MIRA INFORM REPORT

 

 

Report No. :

307166

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

RENISHAW METROLOGY SYSTEMS LIMITED (w.e.f. 17.05.2013)

 

 

Formerly Known As :

RENISHAW METROLOGY SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

S No. 283 Hissa No.2, S No.284 Hissa No.2 and 3 A, Raisoni Estate Village Mann,  Taluka Mulshi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.07.2000

 

 

Com. Reg. No.:

130509

 

 

Capital Investment / Paid-up Capital :

Rs. 354.051 Millions

 

 

CIN No.:

[Company Identification No.]

U85110PN2000PLC130509

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCR6361F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

  • The Company is engaged in manufacturing of Arms and Cables
  • The Company is engaged in software development services.
  • The Company is engaged in trading activity and marketing support services

 

 

No. of Employees :

29 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Amol Nazare

Designation :

Finance Manager

Contact No.:

91-20-66746710

Date :

09.02.2015

 

 

LOCATIONS

 

Registered Office / Factory  :

S No. 283 Hissa No.2, S No.284 Hissa No.2 and 3 A, Raisoni Estate Village Mann,  Taluka Mulshi, Pune – 411057, Maharashtra, India

Tel. No.:

91-2066746734 / 6674 6200 / 66746710 / 6674 6753

Fax No.:

91-20 6674 6750 / 6674 6211 / 66746750

E-Mail :

mitra.parchure@renishaw.com

india @ renishaw.com

avinash.mahajan@renishaw.com

Website :

http://www.renishaw.co.in

 

 

Sales Office :

Located At

 

Bangalore

 

 

DIRECTORS

 

As on 01.08.2014

 

Name :

Daniel John Deer

Designation :

Director

Address :

8, Beech Grove3, Chepstow, NP165BD, United Kingdom

Date of Birth/Age :

13.01.1938

Date of Appointment :

27.07.2000

DIN No.:

00615041

 

 

Name :

Allen Christopher George Roberts

Designation :

Director

Address :

Hill Farm, Wyesham Road, Wyesham Monmouth, NP253JT United Kingdom

Date of Birth/Age :

30.05.1949

Date of Appointment :

27/07/2000

DIN No.:

00615099

 

 

Name :

Mark Moloney

Designation :

Director

Address :

52, Brookville, Hunters Lane, Ashbourne, Ireland

Date of Birth/Age :

07.12.1959

Date of Appointment :

08.05.2006

DIN No.:

01263389

 

 

Name :

Rhydian Huw Pountney

Designation :

Director

Address :

67, Sheldons Court, Winchcombe Street, Cheltenham, GL 522NR, United Kingdom

Date of Birth/Age :

05.03.1961

Date of Appointment :

14.06.2004

DIN No.:

01263434

 

Name :

Robert Charles Green

Designation :

Director

Address :

Maperin, Church Road, Cains Cross, Stroud. GL54JE United Kingdom

Date of Birth/Age :

05.12.1952

Date of Appointment :

19.03.2014

DIN No.:

01269499

 

Name :

Benjamin Roller Taylor

Designation :

Director

Address :

29, Court Meadow Stone, Berkeley, GL139LR, United Kingdom

Date of Birth/Age :

29.11.1948

Date of Appointment :

27.07.2000

DIN No.:

01774624

 

 

Name :

Suhas Sadashiv Cholkar

Designation :

Whole-time director

Address :

Flat No 13, Sai Tower, 273 Narayan Peth, Pune - 411 030, Maharashtra, India

Date of Birth/Age :

18.03.1968

Date of Appointment :

01.08.2014

DIN No.:

02677985

 

 

Name :

Avinash Arvind Mahajan

Designation :

Whole-time director

Address :

190, Shukrawar Peth, A/4, Dudhya Maruti Society, Pune – 411002, Maharashtra, India

Date of Birth/Age :

26.05.1972

Date of Appointment :

01.07.2013

DIN No.:

02678002

 

 

Name :

Vikas Saxena

Designation :

Whole-time director

Address :

Flat No. A501, , Nirmiteeshree Apt.,Oppo. Ganesh Temple, Aundh Road, Pune - 411020, Maharashtra, India

Date of Birth/Age :

20.11.1973

Date of Appointment :

01.08.2014

DIN No.:

02679589

 

 

Name :

Nachiket Ratnakar Deo

Designation :

Director

Address :

Plot No. 133, Sr. No. 27, PCNTDA, Pradhikaran, Nigadi, Pune 411 044, Maharashtra, India

Date of Birth/Age :

22.12.1978

Date of Appointment :

08.07.2014

DIN No.:

02842185

 

Name :

Vaishali Atul Bhagwat

Designation :

Director

Address :

1204/13, Namaskar Apt.,F6, Shivajinagar, Near Gajanan Maharaj Mandir, Pune - 411 004, Maharashtra, India

Date of Birth/Age :

09.04.1969

Date of Appointment :

08.07.2014

DIN No.:

06908208

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol Nazare

Designation :

Finance Manager

 

Name :

Mitra Prasad Parchure

Designation :

Secretary

Address :

306, Sangam Heritage, Bhoir Colony, Chinchwad, Pune - 411 033, Maharashtra, India

Date of Birth/Age :

15.09.1979

Date of Appointment :

01.07.2014

PAN No.:

ANXPP3183C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.08.2014

 

Names of Shareholders

 

No. of Shares

Renishaw Plc, United Kingdom

 

1

Renishaw International Limited, United Kingdom

 

35405094

Renishaw Metrology Limited, United Kingdom

 

1

Renishaw Transducer Systems Limited, United Kingdom

 

1

Renishaw Pt Limited, United Kingdom

 

1

Allen Christopher George Roberts

 

1

Norma Shou Yee Tang

 

1

 

 

 

Total

 

35405100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 01.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • The Company is engaged in manufacturing of Arms and Cables
  • The Company is engaged in software development services.
  • The Company is engaged in trading activity and marketing support services

 

 

Products :

Item Code No.

Product Description

90318000

Parts of Arms

Assembly Sales

90314900

Manual Control Unit and cables

90314900

Mounting Bracket Assembly and kitting

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

All over the world mainly

  • Europe
  • UK

 

 

Imports :

 

Products :

Raw Material

Countries :

  • UK
  • Ireland
  • Dubai

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Renishaw Ireland

Name of the Person :

Ireland

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Renishaw K K

Name of the Person :

Japan

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

29 (Approximately)

 

 

Bankers :

HSBC Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Rupee term loans from banks

secured by a lien over fixed deposits

1.118

1.242

Total

1.118

1.242

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

703, 7th Floor,

Godrej Castlemaine,

Nxt to Ruby Hall

Clinic, Bund Garden

Road, Pune 411001

Tel. No.:

91-

Mobile No.:

91-

Fax No.:

91-

E-Mail :

 

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding Company ("UHC") :

Renishaw Plc., U.K.

 

 

Holding Company :

Renishaw International Limited., U.K.

 

 

Other related parties with whom transactions have taken place during the year / Fellow subsidiaries :

  • Renishaw KK , Japan
  • Renishaw SAS , France
  • Renishaw GmbH, Germany
  • Renishaw Inc, United States of America
  • Renishaw (Hong Kong) Limited
  • Renishaw AG, Switzerland
  • Renishaw (Ireland) Limited
  • Measurement Devices Limited
  • RLS Merilna Tehnika D.O.O

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42,000,000

Equity Shares

Rs.10/- each

Rs.420.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,405,100

Equity Shares

Rs.10/- each

Rs. 354.051 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

354.051

405.000

405.000

(b) Reserves & Surplus

742.286

790.373

558.689

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1096.337

1195.373

963.689

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

62.513

122.340

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

25.625

24.004

14.301

Total Non-current Liabilities (3)

25.625

86.517

136.641

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.118

1.242

0.933

(b) Trade payables

71.689

57.560

51.798

(c) Other current liabilities

95.508

79.313

71.209

(d) Short-term provisions

16.619

12.755

4.855

Total Current Liabilities (4)

184.934

150.870

128.795

 

 

 

 

TOTAL

1306.896

1432.760

1229.125

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

407.640

427.450

452.472

(ii) Intangible Assets

2.133

1.244

0.702

(iii) Capital work-in-progress

0.000

1.472

2.755

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

19.150

13.283

2.232

(d)  Long-term Loan and Advances

24.222

33.606

42.134

(e) Other Non-current assets

32.886

54.501

24.764

Total Non-Current Assets

486.031

531.556

525.059

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

297.263

291.972

230.992

(c) Trade receivables

206.772

215.427

150.456

(d) Cash and cash equivalents

297.041

371.476

273.314

(e) Short-term loans and advances

15.018

10.262

41.674

(f) Other current assets

4.771

12.067

7.630

Total Current Assets

820.865

901.204

704.066

 

 

 

 

TOTAL

1306.896

1432.760

1229.125

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1393.944

1256.351

1055.872

 

Other Income

32.164

53.201

23.065

 

TOTAL

1426.108

1309.552

1078.937

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

624.904

504.591

435.777

 

Purchases of Stock-in-Trade

70.193

42.207

32.756

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(16.286)

(0.340)

(1.307)

 

Employees benefits expense

197.802

175.559

134.149

 

Other expenses

184.312

174.405

148.058

 

TOTAL (B)

1060.925

896.422

749.433

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

365.183

413.130

329.504

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

9.009

14.126

20.371

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

356.174

399.004

309.133

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

46.283

44.744

54.621

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

309.891

354.260

254.512

 

 

 

 

 

Less

TAX (H)

110.315

122.576

93.880

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

199.576

231.684

160.632

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1006.676

924.807

785.127

 

Other Earning 

10.675

91.662

10.493

 

TOTAL EARNINGS

1017.351

1016.469

795.620

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

555.614

520.699

410.790

 

Components and Stores parts

59.033

42.206

32.667

 

Capital Goods

2.444

2.022

7.824

 

TOTAL IMPORTS

617.091

564.927

451.281

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.52

5.72

3.97

 

Expected Sales ( 2014-2015 ) : Rs.1400.000 Millions

 

The above information has been parted / denied by Mr. Amol Nazare.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

14.32

18.44

15.21

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

26.20

32.88

31.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.06

24.98

20.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.30

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.05

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.44

5.97

5.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

405.000

405.000

354.051

Reserves & Surplus

558.689

790.373

742.286

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

963.689

1195.373

1096.337

 

 

 

 

long-term borrowings

122.340

62.513

0.000

Short term borrowings

0.933

1.242

1.118

Total borrowings

123.273

63.755

1.118

Debt/Equity ratio

0.128

0.053

0.001

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1055.872

1256.351

1393.944

 

 

18.987

10.952

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1055.872

1256.351

1393.944

Profit

160.632

231.684

199.576

 

15.21%

18.44%

14.32%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

75.878

62.513

61.170

 

 

 

 

Total

75.878

62.513

61.170

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Other external commercial borrowings

0.00

62.513

Total

0.00

62.513

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

FINANCIAL RESULTS

 

During the consideration, the turnover of the Company has increased by 11 % as against 31st March, 2013 which is the result of growth in all business segments. The Directors hope that in the current financial year, the company will continue to grow by persistent efforts of all.

 

The Directors are pleased to report that the Company achieved a profitable result during the financial year.

 

Manufacturing Division:

 

Year 2013-14 was a year of success and achievement for Manufacturing Division of the Company. Following are some statistical information and features which are elaborating these achievements:

 

Manufacturing Division reported efficiency of 94.98% as against target 90% and plant utilisation of 91.69% against target of 90%

 

Due to design aspects of 6402 arms, cost of quality arrived at 0.72% of the manufacturing cost which is higher than budgeted 0.5%.

 

Despite of low yield, the division is asked to continue the production.

 

Customer complaints for arms and cable are also much less than target i.e. zero for arms and 100PPM against target 500PPM for cables.

 

Delivery Performance against first Promised date is 96.60% for target of >95% and Delivery Performance against customer requested date is 90.20% for target of >90%

 

Finished Goods Stock Policy (on Qty.): 68.4% (Target : >90% to

 

PRIMARY SEGMENT REPORTING

 

Manufacturing Division - Engaged in manufacturing of Arms and Cables

 

Software Division - Engaged in software development services.

 

Sales and Marketing Division - Engaged in trading activity and marketing support services

 

BACKGROUND

 

The company was incorporated in July 2000 under the Companies Act, 1956. Renishaws principal products are in relation to automated metrology. Renishaw products provide manufacturers with the ability to machine components accurately and perform measurements traceable to international standards. A wide range of automated probing systems have been developed to meet the needs of post-process inspection and for quality control.

 

Renishaw International Limited, an entity registered in United Kingdom, is the Holding Company (the Holding Company). The Companys ultimate holding company (Ultimate Holding Company) is Renishaw Plc, an entity registered in the United Kingdom.

 

Renishaw Metrology Systems Limiteds operations comprise three lines of business, namely, a manufacturing division under the Export Oriented Unit (EOU) scheme for manufacture of arms, cables and manual control unit, a Software division registered under the Software Technology Parks of India (STPI) scheme providing software development services to Renishaw Plc.,and a sales and marketing division for sale of Renishaw Groups products in India.

 

CONTINGENT LIABILITIES:

 

- For Income Tax not provided for Rs.26.935 Millions (Previous year: Rs.40.710 Millions)

 

- On account of Financial Guarantees Rs. 2.025 Millions (Previous year: Rs. Nil)

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.20.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.