MIRA INFORM REPORT

 

 

Report No. :

307186

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.B-12, Ground Floor, Rewari Line, Mayapuri Industrial Area, Phase I, New Delhi – 110064

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

55-065815

 

 

Capital Investment / Paid-up Capital :

Rs.7013.595 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC065815

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS22760D

 

 

PAN No.:

[Permanent Account No.]

AABCS1624G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketing of copper cables, copper components, fibre cables, and fibre components etc.

 

 

No. of Employees :

Not Available

           

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of some accumulated losses incurred by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No.B-12, Ground Floor, Rewari Line, Mayapuri Industrial Area, Phase I, New Delhi – 110064, India

Tel. No.:

91-11-30189530

Fax No.:

Not Available

E-Mail :

faizur.rehman@in

schneider-electric.com

faizur.rehman@in.schneider-electric.com

Sameet.Gambhir@schneider-electric.com

Website :

http://www.schneider-electric.co.in

http://www.schneider-electric.com

 

 

Head Office /Corporate office:

9th Floor, DLF Building No. 10, Tower C, DLF Cyber City, Phase II,
Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-3940400

Fax No.:

91-124-4222036

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Anil Chaudhry

Designation :

Managing director

Address :

1046, Sector – 28, Faridabad – 121008, Haryana, India

Date of Birth/Age :

11.03.1961

Date of Appointment :

27.12.2013

DIN No.:

03213517

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921HR2010PTC041756

Energy Grid Automation Transformers and Switchgears India Private Limited

Director

29/12/2010

29/12/2010

-

Active

NO

2

L31102DL1957PLC193993

ALSTOM T & D India Limited

Director

04/05/2011

04/02/2011

12/12/2011

Active

NO

3

L31900GJ2011PLC064420

SCHNEIDER ELECTRIC INFRASTRUCTURE LIMITED

Director

12/03/2011

12/03/2011

-

Active

NO

4

U74899DL1995PTC065815

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

Managing director

27/12/2013

01/03/2013

-

Active

NO

5

L32109MH1984PLC034340

SCHNEIDER ELECTRIC PRESIDENT SYSTEMS LIMITED

Director

27/09/2013

13/08/2013

-

Active

NO

6

U31200TN1996PTC082282

INVENSYS INDIA PRIVATE LIMITED

Additional director

18/03/2014

18/03/2014

-

Active

NO

7

U74140DL2013NPL258047

SPREADING HAPPINESS FOUNDATION

Additional director

21/04/2014

21/04/2014

-

Active

NO

 

 

Name :

Mr. Sugata Sircar

Designation :

Director

Address :

Flat B 603 Emmar Palm Springs, Residential Complex Golf Course Road Sector 54, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

20.12.1963

Date of Appointment :

13.11.2014

DIN No.:

01119161

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110GJ1980PLC004091

GUJARATGAS TRADING COMPANY LIMITED

Director

21/03/2007

31/10/2006

12/12/2013

Active

NO

2

U24111PN1995PTC014279

SENSUS METERING SYSTEMS INDIA LIMITED

Director appointed in casual vacancy

01/11/2006

01/11/2006

-

Dissolved

NO

3

U65921GJ1994PLC021778

GUJARAT GAS FINANCIAL SERVICES LIMITED

Director

20/06/2007

01/11/2006

12/12/2013

Active

NO

4

L23203GJ1980PLC003623

GUJARAT GAS COMPANY LIMITED

Director

22/08/2013

01/07/2012

12/12/2013

Active

NO

5

U74899DL1995PTC065815

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

Whole-time director

29/09/2014

28/09/2014

-

Active

NO

6

L31900GJ2011PLC064420

SCHNEIDER ELECTRIC INFRASTRUCTURE LIMITED

Additional director

02/11/2014

02/11/2014

-

Active

NO

7

L32109MH1984PLC034340

SCHNEIDER ELECTRIC PRESIDENT SYSTEMS LIMITED

Additional director

13/11/2014

13/11/2014

-

Active

NO

 

 

Name :

Mr. Sumendra Jain

Designation :

Director

Address :

H No-D-904, Wembley Estate, Near Nirwana Country, Sector-50, Islampur(97), Gurgaon South City Ii, Gurgaon - 122018, Haryana, India

Date of Birth/Age :

09.09.1973

Date of Appointment :

29.09.2014

DIN No.:

06366826

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921HR2010PTC041756

Energy Grid Automation Transformers and Switchgears India Private Limited

Director

30/09/2013

31/07/2012

-

Active

NO

2

U72200PN2002PTC016887

MCKINNON AND CLARKE (INDIA) PRIVATE LIMITED

Director

26/11/2012

26/11/2012

-

Active

NO

3

U51395KA2004PTC070403

UNIFLAIR INDIA PRIVATE LIMITED

Director

30/09/2013

01/03/2013

-

Amalgamated

NO

4

U73100KA2007PTC043795

CIMAC SOFTWARE SYSTEMS PRIVATE LIMITED

Director

30/09/2013

29/03/2013

-

Active

NO

5

U73100KA2007PTC043796

CIMAC AUTOMATION PRIVATE LIMITED

Director

30/09/2013

29/03/2013

-

Active

NO

6

U74899DL1995PTC065815

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

Whole-time director

29/09/2014

31/03/2014

-

Active

NO

 

 

Name :

Mr. Vimal Narayanan

Designation :

Director

Address :

2045, Sobha Primrose Apartment Green Glan L/O Off, Sarjapur, Outer Ring Road, Bellandur, Bangalore - 560103, Karnataka, India

Date of Birth/Age :

18.05.1974

Date of Appointment :

29.09.2014

DIN No.:

06925670

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC065815

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

Whole-time director

29/09/2014

16/07/2014

-

Active

NO

 

 

Name :

Mr. Rachna Mukherjee

Designation :

Director

Address :

A-26/3 IInd Floor SFS DDA Flats, Saket, New Delhi - 110017, India

Date of Birth/Age :

30.11.1962

Date of Appointment :

29.09.2014

DIN No.:

06970986

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC065815

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

Whole-time director

29/09/2014

28/09/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankur Singhal

Designation :

Secretary

Address :

H-126, C Block, Ugf, Kilokri Ashram, New Delhi - 110014, Delhi, India

Date of Birth/Age :

18.06.1980

Date of Appointment :

26.05.2014

PAN No.:

AYSPS1757J

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Schneider Electric Industries S.A.S., France

 

370435465

Societe Rhodanienne D’Etudeset De Participations, France

 

1

Schneider Electric Denmark A/S , denmark

 

2850760

Schneider Electric Services International

 

29432862

Total

 

402719088

 

Names of Preference Shareholders

 

No. of Shares

Schneider Electric IT Business India Private Limited, India

 

500000000

Total

 

500000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketing of copper cables, copper components, fibre cables, and fibre components etc.

 

 

Products :

  • Copper Cables
  • Copper Components
  • Fibre Cables
  • Fibre Components

 

 

Brand Names :

“DIGILINK”

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, MID Corporate Loan Administration Unit, Residency Plaza, 3rd Floor, No. 61, Residency Road, Bangalore – 560025, Karnataka, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

Golf View Corporate Tower – B, Sector – 42, Sector Road, Gurgaon – 122002, Haryana, India

PAN No.:

AALFS0506L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Schneider Electric Industries S.A.S, France

 

 

Subsidiary Companies :

  • Schneider Electric Lanka Private Limited, Sri Lanka
  • Schneider Electric Fusegear India Private Limited
  • Spreading Happiness Foundation

 

 

Fellow subsidiaries :

  • APW President Systems Limited
  • Cimac Software Systems Private Limited
  • Clipsal Australia Pty Limited
  • Clipsal Integrated Systems (M)
  • Clipsal Manufacturing Systems (M)
  • Clipsal Manufacturing (Huizhou) Limited
  • Clipsal Middle East FZC
  • Clipsal Vietnam
  • C-Matic Systems Limited
  • Control Microsystems
  • Delixi Electric Limited
  • Digital Electronic Corporation
  • Elau GmbH
  • Elda - Eltra Elektrotechnika S.A.
  • Electrical Power Distribution
  • Elso Gmbh Elektrotechnik
  • Feller AG
  • Fuji Electric FA Components and Systems Company Limited
  • Gutor Electronic LLC
  • Invensys Limited
  • Jo-El Electric A/S
  • Luminous Power Technologies Private Limited
  • Luminous Teleinfra Limited (now merged with Luminous Power Technologies Private Limited)
  • Schneider Chile S.A.
  • Schneider Electric FZE
  • Manufacturas Electricas S.A
  • Merlin Gerin Ales, France
  • Merten Gmbh
  • P.T. Schneider Indonesia
  • PT Schneider Electric MFG
  • Pelco
  • Pelco Asia Pacific PTE
  • Pelco Finland OY
  • Power Measurement Canada
  • Pro-Face South-East Asia Pacific Company
  • Pt Schneider Electric Indonesia
  • Rectiphase Compensation D'Energie
  • S.E.A. STE Electrique
  • Samwha Eocr Company Limited
  • Sarel SA
  • Scanelec SA
  • Schenider Shanghai Power Distribution Electrical App. Company, Limited
  • Schneider (Thailand) Limited
  • Schneider Automation SAS
  • Schneider Beijing Medium Low Votage Company
  • Schneider Busway (Guangzhou) Limited
  • Schneider Electric Centroamerica Ltda.
  • Schneider Electric Distribution Egypt
  • Schneider Electric Motion Deutschl. Gmbh and Company Kg
  • Schneider Electric, Chile
  • Schneider Electric (China) Company Limited
  • Schneider Electric Cyprus
  • Schneider Electric - P L 48
  • Schneider Electric (Hong Kong ) Limited
  • Schneider Electric (Australia) Pty Limited
  • Schneider Electric (China) Investment Co Limited
  • Schneider Electric (Hong Kong) Limited
  • Schneider Electric (Korea) Limited
  • Schneider Electric (Or Power Measurement Limited)
  • Schneider Electric (Singapore) Pte Limited
  • Schneider Electric (Suisse) Sa
  • Schneider Electric (Taiwan) Limited,
  • Schneider Electric (Thailand) Limited
  • Schneider Electric, Turkey
  • Schneider Electric, Australia
  • Schneider Electric, Sofia
  • Schneider Electric A.S. Set-Rdc
  • Schneider Electric Argentina S.A
  • Schneider Electric Asia Pacific Limited
  • Schneider Electric Australia Pty Limited
  • Schneider Electric Austria Ges. Mb. H
  • Schneider Electric Manufacturing Batam, Indonesia
  • Schneider Electric Brasil LIMITEDA
  • Schneider Electric Building LLC
  • Schneider Electric Buildings AB
  • Schneider Electric Buildings Australia Pty Limited
  • Schneider Electric Buildings Singapore Pte Limited
  • Schneider Electric Bulgaria
  • Schneider Electric Centroamerica
  • Schneider Electric Cz, S.R.O.
  • Schneider Electric Denmark A.S.
  • Schneider Electric Egypt
  • Schneider Electric Energy
  • Schneider Electric Energy Manufacturing Italia SRL
  • Schneider Electric Energy UK Limited
  • Schneider Electric ESP Limited
  • Schneider Electric Espana S.A.U
  • Schneider Electric France, France
  • Schneider Electric FZE
  • Schneider Electric GmbH
  • Schneider Electric Hungaria
  • Schneider Electric Indonesia
  • Schneider Electric Industries (M)
  • Schneider Electric Industries (Malaysia)Sdn Bhd
  • Schneider Electric Industries S.A
  • Schneider Electric Infrastructure Limited
  • Schneider Electric Israel
  • Schneider Electric IT Business India Private Limited
  • Schneider Electric IT Denmark APS
  • Schneider Electric IT Logistics Asia Pacific Pte Limited
  • Schneider Electric Italy SPA
  • Schneider Electric Korea Limited
  • Schneider Electric Limited, UK
  • Schneider Electric LLP Kazakhstan
  • Schneider Electric Limited, Leeds
  • Schneider Electric Logistics Asia Pte Limited
  • Schneider Electric Manufacturing
  • Schneider Electric Mexico S.A
  • Schneider Electric Motion
  • Schneider Electric Nigeria Limited
  • Schneider Electric NV/SA
  • Schneider Electric Overseas Asia Pte Limited
  • Schneider Electric Peru
  • Schneider Electric Philippines, Inc.
  • Schneider Electric Poland
  • Schneider Electric Power Drives Gmb
  • Schneider Electric Sea(HQ) Pte Limited
  • Schneider Electric Services International, Belgium
  • Schneider Electric Singapore Pte Limited
  • Schneider Electric Slovakia
  • Schneider Electric Solar Inverters USA, Inc.
  • Schneider Electric South East Asia (HQ) Pte Limited
  • Schneider Electric Spain C
  • Schneider Electric Sverige AB
  • Schneider Electric Swiss
  • Schneider Electric Telecontrol
  • Schneider Electric Thiland
  • Schneider Electric Usa,Inc
  • Schneider Electric, Australia
  • Schneider Electric, CJSC
  • Schneider Electric, Jordan
  • Schneider Elektrik, A.S.
  • Schneider Elektrik San. Ve Tic. A
  • Schneider Elektrik Sanayi Ve Ticare
  • Schneider Logistics Asia Pte, Singapore
  • Schneider Medium Low Votage Company
  • Schneider Medium Voltage Company
  • Schneider Shanghai Appratus Manufacturing Co
  • Schneider Shanghai Industrial Control, China
  • Schneider Shanghai Low Voltage Terminal Apparatus Company Limited
  • Schneider Shanghai Power Distribution Elec. App Co Limited
  • Schneider Transformers Company Limited
  • Schneider US
  • Schneider(Suzhou) Transformers Company Limited
  • Schneider Electric A.E.B.E (Greece)
  • Schneider Electric South Africa (Pty) Limited
  • Se Cee Plovdiv
  • Schneider Hongkong
  • Société Francaise Gardy
  • Square D Company, USA
  • Stromfors Electric OY
  • TAC AB, Sweden
  • TAC USA
  • Telemecanique Iran
  • Uniflair India Private Limited
  • Veris Industries LLC
  • Wuxi Pro-Face Electronics Company Limited
  • Xantrex Technology, Inc.

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000000

Equity Shares

Rs.5/- each

Rs.4500.000 Millions

550000000

Preference Shares

Rs.10/- each

Rs.5500.000 Millions

 

Total

 

Rs.10000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

402719088

Equity Shares

Rs.5/- each

Rs.2013.595 Millions

500000000

Preference Shares

Rs.10/- each

Rs.5000.000 Millions

 

Total

 

Rs.7013.595 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

(9 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7013.595

7013.595

3977.191

(b) Reserves & Surplus

(3031.895)

(2140.400)

1926.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3981.700

4873.195

5903.591

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1184.500

34.500

44.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

137.300

78.300

40.900

(d) long-term provisions

296.400

58.800

60.600

Total Non-current Liabilities (3)

1618.200

171.600

146.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6908.900

7103.700

14233.200

(b) Trade payables

11183.300

8362.405

6973.009

(c) Other current liabilities

922.200

1032.200

1120.100

(d) Short-term provisions

219.000

483.200

423.100

Total Current Liabilities (4)

19233.400

16981.505

22749.409

 

 

 

 

TOTAL

24833.300

22026.300

28799.300

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3766.400

3043.400

2566.300

(ii) Intangible Assets

731.500

1008.700

5788.400

(iii) Capital work-in-progress

472.700

839.700

627.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

41.600

39.600

40.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

743.000

668.700

441.600

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5755.200

5600.100

9463.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4353.000

3993.600

4312.000

(c) Trade receivables

9940.200

8252.600

6938.000

(d) Cash and cash equivalents

1782.000

1053.200

5063.700

(e) Short-term loans and advances

2366.600

2120.100

2397.100

(f) Other current assets

636.300

1006.700

624.800

Total Current Assets

19078.100

16426.200

19335.600

 

 

 

 

TOTAL

24833.300

22026.300

28799.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

(9 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

 

 

 

 

 

 

SALES (NET) AND OTHER INCOME

23149.800

33160.400

26877.900

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

NA

1505.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

(891.500)

6452.600

NA

 

 

 

 

 

 

PROFIT AFTER TAX

(891.500)

(6530.400)

(2980.100)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B. Value

NA

4299.700

3596.700

 

 

Others – Services

NA

4684.100

2875.500

 

TOTAL EARNINGS

NA

8983.800

6472.200

 

 

 

 

 

 

IMPORTS

 

 

 

 

Industrial Electrical, Electronic Items and Raw Material

 

 

 

 

 

Goods purchase for resale

3238.500

4690.700

6080.100

 

 

Raw Materials and Component

3991.900

4960.900

4708.200

 

 

Stores & Spares

0.000

0.000

4.300

 

 

Capital Goods

193.500

371.400

178.700

 

TOTAL IMPORTS

7423.900

10023.000

10971.300

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(0.99)

(7.23)

7.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(9 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

Return on Total Assets

(PBT/Total Assets}

(%)

(3.67)

30.51

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

1.32

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.03

1.46

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.97

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

(12 Months)

30.06.2013

(15 Months)

31.03.2014

(9 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

3977.191

7013.595

7013.595

Reserves & Surplus

1926.400

(2140.400)

(3031.895)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.000

0.000

0.000

 

5903.591

4873.195

3981.700

Long Term borrowings

 

 

 

Short Term borrowings

44.800

34.500

1184.500

Total borrowings

14233.200

7103.700

6908.900

Debt/Equity ratio

14278.000

7138.200

8093.400

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

(12 Months)

30.06.2013

(15 Months)

31.03.2014

(9 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

26,877.900

33,160.400

23,149.800

 

 

23.374

(30.188)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

(12 Months)

30.06.2013

(15 Months)

31.03.2014

(9 Months)

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

26,877.900

33,160.400

23,149.800

Profit

(2,980.100)

(6,530.400)

(891.500)

 

(11.09%)

(19.69%)

(3.85%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS:

 

IN THE HIGH COURT OF DELHI AT NEW DELHI
  
36

O.M.P. 1096 of 2014

TAXUS INFRASTRUCTURE AND POWER PROJECTS
PRIVATE LIMITED..... Petitioner

Through: Mr. D. Roy Choudhary, Senior Advocate with Mr. Madhusudan Bhayana and Mr. R.N. Yadav, Advocates for Applicant in IA Nos. 159, 160 of 2015.

versus

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED..... Respondent

CORAM: JUSTICE S.MURALIDHAR

ORDER


06.01.2015

IA Nos. 159 of 2015 (u/S 151 CPC) and 160 of 2015 (for delay in refilling the application)

Issue notice to the non-Applicant/Respondent, returnable on 14th January 2015, the date already fixed. Dasti in addition.

S.MURALIDHAR, J

JANUARY 06, 2015

Rk

$

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Deferred payment liabilities

34.500

34.500

Intercorporate deposits

1150.000

0.000

SHORT TERM BORROWINGS

 

 

Intercorporate deposits

0.000

1000.000

Other loans and advances

6908.900

6103.700

Total

8093.400

7138.200

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land – Leasehold

·         Leasehold Improvements

·         Building

·         Plant  and machinery

·         Furniture and Fixture

·         Office Equipment

·         Data Processing Equipments

·         Vehicles

·         Goodwill

·         Trade Mark

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.94.79

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.