|
Report No. : |
307400 |
|
Report Date : |
13.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
KIRAN GEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
FE-5011, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Bandra (East),
Mumbai – 400051, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
14.09.2007 |
|
|
|
|
Com. Reg. No.: |
11-174133 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 317.805 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36912MH2007PTC174133 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK17224E SRTK02242C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCK1665M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Exporter and Importer of Polish Diamond and Diamond Jewellery |
|
|
|
|
No. of Employees
: |
1700 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is sound. Trade relations are reported as fair. Business is active. Payment terms
are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating A- |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
December 11, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Rajnath Shukla |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-40504444 |
|
Date : |
10.02.2015 |
LOCATIONS
|
Registered Office/ Head Office : |
FE-5011, Bharat Diamond Bourse, “G” Block, Bandra Kurla Complex, Bandra
(East), Mumbai – 400051, Maharashtra, India |
|
Tel. No.: |
91-22-40504444 |
|
Mobile No.: |
91-9702450410 (Mr. Bhavik) |
|
Fax No.: |
91-22-40504455 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No. 9, Near Affil Tower, L. H. Road, Varachha, Surat-395006,
Gujarat |
|
Tel. No.: |
91-261-2554514 / 15 |
|
Fax No.: |
91-261-2552606 |
|
E-Mail : |
|
|
Area : |
2466.82 Square. Meters |
|
|
|
|
Factory 2 : |
217/218, Tarabaug Estate, Opposite Jeevan Dhara Hotel,
Varachha Road, Surat-395006, Gujarat |
|
Tel. No.: |
91-261-2553983/ 84/85 / 2553983 |
|
Fax No.: |
91-261-2553982 / 2653982 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Plot No. 52, Vaishali Building, Surat, Gujarat, India |
|
|
|
|
Factory 4 : |
Plot No 152 6th Floor Near Sona Apartments Umiyadham Road Varachha,
Surat-395006,Gujarat, India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Mavjibhai Shamjibhai Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
901, 9th Floor, Mayfair Maaya, Maaya Jn. 9th and
11th Road, Khar (West), Mumbai-400052, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00147902 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vallabhbhai Shamjibhai Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
701/702, 7th Floor, Munshi Manor, 174/175, 9 and 10 Road,
Jn. Khar (West), Mumbai-400052, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.12.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Non S.S.C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00091715 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Babubhai Shamjibhai Lakhani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A/502, Affil Tower, Lambe Hanuman Road, Varachha Road, Surat–395 006,
Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.12.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Non S.S.C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00091766 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Labhubhai Shamjibhai Lakhani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Street No.1, Yogeshwar Society, Anantwadi, Devubaug, Bhavnagar –
364 001, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.07.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Non S.S.C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01807301 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Mavjibhai Lakhani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
501, Manju Castle Co-Operative Housing Society, Near St. Xavier Road, Vile
Parle (West), Mumbai-400056, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.01.1978 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
H.S.C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01833349 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Labhubhai Lakhani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
R. No.-51, 5th Floor, Sea View Building, Near Ramkrishna
Mission, West Avenue Road, Santacruz (West), Mumbai-400054, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06950687 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Kalpesh Vallabhbhai Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
701, Munshi Manor Building, Junc Of 9th And 10th
Road Khar (West), Mumbai-400052, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06950929 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Chhaya Lairam Lakhani |
|
Designation : |
Secretary |
|
Address : |
601, A-41, Sector – 1, Harsh Vihar Chs, Shanti Nagar, Mira Road (East),
Thane – 401107, Maharashtra, India |
|
Date of Appointment : |
28.03.2013 |
|
PAN No.: |
ADQPL3398H |
|
|
|
|
Name : |
Mr. Rajnath Shukla |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Vallabhbhai Shamjibhai Patel/Lakhani |
|
4764274 |
|
Mavjibhai Shamjibhai Patel/Lakhani |
|
5350781 |
|
Babubhai Shamjibhai Patel/Lakhani |
|
100000 |
|
Laxmiben Vallabhbhai Patel/Lakhani |
|
500000 |
|
Rasilaben Mavjibhai Patel/Lakhani |
|
500000 |
|
Varshaben Babubhai Patel/Lakhani |
|
50000 |
|
Devkunverben Labubhai Patel/Lakhani |
|
300000 |
|
Labhubhai Shamjibhai Patel/Lakhani |
|
800000 |
|
Kalpesh Vallabhbhai Patel |
|
1522495 |
|
Munjal Mavjibhai Lakhani |
|
935984 |
|
Varun Babubhai Lakhani |
|
621610 |
|
Dinesh Mavjibhai Lakhani |
|
950000 |
|
Ashishkumar Lakhani |
|
3132460 |
|
Rajesh Labhubhai Lakhani |
|
252857 |
|
Total |
|
19780461 |
|
Names of Preference Shareholders |
No. of Shares |
|
Varun Babubhai Lakhani |
800000 |
|
Ashishkumar Lakhani |
3147809 |
|
Total |
3947809 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Exporter and Importer of Polish Diamond and Diamond Jewellery |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
·
Polish Diamond ·
Diamond Jewellery |
||||
|
Countries : |
·
Hong Kong ·
USA ·
Germany |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
·
Polish Diamond ·
Diamond Jewellery |
||||
|
Countries : |
·
Belgium ·
UK |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1700 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
Auditors : |
|
|
Name : |
Ramesh Rajni and Company Chartered Accountants |
|
Address : |
450, Lamington Road, Purshotam Building 1st Floor, Opera House, Mumbai
– 400004, Maharashtra, India |
|
Tel. No.: |
91-22-23669708/ 23669709/ 23618386 |
|
Fax No.: |
91-22-23631810 |
|
E-Mail : |
|
|
PAN No.: |
AAFFR7782K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Fellow Subsidiary Company : |
·
Kiran Jewels Inc. ·
Kiran Jewels LLC ·
Kiran Jewels (India) ·
Kiran Exports BVBA ·
Kiran Jewelry ·
Unique Design Inc. ·
SDIL Inc. ·
Kiran Design, United States ·
Kiran Exports (Hong Kong) Limited |
|
|
|
|
Subsidiary Company : |
Kiran Wind Energy Private Limited CIN No.: U40107MH2013PTC242283 Kiranmani Diamonds Private Limited CIN No.: U36911MH2003PTC142557 |
|
Associates : |
International Diamond Distribuyion Inc. |
|
|
|
|
Enterprises which are owned, or have significant influence of or are
partners with Key management personnel and their relatives : |
Kiranmani Investment and Finance Private Limited (Part IX) CIN No.: U65990MH2006PTC169419 |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,000,000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 millions |
|
4,500,000 |
Preference Shares |
Rs.100/- each |
Rs.450.000 millions |
|
|
Total |
|
Rs.700.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19,780,461 |
Equity Shares |
Rs.10/- each |
Rs.197.805 millions |
|
3,947,809 |
Preference Shares |
Rs.100/- each |
Rs.394.781
millions |
|
|
Total |
|
Rs.592.586 millions |
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Millions |
|
45000000 |
Preference Shares |
Rs.10/- each |
Rs.450.000 Millions |
|
|
Total |
|
Rs.700.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19780461 |
Equity Share |
Rs.10/- each |
Rs.197.805
Millions |
|
1200000 |
Preference Share |
Rs.100/- each |
Rs.120.000 Millions |
|
|
Total |
|
Rs.317.805 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
317.805 |
283.956 |
266.417 |
|
(b) Reserves & Surplus |
10188.934 |
7467.729 |
5788.156 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
2747.809 |
1192.412 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
13254.548 |
8944.097 |
6054.573 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1033.658 |
1033.658 |
1271.664 |
|
(b) Deferred tax liabilities (Net) |
98.811 |
45.905 |
35.057 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
10.051 |
7.820 |
9.726 |
|
Total Non-current Liabilities (3) |
1142.520 |
1087.383 |
1316.447 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
15846.902 |
13464.604 |
9435.357 |
|
(b) Trade payables |
7785.587 |
6518.450 |
5001.789 |
|
(c) Other current
liabilities |
114.075 |
78.955 |
160.985 |
|
(d) Short-term provisions |
50.063 |
54.649 |
66.793 |
|
Total Current Liabilities (4) |
23796.627 |
20116.658 |
14664.924 |
|
|
|
|
|
|
TOTAL |
38193.695 |
30148.138 |
22035.944 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3379.735 |
2704.658 |
2040.786 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
86.750 |
195.631 |
105.308 |
|
(iv)
Intangible assets under development |
2.384 |
1.282 |
0.938 |
|
(b) Non-current Investments |
39.734 |
38.439 |
37.119 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
282.257 |
226.163 |
120.624 |
|
(e) Other Non-current assets |
1.007 |
1.007 |
1.007 |
|
Total Non-Current Assets |
3791.867 |
3167.180 |
2305.782 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
4.500 |
|
(b) Inventories |
19025.651 |
14407.709 |
9755.827 |
|
(c) Trade receivables |
14308.088 |
11704.408 |
8777.821 |
|
(d) Cash and cash
equivalents |
325.070 |
424.797 |
531.710 |
|
(e) Short-term loans and
advances |
198.958 |
128.042 |
441.168 |
|
(f) Other current assets |
544.061 |
316.002 |
219.136 |
|
Total Current Assets |
34401.828 |
26980.958 |
19730.162 |
|
|
|
|
|
|
TOTAL |
38193.695 |
30148.138 |
22035.944 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
58869.041 |
46219.227 |
38906.204 |
|
|
|
Other Income |
47.120 |
146.760 |
59.878 |
|
|
|
TOTAL (A) |
58916.161 |
46365.987 |
38966.082 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Other Expenses |
55691.456 |
43742.848 |
37125.816 |
|
|
|
Exceptional Items |
11.242 |
35.437 |
0.000 |
|
|
|
TOTAL (B) |
55702.698 |
43778.285 |
37125.816 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3213.463 |
2587.702 |
1840.266 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1133.724 |
958.082 |
526.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2079.739 |
1629.620 |
1313.846 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
308.728 |
256.716 |
194.487 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1771.011 |
1372.904 |
1119.359 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
615.629 |
425.793 |
352.160 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1155.382 |
947.111 |
767.199 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.64 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.96 |
2.05 |
1.97 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
5.46 |
5.60 |
4.73 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.65 |
4.59 |
5.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.15 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.27 |
1.62 |
1.77 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45 |
1.34 |
1.35 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
266.417 |
283.956 |
317.805 |
|
Reserves & Surplus |
5788.156 |
7467.729 |
10188.934 |
|
Net
worth |
6054.573 |
7751.685 |
10506.739 |
|
|
|
|
|
|
long-term borrowings |
1271.664 |
1033.658 |
1033.658 |
|
Short term borrowings |
9435.357 |
13464.604 |
15846.902 |
|
Total
borrowings |
10707.021 |
14498.262 |
16880.560 |
|
Debt/Equity
ratio |
1.768 |
1.870 |
1.607 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
38906.204 |
46219.227 |
58869.041 |
|
|
|
18.797 |
27.369 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
38906.204 |
46219.227 |
58869.041 |
|
Profit |
767.199 |
947.111 |
1155.382 |
|
|
1.97% |
2.05% |
1.96% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note: The registered office of the company has been
shifted from 109, Prasad Chambers, Opera House, Mumbai - 400004, Maharashtra,
India to the present address w.e.f. 02.09.2011
(Rs.
In Millions)
|
UNSECURED LOAN |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
Long Term
Borrowing |
|
|
|
Rupee term loans from banks |
0.000 |
1033.658 |
|
Loans and advances from related parties |
1033.658 |
0.000 |
|
Total |
1033.658 |
1033.658 |
OPERATIONS/ WORKING
RESULTS
During the year, the Company has recorded Revenue from Sales of Rs. 58869.041 Millions as compared to the Sales of Rs. 46219.226 Millions and also earned Other Income of Rs. 47.120 Millions as compared to that of Rs. 146.760 Millions for the corresponding previous year.
The Company has earned net profit to the tune of Rs. 1062.641 Millions as compared to profit earned of Rs. 947.111 Millions in respect of the corresponding previous year, after making provision for taxation and deferred tax adjustment.
During the year the company has sold 2 no. of wind mill installed in Tamil Nadu state to its subsidiary by way of slum sale vide agreement dated
9th July, 2013 for a total sales consideration of Rs. 88.338 Millions These two units are part of a wind mill power division business segment. These units are distinguishable operationally and financially for internal reporting purpose.
Barring unforeseen circumstances, further improvement in sale and profitability is expected in the current year in view of continued efforts being made. Further the company is taking effective steps to strengthen the profitability and financial soundness of the Company.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10533686 |
05/11/2014 |
1,460,000,000.00 |
State Bank of India |
Diamond Branch, D-3,West Core,, Bharat Diamond Bourse, Bandra Kurla
Complex,, MUMBAI, Maharashtra - 400051, INDIA |
C35252709 |
|
2 |
10520184 |
05/09/2014 |
300,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
C20838306 |
|
3 |
10319110 |
11/11/2011 |
1,000,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B25841834 |
|
4 |
10069794 |
27/12/2013 * |
19,750,000,000.00 |
STATE BANK OF INDIA |
DIAMOND BRANCH,D-3,WEST CORE,BHARAT DIAMOND BOURSE |
B94018405 |
* Date of charge modification
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.43 |
|
|
1 |
Rs.95.01 |
|
Euro |
1 |
Rs.70.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.