MIRA INFORM REPORT

 

 

Report No. :

306108

Report Date :

11.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SONAL VYAPAR LIMITED

 

 

Registered Office :

110/2, Nattamangalam Main Road, Maniyanoor, Salem- 636010, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.03.1983

 

 

Com. Reg. No.:

18-001263

 

 

Capital Investment / Paid-up Capital :

Rs. 62.541 Millions

 

 

CIN No.:

[Company Identification No.]

U05110TZ1983PLC001263

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCS0297D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacture and sale of iron and steel products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 660000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management of the company has failed to file its financials with government department for FY 2013-14.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st march 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

Profitability of the company is very low, as per available financials of 2012-13.

 

However, trade relations reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cation.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long Term Rating (BB+)

Rating Explanation

Inadequate credit quality and high credit risk

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

Short Term Rating (A4+)

Rating Explanation

Minimal degree of safety and very highest credit risk.

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. R. Rajasekaran

Designation :

Director

Contact No.:

91-7867014484

Date :

05.02.2015

 

 

LOCATIONS

 

Registered Office :

110/2, Nattamangalam Main Road, Maniyanoor, Salem- 636010, Tamil Nadu, India

Tel. No.:

91-427-2271054

Mobile No.:

91-7867014484 (Mr. R. Rajasekaran)

Fax No.:

91-427-2271054

E-Mail :

svlsalem@hotmail.com

solaioffice@yahoo.co.in 

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Rajasekaran

Designation :

Director

Address :

Ammapet, Salem, 636003, Tamilnadu, India

Date of Birth/Age :

14.04.1971

Date of Appointment :

23.01.2012

DIN No.:

03617162

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05110TZ1983PLC001263

SONAL VYAPAR LIMITED

Director

28-09-2012

23-01-2012

-

Active

NO

2

U15311TN2004PLC052855

SALEM FOOD PRODUCTS LIMITED

Director

29-09-2012

09-04-2012

-

Active

NO

3

U27310KA2007PLC043017

APS STEELS LIMITED

Director

23-04-2012

23-04-2012

-

Active

NO

4

U01403KA2010PTC053517

MEENAKSHI AGRO AND FLOUR MILL PRIVATE LIMITED

Director

24-01-2013

24-01-2013

-

Active

NO

 

 

Name :

Mr. Naresh Jhunjhunwala

Designation :

Director

Address :

Yerritata Colony, 1sr Cross, Gurukrupa, Gandhi Nagar, Bellary-583103, Karnataka, India

Date of Birth/Age :

22.10.1967

Date of Appointment :

11.11.2013

DIN No.:

05278297

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31907KA2008PTC056312

RAVI POWER AND STEEL PRIVATE LIMITED

Director

30-07-2012

30-07-2012

26-11-2012

Active

NO

2

U27310KA2007PLC043017

APS STEELS LIMITED

Director

30-09-2013

30-09-2013

-

Active

NO

3

U05110TZ1983PLC001263

SONAL VYAPAR LIMITED

Additional director

11-11-2013

11-11-2013

-

Active

NO

4

U27100KA2007PTC042025

SRI SRI RUKMANI ROLLING MILL PRIVATE LIMITED

Additional director

13-06-2014

13-06-2014

-

Active

NO

5

U27310KA2008PTC046325

MAA DEVSAR INFRASTRUCTURE and STEELS PRIVATE LIMITED

Director

30-09-2014

05-09-2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramanathan Balaji Ravi Gopal

Designation :

Company Secretary

Address :

19-9-29/1, Laksjmipuram, Tirupathi-517501, Andhra Pradesh, India

Date of Birth/Age :

19.03.1975

Date of Appointment :

13.06.2012

PAN No.:

AUHPR1807M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2014

 

Names of Shareholders

 

No. of Shares

Mr. Rajesh Gupta

 

1685

Ravi Kumar Gupta

 

397350

Mr. Arvind Kumar Gupta

 

25500

Gita Devi

 

5700

Sudha Gupta

 

65605

Alok Gupta

 

13100

Sonal Gupta

 

90450

Vandana Gupta

 

20000

Ravi Kuamr Gupta

 

25410

Omprakash Medical Research Trust

 

338000

Wantika Gupta

 

75000

Naviditha Gupta

 

80000

Delhi Steel Tubes Industries

 

637000

Poleman Steel Private Limited

 

30000

Madras Elastomers Limited

 

114700

Assam Mercantile Company

 

415000

Good Faith Vinney Private Limited

 

220000

Dhanvarsha Enterprises and Investments Private Limited

 

34000

Ravi Kumar Gupta

 

1120000

Hari Vallabha Enterprises and Investments Private Limited

 

15000

Oriental Construction

 

120000

Omprakash HUF

 

39000

Tamilnadu Properties Limited

 

75000

M. Beaviam

 

500

Aspire Mercantile Private Limited

 

140000

Chennai Material Recycling and Trading Company Private Limited

 

26000

OPG Infotech Private Limited 

 

2114980

Total

 

6254095

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2014

 

Category

Percentage

Bodies corporate

65.47

Directors or relatives of Directors

24.67

Other top fifty shareholders

9.86

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture and sale of iron and steel products.

 

 

Products :

Item Code No.

Product Description

72166900

M S Ingots, M S Angles, M S Channels

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ø  State Bank Of Mysore, 19, Car Street, Salem - 636001, Tamil Nadu, India

Ø  State Bank of Indore, 115,  Broadway, Madras, Tamil Nadu - 600108, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

85.771

82.663

Total

85.771

82.663

 

 

 

Financial Institute: 

Ø  SBICAP Trustee Company Limited, 202, Maker Tower - East, Cuffe Parade, Mumbai, Maharashtra - 400005, India

Ø  Annamallai Finance Limited, 252, Mettupalayam Road, Coimbatore, Tamil Nadu - 641043, India

 

 

Auditors :

 

Name :

Chaturvedi and Company

Chartered Accountants

Address :

No 14, Padmanabha Street, T. Nagar, Chennai- 600017, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFC9567F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates: 

Ø  OPG Metals Private Limited (U15499TN1996PTC036060)

Ø  OPG Industries Limited (U27104TN1996PLC036793)

Ø  Kanishk Steel Industries Limited (L27109TN1995PLC067863)

Ø  Sri Sri Rukmani Rolling Mill Private Limited

 (U27100KA2007PTC042025)

Ø  OPG Holdings India Private Limited (Previously OPG Infotech Private Limited) (U67120KA2005PTC038009)

Ø  OPG Renewable Energy Private Limited

 (U40105TN2006PTC060564)

Ø  OPG Energy Private Limited (U40101TN2000PTC045702)

Ø  OPG Power Generation Private Limited

( U40100TN2007GAT063498)

Ø  Maa Devsar Infrastructure and Steels Private Limited

(U27310KA2008PTC046325)

 

 

Related Parties Enterprises:

Ø  Ravi Energy Private Limited

Ø  South India Steel Industries

Ø  South India Steel and Starch Industries

Ø  OPG Agro Farms

Ø  OPG Power Maharashtra

Ø  Durga Rubber Works

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

50000

Preference Share

Rs.100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6254100

Equity Shares

Rs.10/- each

Rs. 62.541 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

62.541

62.541

62.541

(b) Reserves & Surplus

168.542

164.467

157.118

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

231.083

227.008

219.659

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.556

2.062

2.107

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.748

0.748

0.713

Total Non-current Liabilities (3)

2.304

2.810

2.820

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

85.771

90.163

78.582

(b) Trade payables

568.853

327.121

121.651

(c) Other current liabilities

9.122

76.253

46.948

(d) Short-term provisions

5.013

9.733

5.120

Total Current Liabilities (4)

668.759

503.270

252.301

 

 

 

 

TOTAL

902.146

733.088

474.780

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

45.490

48.146

46.324

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

18.010

11.846

11.752

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

63.188

93.131

58.060

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

126.688

153.123

116.136

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

144.003

127.414

133.415

(c) Trade receivables

453.136

267.184

82.956

(d) Cash and cash equivalents

26.797

21.368

49.864

(e) Short-term loans and advances

151.522

163.999

92.409

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

775.458

579.965

358.644

 

 

 

 

TOTAL

902.146

733.088

474.780

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1458.938

1702.310

627.272

 

 

Other Income

64.214

45.814

32.614

 

 

TOTAL                                     (A)

1523.152

1748.124

659.886

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

598.531

840.776

460.435

 

 

Purchases of Stock-in-Trade

734.128

651.200

46.603

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.806)

(7.525)

(2.423)

 

 

Employees benefits expense

6.121

6.091

4.221

 

 

Other expenses

165.740

219.244

135.449

 

 

TOTAL (B)

1496.714

1709.786

644.285

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.438

38.338

15.601

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.192

22.480

6.253

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

12.246

15.858

9.348

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.062

4.808

4.569

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

7.184

11.050

4.779

 

 

 

 

 

Less

TAX                                                                  (H)

2.213

3.702

1.281

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

4.971

7.348

3.498

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

52.247

44.899

41.401

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

57.218

52.247

44.899

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value

246.256

34.446

34.446

 

TOTAL IMPORTS

246.256

34.446

34.446

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.79

1.17

0.56

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.34

0.43

0.56

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.81

2.25

2.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.81

1.53

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.05

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.37

0.40

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.15

1.42

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

62.541

62.541

62.541

Reserves & Surplus

157.118

164.467

168.542

Net worth

219.659

227.008

231.083

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

78.582

90.163

85.771

Total borrowings

78.582

90.163

85.771

Debt/Equity ratio

0.358

0.397

0.371

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

627.272

1702.310

1458.938

 

 

171.383

(14.297)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

627.272

1702.310

1458.938

Profit

3.498

7.348

4.971

 

0.56%

0.43%

0.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No 

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Term loans from others

0.000

7.500

 

 

 

Total

0.000

7.500

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2013

Claims against company not acknowledged as debt

13.618

Total

13.618

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10545998

18/06/2014

383,500,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, Maker Tower - E, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

C41576646

2

90001953

23/12/2013 *

264,300,000.00

State Bank of Mysore

No: 19/35-B, Car Street, Salem, Tamil Nadu - 636001, INDIA

B94064177

3

90000442

07/10/1995 *

71,000,000.00

STATE BANK OF INDORE

115; BROADWAY, MADRAS, Tamil Nadu -600108, INDIA

-

4

90000170

18/08/1987

209,094.00

ANNAMALLAI FINANCE LIMITED

252; METTUPALAYAM ROAD, COIMBATORE, Tamil Nadu - 641043, INDIA

-

* Date of charge modification

 

 

 

FIXED ASSETS:

 

Ø  Land

Ø  Buildings

Ø  Factory building

Ø  Plant and equipment

Ø  Factory equipments

Ø  Emission reduction equipment

Ø  Other pollution reduction equipment

Ø  Other plant and equipment

Ø  Furniture and fixtures

Ø  Vehicles

Ø  Motor vehicles

Ø  Office equipment

Ø  Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.94.41

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.