MIRA INFORM REPORT

 

 

Report No. :

306209

Report Date :

11.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

SANMAR HOLDINGS LIMITED

 

 

Formerly Known As :

SANMAR HOLDINGS PRIVATE LIMITED

 

 

Registered Office :

No.9, Cathedral Road, Chennai – 600 086, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.02.1979

 

 

Com. Reg. No.:

18-007711

 

 

Capital Investment / Paid-up Capital :

Rs.3.989 millions

 

 

CIN No.:

[Company Identification No.]

U65993TN1979PLC007711

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Investment in shares and securities of group companies.    

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 28900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per financials of year 2013-14 there is drop in revenue and profitability of the company.

 

However, networth of the company appears to be sound.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-44-28128722)

 

LOCATIONS

 

Registered Office :

No.9, Cathedral Road, Chennai – 600 086, Tamilnadu, India

Tel. No.:

91-44-28128722/ 28128500

Fax No.:

91-44-28112627

E-Mail :

mr1@sanmrgroup.com

rs36@sanmargroup.com

Website :

http://www.sanmargroup.com

 

 

DIRECTORS

 

AS ON 11.09.2014

 

Name :

Mr. Narayanan Sankar

Designation :

Director

Address :

194, T.T.K. Road, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

19.11.1945

Date of Appointment :

06.10.1980

DIN No.:

00007843

 

 

Name :

Mr. Vijay Sankar

Designation :

Director

Address :

194, T.T.K. Road, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

26.12.1972

Date of Appointment :

11.11.1991

DIN No. :

00007875

 

 

Name :

Mr. Pappakudi Umashankar Arvind

Designation :

Director

Address :

C-1, ‘Srinivas’, New No.8, Bazullah Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

26.06.1958

Date of Appointment :

30.09.2011

DIN No. :

00009143

 

 

KEY EXECUTIVES

 

Name :

Mr. Pappakudi Umashankar Arvind

Designation :

Secretary

Address :

C-1, ‘Srinivas’, New No.8, Bazullah Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

26.06.1958

Date of Appointment :

02.06.2003

PAN No.:

AAAPA4131E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.09.2014

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

SHL Securities (Alpha) Limited, India

 

19994

N. Sankar #

 

1

P.U. Arvind #

 

1

S. Subramanian #

 

1

M. Raman #

 

1

S. Sankaran #

 

1

Vijay Sankar #

 

1

Total

 

20000

 

# Nominees of SHL Securities (Alpha) Limited

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

Sanmar Consolidations Limited, India

 

198915

Total

 

198915

 

AS ON 11.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

 

 

                 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Investment in shares and securities of group companies.

 

 

Products/ Services :

Investment

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prasad and Srinath

Chartered Accountants

Address :

New No.7, Old No.5, Ground Floor, Abhiramapuram First Street Abhiramapuram, Chennai – 600 018, Tamilnadu, India

PAN No.:

AAAFP3674M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

SHL Securities (Alpha) Limited, India (CIN No.: U65991TN1990PLC019237)

 

 

Subsidiary Companies :

  • Chemplast Sanmar Limited (CIN No.: U24230TN1985PLC011637)
  • Indchem Communications Limited (CIN No.: U32301TN1988PLC016486)
  • Sanmar Group International Limited (CIN No.: U24119TN2002PLC048677)
  • Sanmar Speciality Chemicals Limited (CIN No.: U24299TN1982PLC009443)
  • Sanmar Overseas Investments AG
  • Cav-Nile AG
  • Pharaoh International Limited
  • Pharaoh Consolidations Limited
  • Pharaoh Egyptian Holdings Limited
  • Pharaoh Egyptian Investments Limited
  • TCI Sanmar Chemicals S A E

 

 

Associates :

  • Kalamkriya Limited
  • Sanmar Consolidations Limited
  • Sanmar Shipping Limited
  • Stargate Realty Private Limited
  • Mowbrays Corporate Finance

 

 

CAPITAL STRUCTURE

 

AS ON 11.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000

Equity Shares

Rs.100/- each

Rs.3.000 millions

300000

Preference Shares

Rs.10/- each

Rs.3.000 millions

423800

Unclassified Shares

Rs.10/- each

Rs.4.238 millions

 

Total

 

Rs.10.238 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.100/- each

Rs.2.000 millions

198915

Preference Shares

Rs.10/- each

Rs.1.989 millions

 

Total

 

Rs.3.989 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

3.989

9.738

9.738

(b) Reserves & Surplus

10111.456

3383.490

3382.450

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10115.445

3393.228

3392.188

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

3685.000

200.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

3685.000

200.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

12.733

13.545

6.923

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

12.733

13.545

6.923

 

 

 

 

TOTAL

10128.178

7091.773

3599.111

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.008

0.028

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8380.357

5343.655

2999.432

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1745.000

1740.000

370.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

10125.357

7083.663

3369.460

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

2.436

6.298

222.101

(e) Short-term loans and advances

0.385

1.812

7.550

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2.821

8.110

229.651

 

 

 

 

TOTAL

10128.178

7091.773

3599.111

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

0.137

1.709

0.000

 

 

Other Income

0.906

0.847

21.618

 

 

TOTAL                                    

1.043

2.556

21.618

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Other Expenses

0.459

0.458

0.678

 

 

TOTAL                                    

0.459

0.458

0.678

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.584

2.098

20.940

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.059

0.067

0.004

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.525

2.031

20.936

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.008

0.020

0.020

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.517

2.011

20.916

 

 

 

 

 

Less

TAX                                                                 

0.163

0.260

1.045

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.354

1.751

19.871

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

17.58

52.00

1915.99

 

- Diluted

15.86

0.03

9.53

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

258.39

102.46

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

426.28

122.76

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.03

0.12

3.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

1.09

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.22

0.60

33.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

9.738

9.738

3.989

Reserves & Surplus

3382.450

3383.490

10111.456

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3392.188

3393.228

10115.445

 

 

 

 

Long Term borrowings

200.000

3685.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

200.000

3685.000

0.000

Debt/Equity ratio

0.059

1.086

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

0.000

1.709

0.137

 

 

 

(91.984)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

0.000

1.709

0.137

Profit

19.871

1.751

0.354

 

 

102.46%

258.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Nil (36850000) Zero coupon compulsorily convertible unsecured debentures of Rs.100/- each issued to Sanmar Consolidations Limited

0.000

3685.000

Total

0.000

3685.000

 

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90294126

20/04/2004

23,388,330.00

INDIAN OVERSEAS BANK

CENTRAL OFFICE MERCHANT BANKING DEVELOPMENT 762, 
ANNA SALAI, CHENNAI, TAMILNADU, INDIA

-

2

90303499

03/02/1988

22,500,000.00

GRINDLAYS BANK P.L.C.

19; RAJAJI SALAI, MADRAS, TAMILNADU, INDIA

-

 

 

FIXED ASSETS

 

·         Furniture and Fittings

·         Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.96

UK Pound

1

Rs.94.41

Euro

1

Rs.70.20                                 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.