|
Report No. : |
307108 |
|
Report Date : |
13.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
FAURECIA EMISSIONS CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED (w.e.f.
06.05.2010) |
|
|
|
|
Formerly Known
As : |
EMCON TECHNOLOGIES INDIA PRIVATE LIMITED (w.e.f. 01.08.2007) ARVIN EXHAUST INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.04.1997 |
|
|
|
|
Com. Reg. No.: |
18-037962 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.140.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29130TN1997FTC037962 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEA02562A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA8450F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of manufacture of
automotive exhaust systems, technical and related design services. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1259000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There has been a dip in revenue for the current year. However, the company appears to be in sound financial position. Trade relations are fair. Business is active. Payment terms are reported
to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
Management non co-operative
Contact No.:
LOCATIONS
|
Registered Office: |
Karumuthu Center, 1st Floor, No.634, Anna
Salai, Chennai – 600035, Tamilnadu, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
#86/1, Kumbalagodu Industrial Area, Phase II, Mysore Road, Bangalore –
560 074, Karnataka, India |
|
Tel No.: |
91-80-28437092/93/94 |
|
|
|
|
Branch Office : |
17 and 18, Sengindram Industrial Area, Melrosapuram, S.P. Koil Post –
603 204, |
|
Tel. No.: |
91-44-67404999, 27464640, 27464633 , 27464620 , 71114900 |
|
Fax No.: |
91-44-27464620 |
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Venkatesh Madhavan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4A, Mauli Towers, 92 CP Ramasamy Road, Alwarpet, Chennai – 600 018,
Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00104932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahendra Kumar Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Appointed in Casual Vacancy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
18, Anand Farm, 25.3 KM, Palam Gurgaon Road, Gurgaon – 122 016,
Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02605616 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Thierry Paul Robert Clement Depoux |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
06, Avenue Lazare Hoche, Chaville, France – 92370 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.03.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of cessation : |
19.06.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
3041072 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Seung Kyu Lee |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Appointed in Casual Vacancy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
953, Jyung-ki-do, Yong In, South Korea – 446908 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03529687 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Joel Fernand Carvalho |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Appointed in Casual Vacancy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
43, Rue Pasteur, La Norville, France – 91290 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.02.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06630152 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Jagadish Ram Chandrasekaran |
|
Designation : |
Secretary |
|
Address : |
No. 2, Bhavani Street, Bharath Nagar, Adambakkam, Chennai – 600 088,
Tamilnadu, India |
|
Date of Birth/Age : |
27.06.1984 |
|
Date of Appointment : |
31.03.2009 |
|
PAN No : |
AHRPJ5072H |
|
|
|
|
Name : |
Mr. Mahendra Arivnd Killedar |
|
Designation : |
Manager |
|
Address : |
205, Kumar Paritosh, Karvenagar, Near Corporation Bank, Pune – 411
052, Maharashtra, India |
|
Date of Birth/Age : |
30.10.1968 |
|
Date of Appointment : |
03.06.2010 |
|
PAN No : |
ABRPK8633M |
MAJOR SHAREHOLDERS
AS ON 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Faurecia Emissions Control Systems Korea Company Limited, |
|
10360000 |
|
Asia Investments Private Limited, |
|
3640000 |
|
|
|
|
|
Total |
|
14000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 28.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
74.00 |
|
Bodies corporate |
26.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of manufacture of automotive
exhaust systems, technical and related design services |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank Limited, CMC, First Floor, Karumuthu Nilayam,
No. 192, Anna Salai, Chennai – 600 002, Tamilnadu, India. ·
HDFC Bank Limited, HDFC Bank House, Senapati
Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
8th Floor, Prestige Palladium Bayan, 129-140, Greams Road, Chennai
– 600 006, Tamilnadu, India |
|
PAN No.: |
AAEFP5579P |
|
|
|
|
Holding Company : |
Faurecia Emissions Control Systems, Korea |
|
|
|
|
Associates : |
Asia Investments Private Limited |
|
|
|
|
Fellow Subsidiaries : |
· Faurecia Emissions Control Technologies Spain, S.L. · Faurecia ECT Netherlands BV · Faurecia Emissions Control Technologies (Chongqing) Co., Limited · FECT Technologies LLC, USA · Faurecia Emissions Control Technologies, Limeira Ltda · FECT Technologies (UK) · Faurecia Systemes D'Echappement · Faurecia Emissions Control Technologies Germany (Augsburg) GmbH · Emission Control Technologies South Africa (Cape Town) (Pty.) Limited · Faurecia Emission Control Technologies Thailand Limited · Faurecia Emission Control Technologies, MladaBoleslav · Faurecia Technology Centre India Private Limited · Faurecia Emissions Control Technologies Technical Centre India Private Limited · Faurecia Interior Systems India Private Limited · Faurecia Componenents Pisek, sro Czezh · Faurecia Service Groupe |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
32000000 |
Equity Shares |
Rs. 10/- each |
Rs.320.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14000000 |
Equity Shares |
Rs. 10/- each |
Rs.140.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
140.000 |
140.000 |
140.000 |
|
(b) Reserves & Surplus |
300.620 |
276.650 |
225.910 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
440.620 |
416.650 |
365.910 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
143.100 |
131.330 |
193.440 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
18.640 |
26.870 |
4.980 |
|
(d) long-term provisions |
12.580 |
10.940 |
6.290 |
|
Total Non-current Liabilities (3) |
174.320 |
169.140 |
204.710 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
169.140 |
108.900 |
70.070 |
|
(b) Trade payables |
412.200 |
533.240 |
442.000 |
|
(c) Other current
liabilities |
203.490 |
141.220 |
115.390 |
|
(d) Short-term provisions |
23.230 |
37.080 |
66.940 |
|
Total Current Liabilities (4) |
808.060 |
820.440 |
694.400 |
|
|
|
|
|
|
TOTAL |
1423.000 |
1406.230 |
1265.020 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
579.340 |
472.660 |
452.400 |
|
(ii) Intangible Assets |
45.580 |
33.430 |
14.090 |
|
(iii) Capital
work-in-progress |
41.550 |
90.660 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
6.240 |
4.200 |
13.130 |
|
(d) Long-term Loan and Advances |
114.630 |
112.330 |
57.640 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
787.340 |
713.280 |
537.260 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
178.340 |
184.650 |
114.370 |
|
(c) Trade receivables |
302.500 |
363.380 |
394.610 |
|
(d) Cash and cash
equivalents |
27.110 |
17.530 |
134.040 |
|
(e) Short-term loans and
advances |
127.710 |
122.460 |
70.790 |
|
(f) Other current assets |
0.000 |
4.930 |
13.950 |
|
Total Current Assets |
635.660 |
692.950 |
727.760 |
|
|
|
|
|
|
TOTAL |
1423.000 |
1406.230 |
1265.020 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6212.000 |
2670.800 |
2582.000 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL (A) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
212.900 |
251.700 |
266.200 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
45.100 |
37.800 |
34.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
167.800 |
213.900 |
231.400 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
137.900 |
116.200 |
86.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
29.900 |
97.700 |
145.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
5.900 |
30.700 |
53.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
24.000 |
67.000 |
91.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
222.700 |
172.000 |
109.700 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserves |
0.000 |
0.000 |
4.600 |
|
|
|
Interim and Final Dividend |
0.000 |
0.000 |
0.000 |
|
|
|
Tax on Dividend |
0.000 |
16.300 |
24.400 |
|
|
BALANCE CARRIED
TO THE B/S |
246.700 |
222.700 |
172.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
4.000 |
7.480 |
20.760 |
|
|
|
Services Rendered |
0.000 |
0.000 |
98.370 |
|
|
TOTAL EARNINGS |
4.000 |
7.480 |
119.130 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
254.290 |
395.120 |
|
|
|
Stores & Spares |
NA |
6.360 |
3.260 |
|
|
|
Capital Goods |
NA |
22.580 |
50.650 |
|
|
TOTAL IMPORTS |
NA |
283.230 |
449.030 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.71 |
4.79 |
6.52 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin |
(%) |
0.39 |
2.51 |
3.54 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
3.43 |
9.42 |
10.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.17 |
7.45 |
11.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.23 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.71 |
0.58 |
0.72 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.79 |
0.84 |
1.05 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
140.000 |
140.000 |
140.000 |
|
Reserves & Surplus |
225.910 |
276.650 |
300.620 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
365.910 |
416.650 |
440.620 |
|
|
|
|
|
|
long-term borrowings |
193.440 |
131.330 |
143.100 |
|
Short term borrowings |
70.070 |
108.900 |
169.140 |
|
Total borrowings |
263.510 |
240.230 |
312.240 |
|
Debt/Equity ratio |
0.720 |
0.577 |
0.709 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
2582.000 |
2670.800 |
6212.000 |
|
|
|
3.439 |
132.589 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
2582.000 |
2670.800 |
6212.000 |
|
Profit |
91.300 |
67.000 |
24.000 |
|
|
3.54% |
2.51% |
0.39% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last three
years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10486764 |
14/03/2014 |
100,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
C01117381 |
|
2 |
10436076 |
31/05/2013 |
70,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL W |
B79285714 |
|
3 |
10239057 |
31/05/2013 * |
280,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
B79938544 |
|
4 |
10167596 |
31/01/2014 * |
191,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING
BRANCH,KARUMUTHU NILAYAM, NO.19 |
C00387324 |
|
5 |
10015970 |
28/08/2006 |
4,170,002.00 |
FORD INDIA (P) LIMITED |
S.P.KOIL
POST,CHENGALPATTU,, KANCHEEPURAM - 603 2 |
A03893252 |
|
6 |
10016208 |
28/08/2006 |
4,028,753.00 |
FORD INDIA (P) LIMITED |
S.P.KOIL POST,CHENGALPATTU,,
KANCHEEPURAM - 603 2 |
A03892833 |
|
7 |
10016215 |
28/08/2006 |
488,826.00 |
FORD INDIA (P) LIMITED |
S.P.KOIL
POST,CHENGALPATTU,, KANCHEEPURAM - 603 2 |
A03893609 |
* Date of charge modification
NOTE :
The given address has been shifted from Fagun Mansion, 26 C-IN-C Road,
Chennai – 600 008, Tamilnadu, India to the present address.
OPERATIONS AND
BUSINESS PROSPECTS
The company has achieved a turnover of Rs. 2,612.0 Million compared to Rs. 2,670.8 Million during the previous year. The reduction in the turnover for the current year is on account of a lower volume off take by all customers (Ford, Toyota, Renault Nissan and Tata).
Sustained deceleration in the economic growth, high inflation, higher fuel prices, reduced availability of finance and elevated interest rate regime continued to impact demand for the Indian auto industry in general. Raw material prices continued their upward march on back of rising commodity prices driven by weakening rupee against US Dollar.
During the year the Company has commenced SOP for new models for one of its major suppliers, Ford and Nissan. SOP for Toyota Corolla was launched in March 2014.
The company has been successful in acquiring 100% share of existing business and is aggressively and continuously striving to add new business from its current and new customers both in domestic and in overseas market thereby improving its market share by exploring and expanding the market.
The company has been successful in getting many major projects with OEMs such as Ford and Volkswagen. The commercial production of Ford B515 MCA will start in second Quarter of 2017 and Volkswagen Polo and Vento will start in second quarter of 2020.
The company has filed an application for compounding of offence for failing to get prior approval of Central Government for entering into transaction with Yutaka Autoparts Pune Private Limited a wholly owned subsidiary which was a private company in which there were common directors. This application is pending and is yet to be posted for hearing.
The company has continued to enjoy good reputation and high customer satisfaction by ensuring timely supply of quality products in high volumes to both its domestic and overseas customers.
Lean manufacturing principles supported by employee involvement culture continues to be the key focus for the company. Implementation of lean manufacturing concepts like single piece flow,, Kanban, Employee Involvement, etc has helped the company sustain its operational excellence. The Company has successfully implemented Faurecia Excellence System (FES), 7QB and QRQC in various areas of its operations.
As required under the Ministry of Corporate Affairs' General Circular 08/2014 No. 1/19/2013?CL?V dated April 4, 2014, the Financial Statements and other reports required to be attached to the Annual Report for FY 2013?14 are governed by the relevant provisions, schedules, rules of the Companies Act, 1956.
SEGMENT REPORTING
The Company has identified business segment as its primary segment. In accordance with Accounting Standard 17 - Segment Reporting, the Company has determined its business segment as " manufacture of automotive Exhaust Systems, Catalytic Converter and Instrumental panel reinforcement tubes and is supplying those to car manufacturers in India". Since the entire Company’s business is from manufacture of automotive Exhaust Systems, Catalytic Converter and Instrumental panel reinforcement tubes and is supplying those to car manufacturers in India, there are no other primary reportable segments. Thus, the segment revenue, segment results, total carrying value of segment assets, total carrying amount of segment liabilities, total cost incurred to acquire segment assets, total amount of charge of depreciation and amortization during the year are all as reflected in the Financial Statements as at and for the year ended March 31, 2014.
The secondary segment by geographical segments is provided below based on location of customers.
FIXED ASSETS:
·
Buildings
·
Plant and Machinery
·
Furniture, Fittings and
Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.43 |
|
|
1 |
Rs.95.02 |
|
Euro |
1 |
Rs.70.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
PAT |
|
|
|
|
Analysis Done by
: |
SUC |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.