|
Report No. : |
307543 |
|
Report Date : |
13.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
KONE OYJ |
|
|
|
|
Registered Office : |
Kartanontie 1, 00330, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
01.06.2005 |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
Manufacture of Lifting and Handling
Equipment. |
|
|
|
|
No. of Employee : |
41139 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FINLAND ECONOMIC OVERVIEW
|
Source
: CIA |
|
Trading Name |
KONE Oyj,
Konsernihallinto, |
Trade Registry Number |
|
|
Company Name |
KONE Oyj |
Business ID |
19274001 |
|
Previous Name |
- |
|
|
|
Telephone Number |
0204751 |
Registered Address |
Kartanontie 1, 00330, |
|
Fax Number |
0204754496 |
Visiting Address |
Keilasatama 3, 02150, |
|
|
|
Postal Address |
PL 7, 02151, |
|
Incorporation Date |
01.06.2005 |
Branches |
4 |
|
Company Type |
Public limited company |
Website Address |
|
|
Primary Sic Code |
28220 |
Accountant |
PricewaterhouseCoopers Oy |
|
Primary Sic Description |
Manufacture of lifting and handling
equipment |
Last Accounts Date |
31.12.2013 |
|
Share Capital (€) |
65.389.629 |
Holding Company |
|
|
Deals in importing |
Yes |
Foreign Ownership |
|
|
Deals in exporting |
Yes |
Currency |
EUR |
|
Year |
31.12.2013 |
% |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
Number of weeks |
52 |
|
52 |
|
52 |
|
52 |
|
Turnover |
445.399.965 |
8% |
411.648.039 |
5% |
392.280.307 |
-7% |
422.989.365 |
|
Operating
Profit/Loss |
145.006.250 |
-3% |
149.819.535 |
-4% |
156.552.209 |
-27% |
213.231.610 |
|
Profit/Loss after
Financial Items |
435.628.325 |
-7% |
469.969.978 |
-6% |
497.615.123 |
-15% |
587.887.706 |
|
Profit/Loss after
tax |
430.002.366 |
-7% |
461.090.447 |
-7% |
493.383.533 |
-13% |
564.600.057 |
|
Current Assets |
747.897.648 |
20% |
625.018.756 |
-39% |
1.021.514.867 |
-4% |
1.064.866.260 |
|
Fixed Assets |
3.022.907.771 |
14% |
2.649.034.256 |
-5% |
2.800.451.733 |
7% |
2.612.374.515 |
|
Long Term Debts |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
Current
Liabilities |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
-4% |
1.342.686.695 |
|
Shareholders
Equity |
1.523.306.354 |
-20% |
1.913.522.608 |
-13% |
2.202.176.026 |
12% |
1.963.360.164 |
|
Balance sheet
total |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
Number of
employees |
41139 |
|
38477 |
|
- |
|
- |
|
Auditor
qualification |
The auditor has
no reservations |
|
The auditor has
no reservations |
|
Not audited |
|
The auditor has
no reservations |
|
Year |
31.12.2013 |
|
31.12.2012 |
|
31.12.2011 |
|
31.12.2010 |
|
Solvency Ratio |
40% |
|
58% |
|
58% |
|
53% |
|
|
Exceptionally Low
Indebtedness |
|
Low Indebtedness |
|
Low Indebtedness |
|
Low Indebtedness |
|
Net margin (%) |
98% |
|
114% |
|
127% |
|
139% |
|
Interest Coverage
Ratio (times) |
- |
|
- |
|
- |
|
14 |
|
Gearing (%) |
47% |
|
19% |
|
15% |
|
19% |
|
Liquidity
Ratio/Acid Test |
0 |
|
1 |
|
1 |
|
1 |
|
Risk Buffer (%) |
12% |
|
14% |
|
13% |
|
15% |
|
Year |
31.12.2013 |
|
|
Total Value of
Shares |
65.389.629 |
|
|
Number of Shares |
523.117.030 |
|
|
Value of Shares |
- |
|
Registrations in
Force
|
|
State |
Registration Date |
|
Tax
Administration |
Registered |
02.06.2005 |
|
Trade Register |
Registered |
01.06.2005 |
|
Employer Register |
Registered |
01.06.2005 |
|
Prepayment
Register |
Registered |
01.06.2005 |
|
Value Added
Tax-Liability |
VAT-liable for
business activity |
01.06.2005 |
|
Date |
Event |
Source Company
Name |
|
01.10.2009 |
Merger |
AMC Advanced Management Consulting Oy
merged into KONE Oyj, Konsernihallinto, |
|
30.09.2009 |
Merger |
AMC Advanced Management Consulting Oy
merged into KONE Oyj, Konsernihallinto, |
|
01.03.2007 |
Merger |
Taara Holding Oy merged into
KONE Oyj, Konsernihallinto, |
|
28.02.2007 |
Merger |
Taara Holding Oy merged into
KONE Oyj, Konsernihallinto, |
|
01.06.2005 |
Division |
Kone Oyj merged into
KONE Oyj, Konsernihallinto, |
|
Name |
Kant Ravi |
|
|
|
Date of Birth |
01.06.1944 |
Appointment Date |
24.03.2014 |
|
Nationality |
INDIA |
Function |
Actual Member of
Board |
|
Name |
Akiba Shinichiro |
|
|
|
Date of Birth |
01.08.1956 |
Appointment Date |
24.03.2014 |
|
Nationality |
JAPAN |
Function |
Actual Member of
Board |
|
Name |
Herlin Jussi
Kustaa |
|
|
|
Date of Birth |
12.07.1984 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Brunila Anne
Maritta |
|
|
|
Date of Birth |
31.08.1957 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Kaskeala Pauli
Juhani |
|
|
|
Date of Birth |
26.07.1946 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Pietikäinen Sirpa
Maria |
|
|
|
Date of Birth |
19.04.1959 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Hämäläinen-Lindfors
Sirkka Aune-Marjatta |
|
|
|
Date of Birth |
08.05.1939 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Alahuhta Matti
Juhani |
|
|
|
Date of Birth |
22.06.1952 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Herlin Antti
Juhani |
|
|
|
Date of Birth |
14.11.1956 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Chairman of Board |
|
Name |
Ehrnrooth Henrik
Georg Fredrik |
|
|
|
Date of Birth |
12.02.1969 |
Appointment Date |
01.04.2014 |
|
Nationality |
FINLAND |
Function |
Managing director |
|
Name |
Herlin Iiris
Liisa Mirjami |
|
|
|
Date of Birth |
28.10.1989 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Alternate Member of
Board |
|
Name |
Skippari Susanne
Maaria |
|
|
|
Date of Birth |
27.07.1974 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Selin Kimmo
Ilmari |
|
|
|
Date of Birth |
01.10.1959 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Sarelin Jan Peter
Alexander |
|
|
|
Date of Birth |
12.03.1979 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Salmelin Samu
Tuomas Juhani |
|
|
|
Date of Birth |
04.10.1971 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ristaniemi Juhani
Pentti Roger |
|
|
|
Date of Birth |
20.01.1968 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Rantanen Pekka
Juhani |
|
|
|
Date of Birth |
18.06.1955 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pohjola Pekka
Samuli |
|
|
|
Date of Birth |
28.04.1980 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Piuhola Pekka
Esko Tapani |
|
|
|
Date of Birth |
05.08.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pihkala Mikko
Tomio |
|
|
|
Date of Birth |
19.06.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Leväjärvi Nina
Ilona |
|
|
|
Date of Birth |
13.07.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Leppänen Heikki
Olavi |
|
|
|
Date of Birth |
09.03.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kuusi Ahti Sakari |
|
|
|
Date of Birth |
18.02.1953 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kukkonen Satu
Maarit |
|
|
|
Date of Birth |
18.01.1967 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Elnaggar Tarek Hassan
Elsayed |
|
|
|
Date of Birth |
28.09.1960 |
Appointment Date |
04.11.2014 |
|
Nationality |
EGYPT |
Function |
Procurist |
|
Name |
Cawén Klaus
Thomas |
|
|
|
Date of Birth |
21.05.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ala-Mello Jukka
Antero |
|
|
|
Date of Birth |
30.09.1963 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Onnelainen Markku
Kalevi |
|
|
|
Date of Birth |
08.10.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Oijala Jussi
Elias |
|
|
|
Date of Birth |
07.06.1958 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Mattila Kati Susanna |
|
|
|
Date of Birth |
25.08.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Markula Sirkku
Helena |
|
|
|
Date of Birth |
03.06.1967 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Lövegren Caj
Martin |
|
|
|
Date of Birth |
24.03.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Tuomas Kerttu
Maria |
|
|
|
Date of Birth |
19.03.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Söderström Rauni
Eriikka |
|
|
|
Date of Birth |
07.11.1968 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Spanuth Heiko |
|
|
|
Date of Birth |
16.08.1980 |
Appointment Date |
04.11.2014 |
|
Nationality |
GERMANY |
Function |
Procurist |
|
Name |
Snäll Tomas Kai
Kristian |
|
|
|
Date of Birth |
23.06.1974 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kujanpää Kimmo
Petteri |
|
|
|
Date of Birth |
16.04.1963 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kommeri Tomi
Tuomas |
|
|
|
Date of Birth |
25.09.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kemppainen Pekka
Juhani |
|
|
|
Date of Birth |
11.04.1954 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kekkonen Kalle
Hermanni |
|
|
|
Date of Birth |
11.10.1978 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kaivonen Jaakko
Tuomas |
|
|
|
Date of Birth |
03.06.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Julén Tuula
Inkeri |
|
|
|
Date of Birth |
05.10.1959 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hintikka Jaana
Maria |
|
|
|
Date of Birth |
08.07.1978 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Heikkilä Tuomas
Hermanni |
|
|
|
Date of Birth |
19.12.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hakala Harri
Johannes |
|
|
|
Date of Birth |
08.11.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hagros Kati Anne
Marika |
|
|
|
Date of Birth |
31.03.1970 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Frände Johannes
Dan-Otto |
|
|
|
Date of Birth |
03.08.1979 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Alfthan Max Ernst |
|
|
|
Date of Birth |
07.04.1961 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pöllänen Janne
Petteri |
|
|
|
Date of Birth |
30.05.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Karppinen Pasi
Antero |
|
|
|
Date of Birth |
27.07.1971 |
Appointment Date |
20.03.2012 |
|
Nationality |
|
Function |
Principal
accountant |
|
|
OPERATING INCOME |
31.12.2013 |
% |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
52 |
|
|
Consolidated
Accounts |
no |
|
no |
|
no |
|
no |
|
|
Sales Revenue |
445.399.965 |
8% |
411.648.039 |
5% |
392.280.307 |
-7% |
422.989.365 |
|
|
Other Operating
Income |
12.344.839 |
36% |
9.083.777 |
16% |
7.846.315 |
3% |
7.616.707 |
|
|
Total Operating Income |
457.744.804 |
9% |
420.731.816 |
5% |
400.126.622 |
-7% |
430.606.072 |
|
|
Wages &
Salaries |
60.963.742 |
8% |
56.532.334 |
13% |
50.041.431 |
13% |
44.433.850 |
|
|
Depreciation |
11.749.178 |
14% |
10.300.777 |
11% |
9.240.506 |
8% |
8.584.537 |
|
|
Total Operating
Expenses |
312.738.554 |
15% |
270.912.281 |
11% |
243.574.413 |
12% |
217.374.462 |
|
|
Operating
Profit/Loss |
145.006.250 |
-3% |
149.819.535 |
-4% |
156.552.209 |
-27% |
213.231.610 |
|
|
RESULT FROM
FINANCIAL INVESTMENTS |
|||||||
|
|
Financial Income |
290.622.075 |
-9% |
320.150.443 |
-6% |
341.062.914 |
-19% |
419.097.796 |
|
|
Financial
Expenses |
0 |
- |
0 |
- |
0 |
- |
44.441.700 |
|
|
Total Financial
Investments |
290.622.075 |
-9% |
320.150.443 |
-6% |
341.062.914 |
-9% |
374.656.096 |
|
|
Profit/Loss after
Financial Items |
435.628.325 |
-7% |
469.969.978 |
-6% |
497.615.123 |
-15% |
587.887.706 |
|
|
Extraordinary
Income |
41.584.500 |
23% |
33.780.000 |
-16% |
40.244.576 |
52% |
26.554.000 |
|
|
Extraordinary Expenses |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Profit/Loss
Before Tax |
477.212.825 |
-5% |
503.749.978 |
-6% |
537.859.699 |
-12% |
614.441.706 |
|
|
Tax |
47.210.459 |
11% |
42.659.531 |
-4% |
44.476.166 |
-11% |
49.841.649 |
|
|
Profit/Loss After
Tax |
430.002.366 |
-7% |
461.090.447 |
-7% |
493.383.533 |
-13% |
564.600.057 |
|
|
ASSETS |
12.2013 |
% |
12.2012 |
% |
12.2011 |
% |
12.2010 |
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
52 |
|
|
Consolidated
Accounts |
no |
|
no |
|
no |
|
no |
|
|
FIXED ASSETS |
|||||||
|
|
Intangible Assets |
23.254.116 |
4% |
22.428.685 |
29% |
17.363.764 |
-3% |
17.960.519 |
|
|
Tangible Assets |
12.854.630 |
8% |
11.908.512 |
4% |
11.478.333 |
8% |
10.621.709 |
|
|
Other Fixed
Assets |
2.986.799.025 |
14% |
2.614.697.059 |
-6% |
2.771.609.636 |
7% |
2.583.792.287 |
|
|
Total Fixed
Assets |
3.022.907.771 |
14% |
2.649.034.256 |
-5% |
2.800.451.733 |
7% |
2.612.374.515 |
|
|
CURRENT ASSETS |
|||||||
|
|
Inventories |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Trade Receivables |
572.982.823 |
2% |
562.970.030 |
-43% |
985.272.214 |
763% |
114.208.700 |
|
|
Other Receivables |
22.865.902 |
8% |
21.264.854 |
4% |
20.432.141 |
-98% |
930.871.093 |
|
|
Cash & Bank
Balances |
152.048.923 |
273% |
40.783.872 |
192% |
13.945.925 |
-24% |
18.451.147 |
|
|
Other Current
Assets |
0 |
- |
0 |
- |
1.864.587 |
40% |
1.335.320 |
|
|
Total Current
Assets |
747.897.648 |
20% |
625.018.756 |
-39% |
1.021.514.867 |
-4% |
1.064.866.260 |
|
|
Total Assets |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
|
EQUITY |
|||||||
|
|
Share Capital |
65.342.703 |
0% |
65.134.030 |
0% |
65.134.030 |
0% |
65.134.030 |
|
|
Share Premium
Reserve |
100.328.064 |
0% |
100.328.064 |
0% |
100.328.065 |
0% |
100.328.065 |
|
|
Retained Earnings |
1.252.219.828 |
-25% |
1.666.837.807 |
-16% |
1.985.191.406 |
13% |
1.762.898.989 |
|
|
Other Reserves |
105.415.759 |
30% |
81.222.707 |
58% |
51.522.525 |
47% |
34.999.080 |
|
|
Total Equity |
1.523.306.354 |
-20% |
1.913.522.608 |
-13% |
2.202.176.026 |
12% |
1.963.360.164 |
|
|
LONG TERM
LIABILITIES |
|||||||
|
|
Long Term
Liabilities to Financial Institutions |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Long Term Liabilities
Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Long Term
Liabilities |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
|
Total Long Term
Debts |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
|
CURRENT
LIABILITIES |
|||||||
|
|
Trade Payables |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
3768% |
33.313.300 |
|
|
Liabilities to
Financial Institutions |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term
Financial Loans |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term
Liabilities |
0 |
- |
0 |
- |
0 |
- |
1.309.373.395 |
|
|
Total Current
Liabilities |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
-4% |
1.342.686.695 |
|
|
Total Liabilities |
2.247.499.065 |
65% |
1.360.530.404 |
-16% |
1.619.790.574 |
-5% |
1.713.880.611 |
|
|
Total Equity
& Liabilities |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
|
Working Capital |
-779.404.082 |
- |
-377.974.327 |
- |
-267.148.924 |
- |
-277.820.435 |
|
|
Net Worth |
1.500.052.238 |
-21% |
1.891.093.923 |
-13% |
2.184.812.262 |
12% |
1.945.399.645 |
|
|
|
31.12.2013 |
|
31.12.2012 |
|
31.12.2011 |
|
31.12.2010 |
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
52 |
|
|
Consolidated
Accounts |
no |
|
no |
|
no |
|
no |
|
|
PROFITABILITY |
|||||||
|
|
Net Margin % |
97,8% |
|
114,2% |
|
126,9% |
|
139,0% |
|
|
Operating
Profit/Loss % |
32,6% |
|
36,4% |
|
39,9% |
|
50,4% |
|
|
Pre-Tax Profit
Margin % |
107,1% |
|
122,4% |
|
137,1% |
|
145,3% |
|
|
TRADING
PERFORMANCE |
|||||||
|
|
Return on Net
Assets Employed % |
31,3% |
|
26,3% |
|
24,4% |
|
31,3% |
|
|
Return on Total
Capital % |
11,6% |
|
14,4% |
|
13,0% |
|
17,2% |
|
|
Interest Coverage
Ratio (times) |
- |
|
- |
|
- |
|
14 |
|
|
Return on Capital
Employed % |
21,3% |
|
22,2% |
|
21,2% |
|
26,3% |
|
|
Return on Total
Assets Employed % |
12,7% |
|
15,4% |
|
14,1% |
|
16,7% |
|
|
Interest on Debt
% |
0,0% |
|
0,0% |
|
0,0% |
|
2,6% |
|
|
Risk Buffer % |
11,6% |
|
14,4% |
|
13,0% |
|
14,6% |
|
|
SHORT TERM
LIQUIDITY |
|||||||
|
|
Liquidity
Ratio/Acid Test |
0 |
|
1 |
|
1 |
|
1 |
|
|
Current Ratio % |
49,0% |
|
62,0% |
|
79,0% |
|
79,0% |
|
|
Debtor Days |
470 |
|
499 |
|
917 |
|
99 |
|
|
Working capital |
-779.404.082 |
|
-377.974.327 |
|
-267.148.924 |
|
-277.820.435 |
|
|
LONG TERM
LIQUIDITY |
|||||||
|
|
Equity Ratio % |
40,4% |
|
58,5% |
|
57,6% |
|
53,4% |
|
|
Gearing % |
47,3% |
|
18,7% |
|
15,0% |
|
18,9% |
|
|
Current Debt Ratio |
1 |
|
1 |
|
1 |
|
1 |
|
|
Total Debt Ratio |
1 |
|
1 |
|
1 |
|
1 |
|
|
Relative debt % |
504,6% |
|
330,5% |
|
412,9% |
|
405,2% |
|
|
BUSINESS MEASURES |
|||||||
|
|
Change in
turnover % |
8,2% |
|
4,9% |
|
-7,3% |
|
- |
|
|
Turnover/employees |
10827 |
|
10699 |
|
- |
|
- |
|
|
Sales/Net Working
Capital |
-1 |
|
-1 |
|
-1 |
|
-2 |
|
|
Stock Turnover
Ratio % |
0,0% |
|
0,0% |
|
0,0% |
|
0,0% |
|
|
Creditor Days |
1252 |
|
889 |
|
1199 |
|
29 |
|
|
Equity in
Percentage % |
200,2% |
|
300,4% |
|
213,2% |
|
182,6% |
|
COMPANY NAME |
|
REGISTERED NUMBER |
LATEST KEY FINANCIALS |
PERCENTAGE OWNED |
TURNOVER |
|
|
|
19274001 |
31.12.2013 |
- |
- |
|
|
|
428661409 |
31.12.2010 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
IE273616 |
31.12.2013 |
100% |
- |
|
|
|
5567074546 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
27277999 |
- |
60% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1594415 |
31.12.2013 |
100% |
€230 439 224 |
|
|
|
US12840564 |
- |
100% |
$318 700 000 |
|
|
|
04097474 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
HRB 61280 |
31.12.2013 |
85% |
- |
|
|
|
HRB 59932 |
31.12.2013 |
85% |
€12 018 561 |
|
|
|
HRB 60942 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 3571 |
31.12.2012 |
85% |
€28 700 316 |
|
|
|
N/A |
- |
70% |
- |
|
|
|
B138491 |
31.12.2012 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
02132130 |
31.12.2013 |
100% |
£7 587 021 |
|
|
|
03048963 |
31.12.2013 |
100% |
- |
|
|
|
US22554448 |
- |
100% |
- |
|
|
|
N/A |
- |
51% |
- |
|
|
|
N/A |
- |
51% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1380288 |
31.12.2012 |
100% |
€157 428 |
|
|
|
HRB 9040 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
US08528017 |
- |
100% |
- |
|
|
|
5562123066 |
31.12.2013 |
100% |
183 484 KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1725924 |
31.12.2013 |
100% |
€3 527 501 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
CT193481 |
31.12.2013 |
60% |
€976 861 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
379348915 |
31.12.2013 |
100% |
€22 112 782 |
|
|
|
N/A |
- |
85% |
- |
|
|
|
6226946 |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
RM962658 |
31.12.2013 |
80% |
€2 401 749 |
|
|
|
VA50619 |
31.12.2013 |
100% |
€85 774 666 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
10536749 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
80% |
- |
|
|
|
HRB 2519 |
31.12.2013 |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
27246830 |
- |
85% |
- |
|
|
|
5561702985 |
31.12.2012 |
100% |
203 KSEK |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
IE266162 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
IE123145 |
31.12.2013 |
100% |
€14 449 694 |
|
|
|
NI003522 |
31.12.2013 |
100% |
£4 953 528 |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
5562344639 |
31.12.2013 |
100% |
1 972 061
KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
436407453 |
31.12.2013 |
100% |
€142 643 381 |
|
|
|
02733701 |
31.12.2013 |
100% |
- |
|
|
|
27075288 |
31.12.2007 |
85% |
€4 078 900 000 |
|
|
|
10536722 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
30080679 |
- |
85% |
- |
|
|
|
429661994 |
31.12.2013 |
85% |
- |
|
|
|
5563735553 |
31.12.2013 |
100% |
45 490 KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
209100 |
31.12.2013 |
100% |
€88 398 791 |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
30146216 |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 1543 |
31.12.2012 |
85% |
- |
|
|
|
HRB 6549 |
- |
85% |
- |
|
|
|
19042921 |
31.12.2013 |
100% |
- |
|
|
|
09208238 |
28.02.2014 |
100% |
- |
|
|
|
403272388 |
31.12.2013 |
100% |
€3 620 583 |
|
|
|
HRB 56581 |
31.12.2013 |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
US11705140 |
- |
100% |
- |
|
|
|
18919760 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
MI1730246 |
31.12.2013 |
100% |
€61 237 334 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 14009 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
B28496 |
31.12.2012 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
HRB 6581 |
31.12.2013 |
85% |
- |
|
|
|
01493598 |
31.12.2013 |
100% |
- |
|
|
|
02595426 |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
988592471 |
31.12.2013 |
100% |
14 867 KNOK |
|
|
|
592052302 |
31.12.2013 |
100% |
€498 067 953 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
5567458533 |
31.12.2012 |
100% |
11 749 KSEK |
|
|
|
N/A |
- |
85% |
- |
|
NAME |
|
NUMBER |
LATEST KEY FINANCIALS |
TURNOVER |
|
KONE PUBLIC
LIMITED COMPANY |
|
01372978 |
31.12.2013 |
£229 286 000 |
|
KONE INVEST AB |
|
5563329415 |
31.12.2008 |
884 KSEK |
|
ASCENSEURS
SOULIER |
|
562023978 |
31.12.2013 |
€95 897 |
|
BIDDLE HOLDINGS
LIMITED |
|
00433221 |
31.12.2006 |
- |
|
ASCENSEURS
TECHNOLOGIE SERRURERIE |
|
313402083 |
31.12.2013 |
€19 393 409 |
|
HAGES - AUFZÜGE
GMBH & CO. KOMMANDITGESELLSCHAFT |
|
HRA 45 |
31.12.2013 |
- |
|
NEULIFT S.R.L.
COMPAGNIA ITALOSVIZZERA ASCENSORI |
|
MB1499143 |
31.12.2013 |
€2 673 697 |
|
MINGOT S.R.L. |
|
TS101773 |
31.12.2013 |
€1 408 141 |
|
ELEVATORI S.R.L. |
|
BA231950 |
31.12.2012 |
€3 112 832 |
|
KONE GMBH |
|
HRB 57225 |
31.12.2012 |
€298 388 656 |
|
KIINTEISTÖ OY
HEVES |
|
04901658 |
- |
- |
|
ELEVANT SERVIZI
S.R.L. |
|
LE223481 |
31.12.2013 |
€1 339 541 |
|
M.I.R.A. MANUTENZIONE
- INSTALLAZIONE - RIPARAZIONE ASCENSORI S.R.L. SIGLABILE M.I.R.A. S.R.L. |
|
TO494178 |
31.12.2013 |
€2 235 012 |
|
NEULIFT SERVICE
TRIVENETO S.R.L. |
|
PD292825 |
31.12.2013 |
€2 868 257 |
|
ENNIS LIFTS
LIMITED |
|
IE143184 |
31.12.2013 |
€4 368 053 |
|
A.T.S. EVOLUTION |
|
353539851 |
31.12.2013 |
€45 761 |
|
ENGLER &
HARING GMBH |
|
HRB 27099 B |
31.12.2012 |
- |
|
WM AUFZUGSDIENST
GMBH |
|
HRB 9542 |
31.12.2013 |
- |
|
GIS KONE
DEUTSCHLAND GMBH |
|
HRB 62632 |
31.12.2009 |
- |
|
UPPSALA HISS
MONTAGE OCH EL AB |
|
5565796272 |
31.12.2013 |
70 102 KSEK |
|
FERRARA ASCENSORI
S.R.L. |
|
FE150378 |
31.12.2013 |
€1 051 616 |
|
WBM
OSTFALEN-AUFZÜGE GMBH |
|
HRB 200294 |
31.12.2012 |
- |
|
KNEBV INCENTIVE
OY |
|
20043630 |
31.12.2009 |
€3 168 000 |
|
KONE RULLTRAPPOR
AKTIEBOLAG |
|
5560816620 |
31.12.2009 |
64 768 KSEK |
|
WASA HISSVÅRD AB |
|
5566822770 |
31.12.2008 |
32 KSEK |
|
TOSCA ASCENSORI
S.R.L. |
|
LO1448074 |
31.12.2013 |
€2 338 237 |
|
NEULIFT SERVICE MOLISE
SOCIETA' A RESPONSABILITA' LIMITATA O IN FORMA ABBREVIATA NEULIFT SERVICE
MOLISE S.R.L. |
|
CB101597 |
31.12.2013 |
€727 834 |
|
L.A.M. LOMBARDA
ASCENSORI MONTACARICHI SRL |
|
MI1322428 |
31.12.2013 |
€32 363 |
|
NEULIFT SERVICE REGGIO
CALABRIA - S.R.L. |
|
RC146305 |
31.12.2013 |
€430 690 |
|
NEULIFT SERVICE
LOMBARDIA S.R.L. IN LIQUIDAZIONE |
|
MB1859795 |
31.12.2013 |
€252 565 |
|
NEULIFT SERVICE
PIEMONTE S.R.L. |
|
TO961355 |
31.12.2012 |
€264 305 |
|
21ST CENTURY LIFTS
LIMITED |
|
03291928 |
31.12.2013 |
£1 165 928 |
|
LIFT MAINTENANCE
LIMITED |
|
SC055628 |
31.12.2013 |
£4 600 884 |
|
ACRE LIFTS
LIMITED |
|
02707590 |
31.12.2013 |
£6 394 572 |
|
WALDOOR UK LTD |
|
03998438 |
31.12.2003 |
- |
|
KONE LIFTS LTD |
|
00154254 |
31.12.2006 |
- |
|
BENNIE LIFTS
LIMITED |
|
00283677 |
31.12.2006 |
- |
|
O & K
ESCALATORS LIMITED |
|
00461601 |
31.12.2007 |
- |
|
CABLE LIFT
INSTALLATIONS LIMITED |
|
01308693 |
31.12.2006 |
- |
|
U.K. LIFT COMPANY
LIMITED(THE) |
|
01397101 |
31.12.2013 |
- |
|
KONE ESCALATORS
LIMITED |
|
01465782 |
31.12.2006 |
- |
|
UK LIFT
(HOLDINGS) LIMITED |
|
02307371 |
31.12.2013 |
- |
|
KONEPART LIMITED |
|
02648787 |
31.12.2006 |
- |
|
RADETZKY
THÜRINGER AUFZUG-BAU GMBH |
|
HRB 111724 |
31.12.2013 |
- |
|
KONE OYJ |
|
01101399 |
- |
- |
|
BORGA-BIJSTEDE
GEVELONDERHOUDSINSTALLATIES B.V. |
|
08029850 |
- |
- |
|
AMC ADVANCED
MANAGEMENT CONSULTING OY |
|
10174354 |
31.12.2008 |
€69 720 000 |
|
ASCENSORES MOVER |
|
1250815 |
- |
- |
|
HOPMANN
LIFTSERVICE B.V. |
|
14030606 |
- |
- |
|
KONE ELEVATOR
HOLDING OY |
|
20291626 |
- |
- |
|
KO-MONT
INVESTMENT B.V. |
|
27158689 |
- |
- |
|
KONE LIFTEN B.V. |
|
27162401 |
- |
- |
|
KONE NEDERLAND
HOLDING B.V. |
|
27248908 |
- |
- |
|
LTF LIFTEN B.V. |
|
30057588 |
- |
- |
|
WALDOOR B.V. |
|
30182156 |
- |
- |
|
KONE SHARED
SERVICES CENTRE B.V. |
|
34209949 |
- |
- |
|
MANDOOR-KONE NV |
|
404667865 |
31.12.2011 |
€1 176 984 |
|
KONE
INTERNATIONAL NV |
|
444307015 |
31.12.2013 |
€15 787 262 |
|
KONE MARKUS B.V. |
|
54590248 |
- |
- |
|
KSM GMBH |
|
HRB 61787 |
- |
- |
|
HERBERT ACKER
AUFZUGBAU GMBH |
|
HRB 107916 |
- |
- |
|
KONE AUFZUG GMBH
& CO. KG |
|
HRA 25632 |
- |
- |
|
KONE SERVICE GMBH |
|
HRB 53987 B |
- |
- |
|
USA TODAY SPORTS
MEDIA GROUP LLC |
|
US01104870 |
- |
- |
|
HOTELME, LLC |
|
US01338548 |
- |
- |
|
GANNETT
BROADCASTING INC |
|
US03733276 |
- |
- |
|
GANNETT NEWS
SERVICE |
|
US03733288 |
- |
- |
|
THE BAXTER
BULLETIN INC |
|
US03748817 |
- |
- |
|
GANNETT MEDIA
TECHNOLOGIES INTERNATIONAL |
|
US03748818 |
- |
- |
|
MANSFIELD NEWS
JOURNAL |
|
US04884357 |
- |
- |
|
PRESS-CITIZEN CO
INC |
|
US05260855 |
- |
- |
|
GANNETT RIVER
STATES PUBLISHING CORP |
|
US05524326 |
- |
- |
|
TNI PARTNERS |
|
US05765193 |
- |
- |
|
THE APPEAL
TRIBUNE |
|
US05986483 |
- |
$1 086 000 |
|
CONSUMERS PRESS |
|
US06168541 |
- |
- |
|
NEWS WATCH
CHANNEL 15 |
|
US06282737 |
- |
$272 000 |
|
DETROIT FREE
PRESS |
|
US06490258 |
- |
- |
|
SHOPLOCAL, LLC |
|
US06506780 |
- |
- |
|
10BEST INC |
|
US07312826 |
- |
- |
|
ELEVATOR
MAINTENANCE & REPAIR, INC |
|
US08122194 |
- |
- |
|
LEAF-CHRONICLE CO |
|
US08277289 |
- |
- |
|
THE TENNESSEAN |
|
US08412749 |
- |
- |
|
THE
COURIER-JOURNAL, INC |
|
US09792266 |
- |
- |
|
ZANESVILLE TIMES
RECORDER |
|
US09923621 |
- |
- |
|
CHILLICOTHE
GAZETTE |
|
US10067271 |
- |
- |
|
DETROIT NEWSPAPER
PARTNERSHIP, L.P |
|
US10508076 |
- |
- |
|
THE TIMES HERALD
CO |
|
US10631422 |
- |
- |
|
HOMETOWN COMMUNICATIONS
NETWORK, INC |
|
US10761904 |
- |
- |
|
THE CINCINNATI
ENQUIRER, INC |
|
US10823281 |
- |
- |
|
THE
NEWS-MESSENGER |
|
US10962669 |
- |
- |
|
NEWARK ADVOCATE |
|
US11161769 |
- |
- |
|
WHAS |
|
US11165725 |
- |
- |
|
BUCYRUS TELEGRAPH-FORUM |
|
US11192569 |
- |
- |
|
RESPONSE ELEVATOR
CO INC |
|
US11219820 |
- |
$624 000 |
|
MARION STAR |
|
US11419275 |
- |
- |
|
GANNETT DIRECT
MARKETING SERVICES, INC |
|
US11434625 |
- |
- |
|
TSR ELEVATOR CO
INC |
|
US12121116 |
- |
- |
|
KCEN - TV CHANNEL
6, INC |
|
US12401378 |
- |
- |
|
GANNETT WISCONSIN
NEWSPAPERS |
|
US12679553 |
- |
- |
|
ADVANCED ELEVATOR
CORP |
|
US12791450 |
- |
- |
|
EMPIRE ELEVATOR
CO, INC |
|
US12854215 |
- |
- |
|
CLASSIFIED
VENTURES, LLC |
|
US12928824 |
- |
- |
|
DES MOINES
REGISTER AND TRIBUNE CO |
|
US13357997 |
- |
- |
|
CERTIFIED
ELEVATOR CO |
|
US13753448 |
- |
$733 000 |
|
PACIFIC DAILY
NEWS |
|
US13845026 |
- |
- |
|
NORTHWEST CABLE
NEWS INC |
|
US13891134 |
- |
- |
|
EAGLE ELEVATOR
CORP |
|
US14358355 |
- |
$2 500 000 |
|
ASCENT ELEVATOR
SERVICES INC |
|
US15227715 |
- |
- |
|
TEXAS CABLE NEWS |
|
US15832875 |
- |
- |
|
WFAA-TV |
|
US15967146 |
- |
- |
|
CAREERBUILDER,
LLC |
|
US16109438 |
- |
- |
|
STERLING MACHINERY
INC |
|
US16469956 |
- |
$5 900 000 |
|
KTTU-TV, INC |
|
US16652979 |
- |
- |
|
KMSB-TV, INC |
|
US16697905 |
- |
- |
|
KASW-TV, INC |
|
US16806412 |
- |
$3 330 000 |
|
WWL-TV, INC |
|
US17477855 |
- |
- |
|
LONG ELEVATOR
& MACHINE CO |
|
US17499539 |
- |
$16 155 000 |
|
ASBURY PARK PRESS
INC |
|
US17754785 |
- |
- |
|
OKLAHOMA PRESS
PUBLISHING CO |
|
US18123807 |
- |
- |
|
WFAA HOLDINGS,
INC |
|
US18532684 |
- |
- |
|
MOLINE
ACCESSORIES CORP |
|
US18569785 |
- |
- |
|
KTVK, INC |
|
US18574505 |
- |
- |
|
BELO MANAGEMENT
SERVICES, INC |
|
US19050096 |
- |
- |
|
PHOENIX
NEWSPAPERS, INC |
|
US19263455 |
- |
- |
|
RENO GAZETTE
JOURNAL |
|
US19710613 |
- |
- |
|
POINTROLL INC |
|
US19770833 |
- |
- |
|
RENO NEWSPAPERS
INC |
|
US20026799 |
- |
- |
|
JOURNAL &
COURIER |
|
US20261603 |
- |
- |
|
MEDIA WEST-RNI
INC |
|
US20503411 |
- |
- |
|
BLACK MOUNTAIN
NEWS INC |
|
US20976362 |
- |
- |
|
KENS-TV |
|
US21367381 |
- |
- |
|
INDIANA
NEWSPAPERS INC |
|
US21465001 |
- |
- |
|
CHRONICLE-TRIBUNE |
|
US21483694 |
- |
- |
|
EMSI ECONOMIC
MODELING SPECIALISTS INC |
|
US21553133 |
- |
- |
|
INDIANAPOLIS STAR |
|
US21682336 |
- |
- |
|
BELO KENTUCKY INC |
|
US21695523 |
- |
- |
|
NEWSPAPER NETWORK
OF CENTRAL OHIO |
|
US21709137 |
- |
- |
|
GANNETT SATELLITE
INFORMATION NETWORK INC |
|
US21717447 |
- |
- |
|
KVUE-TV |
|
US21726121 |
- |
- |
|
KHOU-TV, INC |
|
US21800745 |
- |
- |
|
GREAT FALLS
TRIBUNE |
|
US22020364 |
- |
- |
|
THE TOWN TALK |
|
US22076411 |
- |
- |
|
ALEXANDRIA
NEWSPAPERS, INC |
|
US22121056 |
- |
- |
|
BELO CORP |
|
US22145318 |
- |
- |
|
RELIANT INC |
|
US22207122 |
- |
$3 059 000 |
|
STATESMAN-JOURNAL
CO INC |
|
US22336903 |
- |
- |
|
KTVB |
|
US22436872 |
- |
- |
|
A LIFT ELEVATOR
CO |
|
US22477221 |
- |
$500 000 |
|
KIII TV 3 |
|
US22500706 |
- |
- |
|
KSKN TELEVISION,
INC |
|
US22557375 |
- |
- |
|
KHOU HOLDINGS,
INC |
|
US22589036 |
- |
- |
|
ELEVATOR
DYNAMICS, INC |
|
US22900461 |
- |
- |
|
KONG-TV, INC |
|
US22936928 |
- |
- |
|
GANNETT PACIFIC
CORP |
|
US23295098 |
- |
- |
|
QUALITY ELEVATOR
SALES AND SERVICE, INC |
|
US23479580 |
- |
$92 000 |
|
TOPIX LLC |
|
US23750070 |
- |
- |
|
SOUTHWEST
ELEVATOR |
|
US24045222 |
- |
- |
|
ACCURATE ELEVATOR
INSPECTIONS SERVICES |
|
US24334818 |
- |
$575 000 |
|
REVIEWED COM |
|
US25945402 |
- |
- |
|
THE ARIZONA
REPUBLIC |
|
US28803267 |
- |
- |
|
KING TV |
|
US29505015 |
- |
- |
|
FANTASY SPORTS
VENTURES INC |
|
US29817786 |
- |
- |
|
NEWS PRESS
PUBLISHING |
|
US30018669 |
- |
- |
|
CAREERBUILDER
GOVERNMENT SOLUTIONS LLC |
|
US31173650 |
- |
- |
|
KCEN LICENSE CO,
LLC |
|
US31308527 |
- |
- |
|
GANNETT PACIFIC
PUBLICATIONS INC |
|
US35634295 |
- |
- |
|
SPRINGFIELD NEWS
LEADER |
|
US36090966 |
- |
- |
|
GANNETT SUPPLY
CORP |
|
US37984898 |
- |
- |
|
VIRGINIA ELEVATOR
CO, INCORPORATED |
|
US42729318 |
- |
$10 000 000 |
|
BELO CAPITAL
BUREAU |
|
US42745799 |
- |
- |
|
ASHEVILLE
CITIZEN-TIMES |
|
US43011664 |
- |
- |
|
THE JOURNAL NEWS |
|
US43843327 |
- |
- |
|
APEX ELEVATOR
CORP |
|
US44055821 |
- |
- |
|
GANNETT VERMONT
PUBLISHING INC |
|
US44242070 |
- |
- |
|
NEWSQUEST |
|
US44363872 |
- |
- |
|
USA TODAY |
|
US44468285 |
- |
- |
|
USA TODAY
INTERNATIONAL CORP |
|
US44670793 |
- |
- |
|
GANNETT OFFSET PRINTING
GROUP |
|
US45359981 |
- |
- |
|
TIMES NEWS GROUP
INC |
|
US45811224 |
- |
- |
|
SOUTHLAND
PUBLISHING CO |
|
US46064951 |
- |
- |
|
THE BURLINGTON
FREE PRESS |
|
US46222867 |
- |
- |
|
GANNETT CO INC |
|
US46441638 |
- |
$5 738 051 000 |
|
WCNC-TV, INC |
|
US46655737 |
- |
- |
|
WVEC-TELEVISION,
INC |
|
US46689082 |
- |
- |
|
GREENVILLE NEWS |
|
US46901055 |
- |
- |
|
TRIBUNE TIMES |
|
US46929001 |
- |
- |
|
FIRST COAST NEWS |
|
US46936405 |
- |
- |
|
TALLAHASSEE
DEMOCRAT |
|
US46938365 |
- |
- |
|
THE MONTGOMERY
ADVERTISER |
|
US46960167 |
- |
- |
|
THE NEWS EXAMINER |
|
US46963966 |
- |
- |
|
PENSACOLA
NEWS-JOURNAL |
|
US46975104 |
- |
- |
|
THE JACKSON SUN |
|
US46975840 |
- |
- |
|
LANSING STATE
JOURNAL |
|
US47012405 |
- |
- |
|
WKYC-TV INC |
|
US47020587 |
- |
- |
|
TOPICS
NEWSPAPERS, INC |
|
US47020993 |
- |
- |
|
BATTLE CREEK
ENQUIRER |
|
US48829654 |
- |
- |
|
HATTIESBURG
AMERICAN |
|
US48835760 |
- |
- |
|
THE ARGUS LEADER |
|
US48844736 |
- |
- |
|
THE HERALD TIMES
REPORTER |
|
US48847683 |
- |
- |
|
STEVENS POINT
JOURNAL |
|
US48848872 |
- |
- |
|
THE POST-CRESCENT |
|
US48858802 |
- |
- |
|
ST. CLOUD TIMES |
|
US48861571 |
- |
- |
|
OSHKOSH
NORTHWESTERN |
|
US48871729 |
- |
- |
|
GANNETT RETAIL ADVERTISING
GROUP, INC |
|
US48876800 |
- |
- |
|
DAILY TRIBUNE |
|
US48886113 |
- |
- |
|
WAUSAU DAILY
HERALD |
|
US48901574 |
- |
- |
|
SALINAS
NEWSPAPERS INC |
|
US48984446 |
- |
- |
|
THE STAR PRESS |
|
US49038898 |
- |
- |
|
ELMIRA
STAR-GAZETTE |
|
US49115000 |
- |
- |
|
PALLADIUM-ITEM |
|
US49124178 |
- |
- |
|
THE
CLARION-LEDGER |
|
US49124388 |
- |
- |
|
THE SHEBOYGAN
PRESS |
|
US49128333 |
- |
- |
|
GREEN BAY
PRESS-GAZETTE |
|
US49128835 |
- |
- |
|
THE NEWS-STAR |
|
US49132000 |
- |
- |
|
HATTIESBURG
PUBLISHING, INC |
|
US49471310 |
- |
- |
|
ROVION LLC |
|
US49522651 |
- |
- |
|
PRESS &
SUN-BULLETIN |
|
US49575345 |
- |
- |
|
PUBLIC OPINION |
|
US49648797 |
- |
- |
|
DEMOCRAT &
CHRONICLE |
|
US49667115 |
- |
- |
|
WFMY-TV CORP |
|
US49699659 |
- |
- |
|
UFCJUNKIE.COM LLC |
|
US56935373 |
- |
$162 000 |
|
GANNETT
PUBLISHING SERVICES LLC |
|
US69187966 |
- |
- |
|
MOBESTREAM MEDIA
INC |
|
US72385120 |
- |
- |
|
KIDYTV FOX |
|
US74705236 |
- |
- |
|
KBTV-TV |
|
US77839586 |
- |
- |
|
GUAM
PUBLICATIONS, INCORPORATED |
|
US78523172 |
- |
- |
|
TRIPOLOGY |
|
US79703352 |
- |
- |
|
AS KANDUR |
|
- |
- |
- |
|
ASCENSORES TECAS |
|
- |
- |
- |
|
BEN FUNG
ELEVATORS TAIWAN LTD |
|
- |
- |
- |
|
BEN FUNG
MACHINERIES & ENGINEERING LIMITED |
|
- |
- |
- |
|
BLEASDALE LTD |
|
- |
- |
- |
|
CENTRAL ELEVATOR
SERVICES LTD |
|
- |
- |
- |
|
ELEVATORS
PHILIPPINES CONSTRUCTION INC |
|
- |
- |
- |
|
ENOK ELECTRICAL
COMPANY LLC |
|
- |
- |
- |
|
FEIN BLANKING
SDN. BHD |
|
- |
- |
- |
|
FINESCAL LTD |
|
- |
- |
- |
|
FUJI LIFT &
ESCALATOR MANUFACTURING SDN. BHD. |
|
- |
- |
- |
|
FUJI LIFT &
ESCALATOR SDN. BHD |
|
- |
- |
- |
|
GIANT KONE
ELEVATOR CO. LTD |
|
- |
- |
- |
|
HAGES VERWALTUNGS
GMBH |
|
- |
- |
- |
|
HAGES-AUFZÜGE
GMBH & CO. KG. DÜREN |
|
- |
- |
- |
|
HOPMANN LIFTEN
NEDERLAND B.V |
|
- |
- |
- |
|
INDUSMAR S.A |
|
- |
- |
- |
|
KONE A/S |
|
- |
- |
- |
|
KONE AG |
|
- |
- |
- |
|
KONE AKSJESELSKAP |
|
- |
- |
- |
|
KONE AREECO
LIMITED |
|
- |
- |
- |
|
KONE AS |
|
- |
- |
- |
|
KONE ASANSÖR
SANAYI VE TICARET AS |
|
- |
- |
- |
|
KONE ASCENSORUL |
|
- |
- |
- |
|
KONE CANADA INC |
|
- |
- |
- |
|
KONE D.O.O. |
|
- |
- |
- |
|
KONE DZWIGI I
CHODNIKI RUCHOME SP. Z.O.O |
|
- |
- |
- |
|
KONE EHF |
|
- |
- |
- |
|
KONE ELEVATOR HK
LTD |
|
- |
- |
- |
|
KONE ELEVATOR
INDIA PRIVATE LIMITED |
|
- |
- |
- |
|
KONE ELEVATOR M
SDN. BHD |
|
- |
- |
- |
|
KONE ELEVATOR
MACAU LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
CO. LTD |
|
- |
- |
- |
|
KONE ELEVATORS
CYPRUS LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
EMPL. BENEFITS PTY LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
FINLAND |
|
- |
- |
- |
|
KONE ELEVATORS
INTERNATIONAL CHINA LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
KOREA CO. LTD |
|
- |
- |
- |
|
KONE ELEVATORS
PTY LTD |
|
- |
- |
- |
|
KONE ELEVATORS
QATAR LLC |
|
- |
- |
- |
|
KONE ELEVATORS
SOUTH AFRICA PTY LTD |
|
- |
- |
- |
|
KONE ELEVATORS
TAIWAN CO. LTD |
|
- |
- |
- |
|
KONE FELVONÓ KFT |
|
- |
- |
- |
|
KONE FUNCHALIFT
LDA |
|
- |
- |
- |
|
KONE HOLDINGS
AUSTRALIA LIMITED |
|
- |
- |
- |
|
KONE HOLDINGS
CANADA INC |
|
- |
- |
- |
|
KONE HOLDINGS INC |
|
- |
- |
- |
|
KONE INC |
|
- |
- |
- |
|
KONE INC |
|
- |
- |
- |
|
KONE INDUSTRIAL
KONCERN S.R.O. |
|
- |
- |
- |
|
KONE INDUSTRIAL
S.A DE C.V |
|
- |
- |
- |
|
KONE INDUSTRIAL
SERVICIOS S.A DE C.V |
|
- |
- |
- |
|
KONE INVESTITION
GMBH |
|
- |
- |
- |
|
KONE JAPAN CO.
LTD |
|
- |
- |
- |
|
KONE LFTS LLC |
|
- |
- |
- |
|
KONE MEXICO S.A.
DE C.V |
|
- |
- |
- |
|
KONE MIDDLE EAST
LLC |
|
- |
- |
- |
|
KONE OYJ SOC.
ETRANGERE |
|
- |
- |
- |
|
KONE PLC |
|
- |
- |
- |
|
KONE PORTUGAL
ELEVADORES LDA |
|
- |
- |
- |
|
KONE PTE LTD |
|
- |
- |
- |
|
KONE S.R.O |
|
- |
- |
- |
|
KONE SA |
|
- |
- |
- |
|
KONE SCHWEIZ AG |
|
- |
- |
- |
|
KONE SDN. BHD |
|
- |
- |
- |
|
KONE SP.Z O.O |
|
- |
- |
- |
|
KONE SSC S.R.O. |
|
- |
- |
- |
|
KONE TELC
INDUSTRIES CO. LTD |
|
- |
- |
- |
|
KONE THAI LIFT
PUBLIC COMPANY LIMITED |
|
- |
- |
- |
|
KONE ZACHOD SP. Z
O.O |
|
- |
- |
- |
|
KONEMATIC GMBH |
|
- |
- |
- |
|
KPI ELEVATORS INC |
|
- |
- |
- |
|
KREM INC |
|
- |
- |
- |
|
KUNSHAN
VATAPLE-KONE ESCALATOR EQUIPMENT CO. LTD |
|
- |
- |
- |
|
MIRO ELEVATORS
LIMITED |
|
- |
- |
- |
|
NANJING LIAN AO
ELEVATOR ENGINEERING CO. LTD |
|
- |
- |
- |
|
NEULIFT S.R.L |
|
- |
- |
- |
|
OLYMPUS ELEVATOR
PRIVATE LIMITED |
|
- |
- |
- |
|
OOO EKOLIFT |
|
- |
- |
- |
|
OOO KONE LIFT ST.
PETERSBURG |
|
- |
- |
- |
|
OOO KONE LIFTS |
|
- |
- |
- |
|
OOO LIFT RSU-5 |
|
- |
- |
- |
|
OY TUOTE-LEASING
LTD |
|
- |
- |
- |
|
OÜ PÄRNU LIFT |
|
- |
- |
- |
|
PREMIER ELEVATORS
SDN. BHD |
|
- |
- |
- |
|
PT. KONE INDO
ELEVATOR |
|
- |
- |
- |
|
RIGONZA S.A |
|
- |
- |
- |
|
RUMAN SRL |
|
- |
- |
- |
|
SEP KONE ATS
ASCTN SNS BT LCR |
|
- |
- |
- |
|
SERVICE
PROFESSIONNELS D'ASCENSEURS SPA INC |
|
- |
- |
- |
|
SERVIPARKING S.L |
|
- |
- |
- |
|
SIA KONE LIFTI
LATVIJA |
|
- |
- |
- |
|
THAI ELEVATORS
& ESCALATORS LTD |
|
- |
- |
- |
|
THAI ELEVATORS
HOLDING LTD |
|
- |
- |
- |
|
TOSCA ASCENSORI
S.R.L |
|
- |
- |
- |
|
UAB ELEKTROS
PAVARA IR KO |
|
- |
- |
- |
|
UAB UNIKALI IDEJA |
|
- |
- |
- |
|
UK LIFT LTD |
|
- |
- |
- |
|
VTP-TRACTORES S.A |
|
- |
- |
- |
|
VYTAHY SLAVÍK SPOL.
S.R.O |
|
- |
- |
- |
|
WALDOOR POLSKA
SP.Z.O.O |
|
- |
- |
- |
|
WALDOOR S.R.O |
|
- |
- |
- |
|
ZAO KONE LIFTS
MOSCOW |
|
- |
- |
- |
|
ZAO KONE LIFTS
ST. PETERSBURG |
|
- |
- |
- |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.43 |
|
|
1 |
Rs.95.02 |
|
Euro |
1 |
Rs.70.63 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.