MIRA INFORM REPORT

 

 

Report No. :

307748

Report Date :

11.02.2015

 

IDENTIFICATION DETAILS

 

Name :

HARITA FEHRER LIMITED (w. e. f. 21.08.2009)

 

 

Formerly Known As :

HARITA POLYMER LIMITED (w. e. f. 01.01.2009)

 

HARITA POLYMER PRIVATE LIMITED

 

 

Registered Office :

No.29, Haddows Road, Chennai-600 006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.07.2008

 

 

Com. Reg. No.:

18-068513

 

 

Capital Investment / Paid-up Capital :

Rs.200.980 Millions

 

 

CIN No.:

[Company Identification No.]

U25200TN2008PLC068513

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEH04369B

 

 

PAN No.:

[Permanent Account No.]

AACCH1037R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture of Foams, accessories and Other parts for automotive and non automotive applications.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for the business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term bank facilities: BBB

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

No.29, Haddows Road, Chennai-600 006, Tamilnadu, India

Tel. No.:

91-44-28272233

Mobile No.:

91-9500006180 (Mr. Jagannathan)

Fax No.:

91-44-27156472/28257121

E-Mail :

s.jagannathan@naritafehrer.co.in

corpsec@scl.co.in

 

 

Factory 1 :

Plot No.A2, Ranjangaon Industrial, Karegaon Post, Shirur Taluka, Pune-412 210, Maharashtra, India

 

 

Factory 2 :

Survey No.29/30/31, Bellal Vellanthangal Village No.55, Thandalam Group, Irrungattukottai, Sriperum, Pudur-602 105, Tamilnadu, India

Tel. No.:

91-44-27156470

 

 

DIRECTORS

 

As on 30.07.2014

 

Name :

Mr. Chundi Narasimha Prasad

Designation :

Director

Address :

P No. 1822, III Road Floor, 13th Main Raod, Anna Nagar, Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

01.07.1947

Date of Appointment :

09.07.2008

DIN No.:

01950656

 

 

Name :

Mr. Harihara Iyer Lakshmanan

Designation :

Director

Address :

D-1, Palacio, New No. 408, Old No. 216, TTK Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

14.08.1933

Date of Appointment :

24.08.2009

DIN No.:

00057973

 

 

Name :

Mr. Patrice Christian Feraco

Designation :

Director

Address :

Adolph Kolping Strasse 4, Kitzingen

Date of Birth/Age :

30.01.1951

Date of Appointment :

27.03.2013

DIN No.:

06531113

 

 

Name :

Mr. Thomas Dirk Ingo Graf

Designation :

Director

Address :

Leerbachstrasse 12 B, Frankfurt 60322

Date of Birth/Age :

20.02.1956

Date of Appointment :

01.08.2013

DIN No.:

06644792

 

 

KEY EXECUTIVES

 

Name :

Mr. S Jagannathan

Designation :

Secretary

Address :

Plot No. 26B, Door No. 8, Vishwanathan Cross, East Street, Radhanagar, Chromepet, Chennai – 600044, Tamilnadu, India

Date of Birth/Age :

05.06.1965

Date of Appointment :

13.07.2010

PAN No.:

AACPJ6137H

 

 

Name :

Mr. Rajesh Oommen

Designation :

Manager

Address :

502, Sindhu Amazon, Bellandur Village, Outer Ring Road, Varathur Hobli, Survey No. 79/8, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

22.08.1970

Date of Appointment :

22.01.2010

PAN No.:

AADPO5758Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.07.2014

 

Names of Shareholders

 

No. of Shares

Harita Seating Systems Limited, India

 

10249994

H Lakshmanan

 

1

V N Venkatanathan

 

1

C Mukundan

 

1

Sujatha Balali

 

1

K Gopala Desikan

 

1

S G Murali

 

1

F S Fehrer Automotive

 

9848040

Total

 

20098040

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Foams, accessories and Other parts for automotive and non automotive applications.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Mysore, Industrial Finance Branch, Ii Floor, M.O Building, No.576, Anna Salai, Chennai - 600006, Tamil Nadu, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

0.000

64.307

Total

0.000

64.307

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raghavan, Chaudhuri and Narayanan

Chartered Accountants

Address :

No 17/12 Second Floor, Casa Capitol Wood Street, Ashoknagar, Bangalore – 560025, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFR9640K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Harita Seating Systems Limited, India [L27209TN1996PLC035293]

 

 

Associate:

F.S. Fehrer Automotive GMBH, Germany

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20100000

Equity Shares

Rs.10/- each

Rs. 201.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20098040

Equity Shares

Rs.10/- each

Rs. 200.980 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.980

200.980

200.980

(b) Reserves & Surplus

1005.876

983.141

988.120

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1206.856

1184.121

1189.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

67.637

49.880

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

67.637

49.880

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

64.307

91.384

(b) Trade payables

510.338

533.976

561.357

(c) Other current liabilities

55.574

49.028

35.711

(d) Short-term provisions

133.622

71.564

69.465

Total Current Liabilities (4)

699.534

718.875

757.917

 

 

 

 

TOTAL

1974.027

1952.876

1947.017

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

982.609

1052.062

1094.651

(ii) Intangible Assets

0.708

2.563

3.284

(iii) Capital work-in-progress

5.105

3.642

1.777

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.500

7.500

7.500

(c) Deferred tax assets (net)

0.000

0.000

21.152

(d)  Long-term Loan and Advances

63.061

77.525

37.354

(e) Other Non-current assets

0.000

0.000

0.008

Total Non-Current Assets

1058.983

1143.292

1165.726

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

176.496

154.107

161.135

(c) Trade receivables

581.886

571.612

508.789

(d) Cash and cash equivalents

51.624

10.876

8.147

(e) Short-term loans and advances

1.115

1.035

2.066

(f) Other current assets

103.923

71.954

101.154

Total Current Assets

915.044

809.584

781.291

 

 

 

 

TOTAL

1974.027

1952.876

1947.017

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2850.194

2770.330

2947.363

 

Other Income

7.265

6.252

7.323

 

TOTAL (A)

2857.459

2776.582

2954.686

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2093.332

2059.448

2112.317

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.891)

(16.704)

61.437

 

Employees benefits expense

263.418

256.265

260.157

 

Other expenses

265.049

276.953

284.231

 

Prior period items

0.831

37.467

 

 

TOTAL (B)

2617.739

2613.429

2718.142

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

239.720

163.153

236.544

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

24.128

30.769

33.554

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

215.592

132.384

202.990

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

89.529

86.123

92.140

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

126.063

46.261

110.850

 

 

 

 

 

Less

TAX (I)

44.389

27.881

0.450

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

81.674

18.380

110.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.11

2.78

3.35

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.87

0.66

3.75

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.41

5.89

8.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.43

2.38

5.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.04

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.05

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.13

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.980

200.980

200.980

Reserves & Surplus

988.120

983.141

1005.876

Net worth

1189.100

1184.121

1206.856

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

91.384

64.307

0.000

Total borrowings

91.384

64.307

0.000

Debt/Equity ratio

0.077

0.054

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2947.363

2770.330

2850.194

 

 

(6.006)

2.883

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2947.363

2770.330

2850.194

Profit

110.400

18.380

81.674

 

3.75%

0.66%

2.87%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10489651

12/03/2014

400,000,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, II FLOOR,, M.O.H BUILDING, NO.576, ANNA SALAI, CHENNAI, TAMIL NADU - 600
006, INDIA

C03698552

2

10224340

01/06/2010

600,000,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, II FLOOR, M.O BUILDING, NO.576, ANNA SALAI, CHENNAI, TAMIL NADU - 600006
, INDIA

A87838025

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Plant and equipment
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.96

UK Pound

1

Rs.94.41

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.