MIRA INFORM REPORT

 

 

Report No. :

307073

Report Date :

12.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

304, Town Centre, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.08.1991

 

 

Com. Reg. No.:

11-062948

 

 

Capital Investment / Paid-up Capital :

Rs.19.750 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1991PTC062948

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31647A

 

 

PAN No.:

[Permanent Account No.]

AAECM9623L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pharmaceuticals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has not filed its latest financial i.e 2014 with the government department.

 

As per the available financial of 2013, general financial position of the company seems to be normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Fund Based Limited (BB)

Rating Explanation

Moderate risk of defaults.

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED 

 

MANAGEMENT NON – COOPERATIVE (91-22-409390000)

 

LOCATIONS

 

Registered Office :

304, Town Centre, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-409390000/ 01

Fax No.:

91-22-40939060

E-Mail :

ketan.shah@naprodgroup.com

info@macchemgroup.com

Website :

www.macchemgroup.com

 

 

Factory  :

G- 17/1, MIDC, Tarapur, Boisar, Maharasahtra, India

 

 

DIRECTORS

 

As on 15.07.2013

 

Name :

Mr. Mohan Babulal Jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (W), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

24.12.1966

Date of Appointment :

05.02.2007

DIN No.:

00054461

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1990PTC057496

NAPROD LIFE SCIENCES PRIVATE LIMITED

Director

17-11-07

02-03-94

-

Dormant

NO

2

U24239MH1991PTC062948

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

Director

05-02-07

05-02-07

-

Active

NO

3

U24110MH2007PTC167374

NAPROD PHARMACEUTICAL PRIVATE LIMITED

Director

16-02-07

16-02-07

-

Strike off

NO

4

U24230MH2007PTC171043

MIRACALUS PHARMA PRIVATE LIMITED

Director

22-05-07

22-05-07

-

Active

NO

 

 

Name :

Mr. Babulal keshrimal jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (W), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

29.07.1945

Date of Appointment :

05.02.2007

DIN No.:

00054524

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1982PLC027493

NEON LABORATORIES LIMITED

Managing director

22-06-82

22-06-82

20-08-07

Active

NO

2

U24239MH1991PTC062948

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

Director

05-02-07

05-02-07

-

Active

NO

3

U24110MH2007PTC167374

NAPROD PHARMACEUTICAL PRIVATE LIMITED

Director

16-02-07

16-02-07

-

Strike off

NO

4

U24230MH2007PTC171043

MIRACALUS PHARMA PRIVATE LIMITED

Director

22-05-07

22-05-07

-

Active

NO

5

U24239MH2007PTC176233

SINARIA PHARMACEUTICALS PRIVATE LIMITED

Director

27-11-07

27-11-07

24-07-11

Active

NO

 

 

Name :

Mr. Manish Babulal Jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (W), Mumbai – 400092, Maharashtra, India

Date of Appointment :

01.11.2007

DIN No.:

01538004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.07.2013

 

Names of Shareholders

 

No. of Shares

Babulal K. Jain

 

175000

Babulal K. Jain (HUF)

 

217000

Mohan B. Jain

 

175000

Mohan B. Jain (HUF)

 

165700

Manish B.. Jain

 

132000

Kamla B. Jain

 

142000

Sangeeta M. Jain

 

126550

Arya Jain

 

126500

Sansia Jain

 

126500

Yogita Jain

 

160000

Pranit Jain

 

160000

Signora Finance Private Limited

 

49375

Priority Traders  Private Limited

 

15000

Tac Technosoft Private Limited

 

56250

Lilac Medicines Private Limited

 

25000

Hindustan Continental Limited

 

66250

Divyesh H. Shah

 

10000

Panama Overseas Private Limited

 

15625

Shalimar Bansal Realtors Private Limited

 

31250

Total

 

1975000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 15.07.2013

 

Category

Percentage

Bodies corporate

13.10

Directors or relatives of Directors

86.39

Other top fifty shareholders

0.51

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pharmaceuticals.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of Baroda, Andheri (West) Branch, Khajina Mahal, 189, S. V. Road, Andheri (West),, Mumbai - 400058, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loans

38.040

37.500

Car Loan

0.478

1.160

Short-term borrowings

 

 

Bank of Baroda Cash Credit A/C

(Secured by hypothecation of stock and debtors)

96.463

97.441

Total

134.981

136.101

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sohan S. Jain and Company

Chartered Accountants

Address :

310, Varma Chambers,11 Homji Street, Horniman Circle, Fort, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACPJ4845Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

100000

Preference Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Total

 

Rs. 40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1975000

Equity Shares

Rs.10/- each

Rs. 19.750 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.750

19.750

19.750

(b) Reserves & Surplus

70.565

62.717

59.931

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

90.315

82.467

79.681

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

120.155

113.650

97.070

(b) Deferred tax liabilities (Net)

15.637

11.451

5.887

(c) Other long term liabilities

58.182

39.438

40.752

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

193.974

164.539

143.709

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

96.463

97.441

18.211

(b) Trade payables

38.104

7.252

18.187

(c) Other current liabilities

24.361

18.286

0.975

(d) Short-term provisions

7.106

6.065

0.730

Total Current Liabilities (4)

166.034

129.044

38.103

 

 

 

 

TOTAL

450.323

376.050

261.493

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

217.318

195.934

184.254

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.717

1.119

0.840

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

219.035

197.053

185.094

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

136.840

122.937

40.604

(c) Trade receivables

64.979

37.560

18.063

(d) Cash and cash equivalents

16.371

7.063

0.151

(e) Short-term loans and advances

10.528

11.193

17.581

(f) Other current assets

2.570

0.244

0.000

Total Current Assets

231.288

178.997

76.399

 

 

 

 

TOTAL

450.323

376.050

261.493

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Turnover

430.344

309.361

81.359

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

49.779

37.866

11.713

 

 

 

 

 

Less

FINANCIAL EXPENSES

27.597

18.973

7.142

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

22.182

18.893

4.571

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

9.701

8.646

3.767

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.481

10.247

0.804

 

 

 

 

 

Less

TAX

6.683

7.613

6.046

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

5.798

2.634

-5.242

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.94

NA

NA

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

2.77

2.72

0.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.12

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.40

2.56

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.39

2.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.750

19.750

19.750

Reserves & Surplus

59.931

62.717

70.565

Net worth

79.681

82.467

90.315

 

 

 

 

long-term borrowings

97.070

113.650

120.155

Short term borrowings

18.211

97.441

96.463

Total borrowings

115.281

211.091

216.618

Debt/Equity ratio

1.447

2.560

2.398

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

81.359

309.361

430.344

 

 

280.242

39.107

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

81.359

309.361

430.344

Profit

(5.242)

2.634

5.798

 

(6.44%)

0.85%

1.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from C-208, Minoo Minarveera Desai Rad, Andheri West, Mumbai – 400058, Maharashtra, India to the present address w.e.f. 23.02.2007

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans from directors / Share Holders / others

81.637

74.990

 

 

 

Total

81.637

74.990

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10166116

11/11/2014 *

262,584,000.00

BANK OF BARODA

ANDHERI (WEST) BRANCH, KHAJINA MAHAL,, 189, S. V.
ROAD, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400058, INDIA

C36271633

2

10141606

11/11/2014 *

262,584,000.00

BANK OF BARODA

ANDHERI (WEST) BRANCH, KHAJINA MAHAL,, 189, S. V.
ROAD, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400058, INDIA

C36269587

 

* Date of charge modification

 

FIXED ASSETS

 

  • Leasehold Land
  • Electrical Instruments
  • Factory Building
  • Furniture and Fixture
  • Plant and Machinery
  • Motor car
  • Computer
  • Office Equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.72

Euro

1

Rs.70.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.