives of Directors

89.59

Other top fifty shareholders

0.17

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of IT Security Solutions.

 

 

Products :

IT Security Solutions

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Accessories of Air Conditioner

Countries :

  • Thailand
  • USA
  • Taiwan

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

End Users, OEMs, Manufacturer

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name :

Citibank NA

Branch :

Kumar Capital, 2413, East Street Pune, Pune - 411001, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash Credit= Rs.50.000 Millions

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         HDFC Bank Limited, Pune, Maharashtra, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

C-401, 4th Floor, Panchsil Tech Park, Yerwada, Pune – 411006, Maharashtra, India 

Tel. No.:

91-20-66016000

Fax No.:

91-20-66015090

PAN No:

AACFS6921Q

 

 

Membership :

--

 

 

Wholly owned subsidiaries :

·         Quick Heal Technologies America Inc

·         Quick Heal Technologies Japan KK

·         Quick Heal Technologies Africa Limited

·         Quick Heal Technologies MENA FZE

 

 

Enterprises owned by directors or major shareholders :

·         Ripplewave Equity Private Limited

 

 


 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61069688

Equity Shares

Rs.10/- each

Rs.610.697 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

610.697

76.337

76.337

(b) Reserves & Surplus

2750.749

2780.141

2027.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3361.446

2856.478

2103.437

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

5.155

0.537

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

3.555

Total Non-current Liabilities (3)

0.000

5.155

4.092

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

286.249

211.351

142.731

(c) Other current liabilities

52.622

36.524

25.452

(d) Short-term provisions

129.830

35.483

20.136

Total Current Liabilities (4)

468.701

283.358

188.319

 

 

 

 

TOTAL

3830.147

3144.991

2295.848

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

631.927

314.020

179.613

(ii) Intangible Assets

185.082

69.903

8.974

(iii) Capital work-in-progress

554.130

289.735

24.746

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

40.471

8.544

0.013

(c) Deferred tax assets (net)

39.273

0.000

0.000

(d)  Long-term Loan and Advances

157.784

106.220

217.964

(e) Other Non-current assets

0.399

1.214

0.427

Total Non-Current Assets

1609.066

789.636

431.737

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1313.762

1393.773

1001.341

(b) Inventories

54.159

21.401

6.083

(c) Trade receivables

702.703

772.930

656.823

(d) Cash and cash equivalents

81.722

100.257

75.480

(e) Short-term loans and advances

67.104

66.046

122.807

(f) Other current assets

1.631

0.948

1.577

Total Current Assets

2221.081

2355.355

1864.111

 

 

 

 

TOTAL

3830.147

3144.991

2295.848

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2439.042

2048.848

1789.769

 

 

Other Income

98.462

97.501

56.788

 

 

TOTAL                                    

2537.504

2146.349

1846.557

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1364.203

990.863

832.904

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1173.301

1155.487

1013.653

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

108.023

44.387

21.313

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1065.278

1111.100

992.340

 

 

 

 

 

Less

TAX                                                     

449.746

335.731

310.403

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

615.532

775.369

681.937

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of internet security products

67.321

43.199

30.808

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Internet Security Devices 

0.000

3.644

6.083

 

 

Purchase of Software

84.190

54.783

1.582

 

TOTAL IMPORTS

84.190

58.427

7.665

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.08

101.57

89.33

 

Expected Sales (2014-2015): Rs.3000.000 Millions

 

The above information has been parted by Mr. Deepak Kalera (Finance Controller)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

25.24

37.84

38.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.33

39.03

43.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.39

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.74

8.31

9.90

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

76.337

76.337

610.697

Reserves & Surplus

2027.100

2780.141

2750.749

Net worth

2103.437

2856.478

3361.446

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1789.769

2048.848

2439.042

 

 

14.476

19.045

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1789.769

2048.848

2439.042

Profit

681.937

775.369

615.532

 

38.10%

37.84%

25.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

NOTE:

The registered office of the company has been shifted from 9, Raghunath Apartment, Mohanwadi Alandi Road, Yerwada, Pune – 411006, Maharashtra, India to present address w.e.f. 31.10.2006.

 

 

FIXED ASSETS:

 

·         Building

·         Computer

·         Electrical Installations

·         Furniture and Fixture

·         Office Equipments

·         Vehicles    


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

9

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.