MIRA INFORM REPORT

 

 

Report No. :

307434

Report Date :

12.02.2015

 

IDENTIFICATION DETAILS

 

Name :

EURO DIAMONDS PRIVATE LIMITED

 

 

Registered Office :

Gala No. 704, Block - II, Seepz ++ , Sez , MIDC Andheri (East), Mumbai – 400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.05.2003

 

 

Com. Reg. No.:

140381

 

 

Capital Investment / Paid-up Capital :

Rs.7.324 Millions

 

 

CIN No.:

[Company Identification No.]

U51398MH2003PTC140381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Diamond Jewellery.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Profitability of the company appears to be low.

 

However, general financial position of the company is satisfactory. Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Factory:

Gala No. 704, Block - II, Seepz ++ , Sez , MIDC Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-28292500 / +91-22-28292600

Fax No.:

91-22-28292400 

E-Mail :

info@eurodiamonds.net

anchaliyaca@gmail.com

manish@eurodiamonds.net

Website :

http://www.eurodiamonds.net

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Manish Bhanwarlal Jain

Designation :

Director

Address :

07, Navyug Sagar, Teen Batti, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

10.10.1980

Date of Appointment :

11.02.2004

DIN No.:

00787490

 

 

Name :

Mahavir Mangal Chand Jain

Designation :

Director

Address :

9, Navyoug Sagar, Teen Baati, Walkeshwar Road,  Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

25.06.1978

Date of Appointment :

25.05.2011

DIN No.:

01673455

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

55.00

Other top fifty shareholders

45.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Diamond Jewellery.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

ING Vysya Bank Limited, Ground Floor, G-34, Aderbad Building, Hughes Road, Mumbai - 400007, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

EPC from ING Vysya Bank Limited

2.120

7.043

 

 

 

Total

2.120

7.043

 

Note :

 

Loans/credit limit are secured against the hypothecation of entire stock meant for export and collateral security of hypothecation of property of the company.

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Suresh Anchaliya and Company

Chartered Accountants

Address :

1608, Panchratna, Opera House, Mumbai – 400004, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFS7474H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

732,360

Equity Shares

Rs.10/- each

Rs.7.324 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.324

7.324

7.324

(b) Reserves & Surplus

83.235

80.757

80.555

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

90.559

88.081

87.879

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.446

2.318

2.261

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.446

2.318

2.261

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.120

7.043

23.741

(b) Trade payables

7.873

3.719

5.287

(c) Other current liabilities

0.907

0.798

0.792

(d) Short-term provisions

0.613

0.063

0.354

Total Current Liabilities (4)

11.513

11.623

30.174

 

 

 

 

TOTAL

104.518

102.022

120.314

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.627

28.407

30.180

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

44.083

19.083

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

70.710

47.490

30.180

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.052

4.636

10.658

(c) Trade receivables

20.470

20.498

22.212

(d) Cash and cash equivalents

1.474

26.041

1.331

(e) Short-term loans and advances

5.812

3.357

55.933

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

33.808

54.532

90.134

 

 

 

 

TOTAL

104.518

102.022

120.314

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 NA

86.108

58.091

 

Other Income

 NA

0.207

9.047

 

TOTAL (A)

NA

86.315

67.138

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

66.668

41.708

 

Purchases of Stock-in-Trade

 

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

0.241

4.815

 

Employees benefits expense

 

10.158

9.499

 

Other expenses

 

5.795

4.862

 

TOTAL (B)

NA

82.862

60.884

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

3.453

6.254

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

1.245

2.520

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

5.102

2.208

3.734

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.883

1.878

1.874

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.219

0.330

1.860

 

 

 

 

 

Less

TAX (H)

0.741

0.128

2.731

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.478

0.202

(0.871)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

18.386

18.184

19.055

 

 

 

 

 

 

Balance Carried to the B/S

20.864

18.386

18.184

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

100.074

64.329

115.677

 

TOTAL EARNINGS

100.074

64.329

115.677

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1.375

2.934

2.001

 

TOTAL IMPORTS

1.375

2.934

2.001

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.38

0.28

-1.19

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

NA

0.23

(1.50)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

NA

4.01

10.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.33

0.40

1.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.00

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.08

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.94

4.69

2.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.324

7.324

7.324

Reserves & Surplus

80.555

80.757

83.235

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

87.879

88.081

90.559

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

23.741

7.043

2.120

Total borrowings

23.741

7.043

2.120

Debt/Equity ratio

0.270

0.080

0.023

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

SEZ BENEFITS

 

The Company’s Jewellery Manufacturing Unit is in the Special Economic Zone (SEZ) and eligible for 100% SEZ

benefits under the Income Tax Act, Custom Duty, Service Tax and Other Laws for 5 years i.e. up to 31st March, 2010 from the date of commencement of Commercial Production and 50% thereafter for another 5 years i.e. up to 31.03.2015. Since the company has already completed 5 years on 31.03.2010 from the date of commercial production. Now the company is eligible only for 50% deduction for next 5 years i.e. up to 31.03.2015.

 

FUTURE PROSPECTS

 

Looking into the demand of High Value Added Jewellery and changed prospects of the consumers for the diamond Jewellery, the Company’s product is likely to attract good demand from US and European Markets.

 

The Directors are doing sincere efforts to establish the Company’s Product in the International Market and hopeful to get good results in the coming year.

 

 

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10447452

19/11/2013 *

20,000,000.00

ING VYSYA BANK LIMITED

GROUND FLOOR, G-34, ADERBAD BUILDING,, HUGHES ROA 
D,, MUMBAI, MAHARASHTRA - 400007, INDIA

B89638670

 

* Date of charge modification

 

FIXED ASSETS

 

  • Air Conditioner
  • Computer and printers
  • Furniture and Fittings
  • Office Equipments
  • Machinery
  • Land and Building
  • Electric Fitting and Instrument
  •  

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28% in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28%. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.72

Euro

1

Rs.70.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.