MIRA INFORM REPORT

 

 

Report No. :

306731

Report Date :

13.02.2015

 

IDENTIFICATION DETAILS

 

Name :

HUMBOLDT WEDAG INDIA PRIVATE LIMITED

 

 

Registered Office :

Mathura Road, Mehtab House A-36, Mohan Co-operative Estate, New Delhi – 110044

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

21.07.1976

 

 

Com. Reg. No.:

11-216812 (New)

 

21-030634 (Old)

 

 

Capital Investment / Paid-up Capital :

Rs.19.200 Millions

 

 

CIN No.:

[Company Identification No.]

U29253DL1976PTC216812 (New)

 

U51909WB1976PTC030634 (Old)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALH00484B

 

 

PAN No.:

[Permanent Account No.]

AAACH7474G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cement Plant and Machinery, fast expanding and having good business in Indian and International.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited liability company having satisfactory track record.

 

As per available information the company has failed to file its financials for the year 2013-2014 with government department.

 

However, as per available financials of 2012-13 the company has reported good profitability and has sound financial position.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for business dealings with usual business terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajit Bansal

Designation :

Account Manager

Contact No.:

91-11-42101100

Date :

07.02.2015

 

 

LOCATIONS

 

Registered Office :

Mathura Road, Mehtab House A-36, Mohan Co-op Estate, New Delhi – 110044, Delhi, India 

Tel. No.:

91-11-42101100/200

Fax No.:

91-11-42101104/105

E-Mail :

marketing@hw-india.com

info@khd.com

amman.devralia@khd.com

Website :

http://www.khd.com

Location :

Owned

 

 

Factory :

Plot No.110, Sector 24, Faridabad – 121005, Haryana, India

 

 

Branch 1 :

Hong Kong

Suite 803, 8th Floor, Dina House, Ruttonjee Centre, 11, Duddell Street, Central Hong Kong

Tel. No.:

852-25373613

Fax No.:

852-25373689

E-Mail :

Mfc.hk@mfc-china.com

 

 

Branch 2 :

China

36th Floor, Tower 1, Kerry City, 218, Tianmu Road West, P.R. China

Tel. No.:

86-21-25373277

Fax No.:

86-21-63173763

E-Mail :

mfcbancorp@mfc-china.com

 

 

Branch 3 :

Europe

Millennium Tower, 21st Floor, Handelski 94-96, 1200 Vienna, Austria

Tel. No.:

43-1-240-25-300

Fax No.:

43-1-240-25-310

E-Mail :

mfcbancorp@bmgmt.com

 

 

DIRECTORS

 

AS ON 16.05.2014

 

Name :

Bo Christoffer Ribbing

Designation :

Managing Director

Address :

The Oberoi, Dr Zakir Marg, Delhi, 110003, Sweden

Date of Appointment :

01.12.2014

DIN No.:

06870385

 

 

Name :

George John Harrison

Designation :

Director

Address :

Volksgartenstr. 12, Cologne, 50677, Germany

Date of Birth/Age :

04.07.1963

Date of Appointment :

30.08.2011

DIN No.:

05127846

 

 

Name :

Mr. Juergen Eduard Luckas

Designation :

Additional Director

Address :

Neue Kempener, Str.220, Koln OT Mauenheim, Koln, 50739, Germany

Date of Appointment :

09.10.2014

DIN No.:

06983637

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Bansal

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 16.05.2014

 

Names of Shareholders

 

No. of Shares

KHD Humboldt Wedag GmbH, Germany

1919904

KHD Humboldt Wedag International AG, Germany

96

 

 

Total

1920000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.05.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cement Plant and Machinery, fast expanding and having good business in Indian and International.

 

 

Products :

·         Decanter Centrifuge Components

·         Other Spares

·         Vibrating Screen Centrifuge

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Machinery

Countries :

·         Middle East

·         Europe

·         South Africa

·         Russia

·         USA

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 / 60 / 90 Days)

 

 

Purchasing :

L/C, Cash and Credit (30 / 60 / 90 Days)

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         Deutsche Bank AG, 9, Shakespeare Sarani, Kolkata – 700071, West Bengal, India

·         State Bank of India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building, 10,Tower - BDlf, Cyber City Complex

PAN No.:

AABFD2095B

 

 

Membership :

--

 

 

Ultimate Holding Company :

KHD Humboldt Wedag International AG, Germany

 

 

Holding Company :

KHD Humboldt Wedag GmbH, Germany

 

 

Fellow subsidiaries and other companies which does not exercise control or significant influence over the Company (having transaction during the year)

·         Humboldt Wedag GmbH, Germany

·         Humboldt Wedag Inc., Germany

·         KHD Humboldt Wedag Industrial Services AG, Germany

·         ZAB Zementanlagenbau GmbH, Germany

·         Catic Beijing Co. Limited, Germany

 

 

CAPITAL STRUCTURE

 

AS ON 16.05.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1920000

Equity Shares

Rs.10/- each

Rs.19.200 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.200

19.200

19.200

(b) Reserves & Surplus

1407.648

1213.867

1218.038

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1426.848

1233.067

1237.238

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.600

335.085

337.412

(d) long-term provisions

2.618

36.467

42.656

Total Non-current Liabilities (3)

11.218

371.552

380.068

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

847.577

917.635

1027.036

(c) Other current liabilities

1317.693

824.660

648.719

(d) Short-term provisions

790.676

748.401

861.785

Total Current Liabilities (4)

2955.946

2490.696

2537.540

 

 

 

 

TOTAL

4394.012

4095.315

4154.846

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.833

58.342

50.929

(ii) Intangible Assets

1.462

7.266

19.671

(iii) Capital work-in-progress

9.311

0.000

12.988

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

112.244

102.780

101.993

(d)  Long-term Loan and Advances

149.007

194.940

260.339

(e) Other Non-current assets

247.647

56.964

285.417

Total Non-Current Assets

574.504

420.292

731.337

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

171.470

165.477

217.945

(c) Trade receivables

1081.004

778.780

959.043

(d) Cash and cash equivalents

1971.511

1813.161

1332.556

(e) Short-term loans and advances

287.656

187.099

158.620

(f) Other current assets

307.867

730.506

755.345

Total Current Assets

3819.508

3675.023

3423.509

 

 

 

 

TOTAL

4394.012

4095.315

4154.846

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

3302.380

2868.490

3687.400

 

 

Other Income

270.490

329.780

315.780

 

 

TOTAL                                             

3572.870

3198.270

4003.180

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

3260.760

3172.290

4075.170

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

312.110

25.980

(71.990)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

23.790

30.940

35.430

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

288.320

(4.960)

(107.420)

 

 

 

 

 

Less

TAX                                                                 

94.540

(0.790)

(30.610)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

193.780

(4.170)

(76.810)

 

 

 

 

 

 

Earnings Per Share (Rs.)

100.93

--

--

 

 

Particulars

 

 

 

31.12.2014

Sales Turnover (Approximately)

 

 

3570.000

 

Expected Sales (2014-2015): Rs.4000.000 Millions

 

The above information has been parted by Mr. Ajit Bansal (Accounts Manager)

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

PAT / Sales

(%)

5.87

(0.15)

(2.08)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.75

(0.12)

(2.66)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.00

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.48

1.35

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

19.200

19.200

19.200

Reserves & Surplus

1218.038

1213.867

1407.648

Net worth

1237.238

1233.067

1426.848

 

 

 

 

long(term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3687.400

2868.490

3302.380

 

 

(22.208)

15.126

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3687.400

2868.490

3302.380

Profit

(76.810)

(4.170)

193.780

 

(2.08%)

(0.15%)

5.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

 

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE REVIEW

 

Fierce competition in the cement industry continued throughout 2013, which was characterized by a low level of new orders as well as by continued price pressure. However, the high order backlog enabled the Company to achieve higher sales in 2013 than in 2012. As a result of higher sales, the Company was able to strengthen its financial position and therefore, it reported a high profit in 2013 after showing a slight loss in 2012.

 

The Company has put a great effort into further expanding the Parts and Services business in order to reduce its dependency on the cyclical project business. The Parts and Services business already contributed to the increase in sales as well as profit in 2013 and is expected to further grow in 2014.

 

 

BUSINESS OUTLOOK

 

As the economy in India is continuing to face difficulties, there is investment restraint among cement producers impacting the Cement Industry. After starting to be successful in markets outside of India, the Company will further increase its focus on markets outside of India and will further develop business opportunities in Sub-Saharan Africa which was started in 2013. Driven by the success in 2012 and 2013 of increased Parts and Services business, the Company will focus on further expanding its Parts and Services business in order to mitigate any adverse developments resulting from the overall weak Indian investment situation. At the same time, the risk of further delays in project execution and delays in investment decisions having an adverse impact on sales and profitability will continue to exist. Starting 2014 onwards, the Company’s aftermarket business will be developed in a separate Parts and Services business unit. With plant optimization, high-quality spares parts, technical inspections, consulting services, auditing services and training, the Company intends to offer its customers significant added value after plant commissioning and generate additional business fit for the Company.

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Building

·         Plant machinery

·         Office equipments

·         Computer equipments

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money(laundering, anti(corruption or bribery or international economic or anti(terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti(terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti(Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti(Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti(corruption laws or international anti(money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.72

Euro

1

Rs.70.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.