MIRA INFORM REPORT

 

 

Report No. :

307892

Report Date :

12.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SIGMA ELECTRIC MANUFACTURING CORPORATION PRIVATE LIMITED (w.e.f. 18.06.2013)

 

 

Formerly Known As :

SEMCO ELECTRIC PRIVATE LIMITED

 

 

Registered Office :

Gate No. 154/1, Mahalunge Village, Post Chakan, Pune – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.1996

 

 

Com. Reg. No.:

11-101929

 

 

Capital Investment / Paid-up Capital :

Rs.18.400 Millions

 

 

CIN No.:

[Company Identification No.]

U31909PN1996PTC101929

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS9493H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electric Goods

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sigma Electrics Holdings, Mauritius.

 

It is an established company having fine track record.

 

Financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-213-5307100)

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Gate No.154/1, Mahalunge Village, Post Chakan, Pune – 410501, Maharashtra, India

Tel. No.:

91-213-5307100 / 5307153 / 5307109

Fax No.:

91-213-5307111

E-Mail :

ravi@semco.co.in

vidyasagar@sigmaelectic.com

Website :

http://www.sigmaelectric.com

Location :

Owned

 

 

Factory 2 :

A-134, Road No. 12V.K.I. Area, Jaipur - 302013, Rajasthan, India

Tel. No.:

91-414-2332833

Fax No.:

91-414-2331408

 

 

Headquarters :

120 Sigma Drive Garner, NC 27529, USA

Tel. No.:

+1.919.773.0011

Fax No.:

+1.919.773.0381

 

 

DIRECTORS

 

As on 19.08.2014

 

Name :

Mr. Vishal Kamalnain Bakshi

Designation :

Director

Address :

504, B, Bakhtavar Building, Opposite Colaba, P.O. Mumbai – 400005, Maharashtra, India 

Date of Birth/Age :

12.08.1971

Date of Appointment :

25.06.2008

DIN No.:

02203108

 

 

Name :

Mr. Viren Ajit Joshi

Designation :

Director

Address :

Odyssey 2, Flat No - 2201, 22nd Floor, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India 

Date of Birth/Age :

10.03.1954

Date of Appointment :

18.06.2012

DIN No.:

01331107

PAN No.:

AAEPJ5602K

 

 

Name :

Mr. Chandrashekhar Ramlal Talathi

Designation :

Director

Address :

1/A2/22, Ajantha Avenue,Paud Road,, Near Krishna Hospital, Pune - 411038, Maharashtra, India

Date of Birth/Age :

28.06.1959

Date of Appointment :

23.10.2013

DIN No.:

06411424

 

 

MAJOR SHAREHOLDERS

 

As on 19.08.2014

 

Names of Shareholders

 

No. of Shares

GSCP Sigma (Lux) S.A.R.L. Nominee of Sigma Electric Holding (Mauritius), Luxembourg

 

1

Sigma Electric Holding, Mauritius

 

1843426

Total

 

1843427

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.08.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electric Goods

 

 

Products :

Product Description

Item Code No. (ITC Code)

Electric Wiring Accessories

  85389000

Board, Panels, Consoles for other Use

85381090

Sack and Bag of other Plastic Nes

39232990

Threaded Nuts

73181600

Tube or Pipe Fittings

73071900

Parts for Appliances of Iron and Steel

73219000

Copper Articles

74199990

Zinc Articles

79070090

Hinges of Base metals

83021090

Seals

83099030

Parts of Diesel/Semi-Diesel Engines

84099949

Other

84145190

Drying Machines

84512100

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans repayable on demand from banks

359.300

383.200

Total

359.300

383.200

 

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

I-501, Ruturang Phase 2, Pune Satara Road, Near City Pride Theatre, Pune – 411009, Maharashtra, India

PAN No.:

AADFP9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Sigma Electric Holdings (Formerly Semco Holdings Inc.), Mauritius

 

 

Fellow subsidiary :

Sigma Electric Corporation, USA

 

 

CAPITAL STRUCTURE

 

As on 19.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1843427

Equity Shares

Rs.10/- each

Rs.18.400 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.400

18.400

18.434

(b) Reserves & Surplus

4,016.700

3,713.300

3,216.775

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4,035.100

3,731.700

3,235.209

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.700

6.000

5.931

(d) long-term provisions

63.900

46.000

36.527

Total Non-current Liabilities (3)

67.600

52.000

42.458

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

359.300

383.200

218.008

(b) Trade payables

835.300

747.400

487.370

(c) Other current liabilities

178.800

129.400

155.440

(d) Short-term provisions

12.900

15.900

5.551

Total Current Liabilities (4)

1,386.300

1,275.900

866.369

 

 

 

 

TOTAL

5,489.000

5,059.600

4,144.036

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,709.000

1,335.300

950.711

(ii) Intangible Assets

21.800

16.600

11.695

(iii) Capital work-in-progress

316.100

381.200

457.834

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

83.600

71.900

57.186

(d)  Long-term Loan and Advances

360.400

198.200

99.878

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2,490.900

2,003.200

1,577.304

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

712.000

626.700

632.800

(c) Trade receivables

1,825.900

1,522.900

1,447.900

(d) Cash and cash equivalents

87.500

564.000

217.300

(e) Short-term loans and advances

372.100

340.300

268.300

(f) Other current assets

0.600

2.500

0.432

Total Current Assets

2,998.100

3,056.400

2,566.732

 

 

 

 

TOTAL

5,489.000

5,059.600

4,144.036

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5,996.500

5,789.000

4,568.700

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

482.900

610.500

516.900

 

 

 

 

 

Less

TAX                                                     

151.800

188.000

156.700

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

331.100

422.500

360.200

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3,663.600

3,241.100

2,880.900

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3,994.700

3,663.600

3,241.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5654.200

5559.500

4346.000

 

TOTAL EARNINGS

5654.200

5559.500

4346.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

2064.400

1840.100

 

 

Capital Goods

NA

68.600

167.600

 

TOTAL IMPORTS

NA

2133.000

2007.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

179.61

229.00

195.00

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.52

7.30

7.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.49

13.25

14.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.10

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

2.40

2.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

18.434

18.400

18.400

Reserves & Surplus

3216.775

3713.300

4016.700

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3235.209

3731.700

4035.100

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

218.008

383.200

359.300

Total borrowings

218.008

383.200

359.300

Debt/Equity ratio

0.067

0.103

0.089

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4,568.700

5,789.000

5,996.500

 

 

26.710

3.584

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4,568.700

5,789.000

5,996.500

Profit

360.200

422.500

331.100

 

7.88%

7.30%

5.52%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

During the year, the sales in terms of volume and revenue have grown over last year, top-line during the year stood at Rs.5996.500 Millions, representing a growth of 4% as compared to the previous year. During the year the Company has earned Rs.331.100 Millions (post tax) as against Rs.422.500 Millions in previous year. Profit before tax has dropped largely due to internal pricing pressure.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10115544

02/07/2008

65,000,000.00

IDBI Bank Limited

Idbi Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A42954230

2

10018049

17/12/2013 *

1,250,000,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B93170504

3

90086443

26/06/2003

810,000,000.00

I.C.I.C.I. Bank Limited

A Wing Shangrila Garden, Bund Garden Road, Pune, Maharashtra - 411001, India

-

4

90088631

22/09/2003 *

810,000,000.00

I.C.I.C.I. Bank Limited

Wing Shnagrila Gardens Band, Garden Road, Pune, Maharashtra - 411001, India

-

5

90091258

23/03/2001 *

335,000,000.00

I.C.I.C.I. Bank Limited

Pune Branch Shangrila Gardens Bund, Garden Road, Pune, Maharashtra - 411001, India

-

6

90073801

04/08/2000 *

41,500,000.00

IDBI Bank Limited

Saraf House, M.I. Road, Jaipur, Rajasthan - 302001, India

-

7

90074878

30/03/1999 *

41,500,000.00

IDBI Bank Limited

Saraf House, M.I. Road, Jaipur, Rajasthan - 302001, India

-

8

90084847

06/10/1999 *

23,000,000.00

I.C.I.C.I. Bank Ltd.

Pune Branch, Bund Garden Road, Pune, Maharashtra - 411001, India

-

9

90084762

06/10/1999 *

23,000,000.00

I.C.I.C.I. Bank Limited

Pune Branch, Bund Garden Road, Pune, Maharashtra - 411001, India

-

10

90090617

24/11/1998 *

23,000,000.00

I.C.I.C.I. Bank Limited

Wing Shnagrila Gardens Band, Garden Road, Pune, Maharashtra - 411001, India

-

11

90073705

25/05/1996

4,500,000.00

Union Bank Of India

S.D.M.H., Jaipur, Rajasthan, India

-

12

90072476

01/12/1994 *

250,000.00

Union Bank Of India

S.D.M.H. Branch, Jaipur, Rajasthan, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.96

UK Pound

1

Rs.94.41

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.