MIRA INFORM REPORT

 

 

Report No. :

307312

Report Date :

10.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SUJATA COMPUTERS PRIVATE LIMITED

 

 

Registered Office :

66/2 Guruchaya Apartments, Nal Stop, Karve Road, Pune - 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.1999

 

 

Com. Reg. No.:

11-013578

 

 

Capital Investment / Paid-up Capital :

Rs.0.520 Million

 

 

CIN No.:

[Company Identification No.]

U30007PN1999PTC013578

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS9203M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Computer Hardware and Providing IT Solutions Services

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file latest financials of FY 2014 with the statutory authorities. 

 

As per available information, the rating is constrained on account of company’s low profit margin.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default 

Date

30.04.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

30.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sankraman Devlikar

Designation :

Accounts Executive

Contact No.:

91-20-40100300

Date :

09.02.2015

 

 

LOCATIONS

 

Registered/ Retail Office :

66/2 Guruchaya Apartments, Nal Stop, Karve Road, Pune - 411004, Maharashtra, India

Tel. No.:

91-20-25435613/ 25435618/ 25410928/ 25435613/ 25443661/ 40100700

Fax No.:

91-20-25443661

E-Mail :

shaunak@ssssandassociates.com

smlodha@sujataindia.com

sujatacopm@vsnl.com

Website :

http://www.sujataindia.com

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

42/2G, Raj, Dashbhuja Estate, Karve Road, Pune – 411038, Maharashtra, India

Tel No.:

91-20-40100300

Email :

sales@sujataindia.com

 

 

Warehouse:

Post Jhambhe Tal Mulshi, Pune - 411033, Maharashtra, India

Location :

Rented

 

 

Mumbai Offices (Division):

Frontline Software Solutions (Division of Sujata Computers Private Limited)

 

Address: 203, 2nd Floor, Sim Lim Square, Lamington Road, Mumbai - 400007, Maharashtra, India

Tel No.:

91-22-23866051/ 23866699

Email :

meena@sujataindia.com

 

 

Division :

Gadgets and Laptop (Division of Sujata Computers Private Limited)

 

Address: 42/2G, Raj, Dashbhuja Estate, Karve Road, Pune – 411038, Maharashtra, India

 

 

United Arab Emirates Office :

P.O. Box 121050, Building X2-Office No. 56, Saif-Zone, Sharjah, United Arab Emirates

Tel. No.:

+971-6-5573702

Fax No.:

+971-6-5573802

 

 

Branch Offices :

Located at:

 

  • Nagpur
  • Raipur
  • Kolhapur
  • Aurangabad
  • Nashik
  • Mumbai
  • Goa
  • UAE

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Sumatilal Lodha

Designation :

Director

Address :

66/2 Guruchaya Apartments, Nal Stop, Karve Road, Pune - 411004, Maharashtra, India

Date of Birth/Age :

12.06.1957

Date of Appointment :

06.05.1999

DIN No.:

02304875

 

 

Name :

Mrs. Sujata Lodha

Designation :

Director

Address :

Flat No. 2, SR. No. 15A/1, Erandwana, Pune - 411004, Maharashtra, India

Date of Birth/Age :

06.01.1965

Date of Appointment :

06.05.1999

DIN No.:

02313535

 

 

Name :

Mr. Paresh Sumatilal Lodha

Designation :

Director

Address :

66/2, Guru Chaya Apartments, Nal Stop, Karve Road, Pune - 411004, Maharashtra, India

Date of Birth/Age :

20.10.1987

Date of Appointment :

01.10.2011

DIN No.:

03557483



KEY EXECUTIVES

 

Name :

Mr. Sankraman Devlikar

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Sumatilal Lodha

1166782

58.34

Sujata Lodha

833218

41.66

Total

2000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Computer Hardware and Providing IT Solutions Services

 

 

Products :

Description of product

ITC Code

Information Technology Software

99611842

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Radington India Limited, Pune, Maharashtra, India 

Name of the Person :

Ms. Bindu

Contact No.:

91-9373704450

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Poonam Electronic India, Pune, Maharashtra, India 

Name of the Person :

Not Divulged 

Contact No.:

91-20-25521740

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Shivajinagar, Pune - 411005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-25653683 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Over Draft = Rs.95.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Janaseva Sahakari Bank Limited, 156, Gandhi Chowk, Hadapsar, Pune -411028, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

 

 

HSBC Bank

3.366

4.045

Loans and advances from related parties

7.980

9.418

Short Term Borrowings

 

 

Rupee term loans from banks

 

 

Bank of India OD

(Secured By stock and book debts)

92.006

60.216

Total

103.352

73.679

 

 

 

Auditors :

 

Name :

SSS and Associates

Chartered Accountants

Address :

574 Shaniwar Peth, Vishwaela Society, Opposite Kesari Wada, Pune – 411030, Maharashtra, India

PAN No.:

AASFS9888A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52000

Equity Shares

Rs.10/- each

Rs.0.520 Million

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.520

0.520

(b) Reserves & Surplus

 

72.728

64.515

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.306

0.306

Total Shareholders’ Funds (1) + (2)

 

73.554

65.341

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11.346

13.463

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

11.346

13.463

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

92.006

60.216

(b) Trade payables

 

0.000

0.000

(c) Other current liabilities

 

174.162

118.581

(d) Short-term provisions

 

4.801

7.462

Total Current Liabilities (4)

 

270.969

186.259

 

 

 

 

TOTAL

 

355.869

265.063

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

27.017

29.297

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

8.221

2.840

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.191

0.727

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

38.429

32.864

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

80.437

77.280

(c) Trade receivables

 

217.947

138.655

(d) Cash and cash equivalents

 

2.918

3.114

(e) Short-term loans and advances

 

13.138

13.150

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

314.440

232.199

 

 

 

 

TOTAL

 

352.869

265.063

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.520

2] Share Application Money

 

 

0.306

3] Reserves & Surplus

 

 

53.922

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

54.748

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

80.449

2] Unsecured Loans

 

 

8.522

TOTAL BORROWING

 

 

88.971

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

143.719

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

31.001

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

4.943

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
61.221

 

Sundry Debtors

 
 
143.853

 

Cash & Bank Balances

 
 
11.543

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
13.270

Total Current Assets

 
 
229.887

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
113.149

 

Other Current Liabilities

 
 
(2.124)

 

Provisions

 
 
11.087

Total Current Liabilities

 
 
122.112

Net Current Assets

 
 
107.775

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

143.719

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1,236.982

1162.265

NA

 

 

 

 

 

Less

EXPENSES

1,224.901

1,151.672

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

12.081

10.593

NA

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12.081

10.593

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

232.34

203.72

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1050.000

 

 

(Due to low order received)

 

Expected sales (2014-2015) : Rs.1250.000 Millions

 

The above information has been parted by Mr. Snakraman

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

3.51

4.04

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.41

1.13

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.25

1.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.520

0.520

0.520

Reserves & Surplus

53.922

64.515

72.728

Share Application money pending allotment

0.306

0.306

0.306

Net worth

54.748

65.341

73.554

 

 

 

 

Secured Loans

80.449

73.679

103.352

Unsecured Loans

8.522

0.000

0.000

Total borrowings

88.971

73.679

103.352

Debt/Equity ratio

1.625

1.128

1.405

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Total Income

 

1,162.265

1,236.982

 

 

 

6.429

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Total Income

 

1,162.265

1,236.982

Profit

 

10.593

12.081

 

 

0.91%

0.98%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447301

04/09/2013

3,780,000.00

Bank of India

Shivajinagar, Pune, Maharashtra - 411005, India

B84045301

2

10254401

11/09/2012 *

105,000,000.00

Bank of India

Shivajinagar Branch,, F P No.36/1, Mumbai Pune Road, Wakadewadi, Pune, Maharashtra - 411003, India 

B59019331

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Analysis Done by :

 

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

 

PAID-UP CAPITAL

1~10

 

OPERATING SCALE

1~10

 

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

 

--PROFITABILITY

1~10

 

--LIQUIDITY

1~10

 

--LEVERAGE

1~10

 

--RESERVES

1~10

 

--CREDIT LINES

1~10

 

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

 

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

 

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.