|
Report No. : |
307210 |
|
Report Date : |
13.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
LI PENG ENTERPRISE CO., LTD. |
|
|
|
|
Registered Office : |
6F, No.162 Sung |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
20.08.1975 |
|
|
|
|
Com. Reg. No.: |
33955322 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and sale of textile |
|
|
|
|
No. of Employee : |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
|
|
Supplied Address: |
|
|
Telephone Number: |
+886-2-2100-2188 |
|
Fax Number: |
|
|
Email: |
Note: The exact name and address are as above.
|
Credit Opinion: |
Subject was incorporated
on 1975-8-20 with registered number 33955322
as Joint Stock Company in Taiwan.
Subject
listed on Taiwan Stock Exchange on 1992-1-28.
Factories
|
1 |
|
|
Name: |
Zhanghua Nylon Factory |
|
Address: |
No. 33, Industrial Road, Houliao Village, Fangyuan
Township, Zhanghua
County, Taiwan |
|
Date of Foundation: |
1997-1-6 |
|
Date of Registration: |
1999-6-5 |
|
Factory Registration Number: |
99645362 |
|
Factory Manager: |
Binghung Chen |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-11-17 |
|
Major Products: |
111 spinning |
|
2 |
|
|
Name: |
Zhanghua
Textile Factory |
|
Address: |
No. 16, Industrial Road, Houliao Village, Fangyuan
Township, Zhanghua
County, Taiwan |
|
Date of Foundation: |
1991-12-24 |
|
Date of Registration: |
1993-6-23 |
|
Factory Registration Number: |
99645357 |
|
Factory Manager: |
Wenhong Zhan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-11-4 |
|
Major Products: |
112 weaving |
|
3 |
|
|
Name: |
Zhanghua 2nd Factory |
|
Address: |
No.13, Industrial Road, Houliao Village, Fangyuan
Township, Zhanghua
County, Taiwan |
|
Date of Foundation: |
1996-5-1 |
|
Date of Registration: |
1996-8-7 |
|
Factory Registration Number: |
99645356 |
|
Factory Manager: |
Minxiong Tong |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2002-4-19 |
|
Major Products: |
111 spinning |
|
4 |
|
|
Name: |
Yangmei Factory |
|
Address: |
No. 339, Xinrong Rd., Xinrong Li, Yangmei Dist., Taoyuan
City, Taiwan |
|
Date of Foundation: |
1969-1-1 |
|
Date of Registration: |
1976-8-14 |
|
Factory Registration Number: |
99621595 |
|
Factory Manager: |
Chunfa Wang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-10-31 |
|
Major Products: |
112 weaving 114 dyeing and finishing |
|
5 |
|
|
Name: |
Zhanghua Nylon 2nd Factory |
|
Address: |
No. 17, Industrial 9th Road, Houliao Village,
Fangyuan Township, Zhanghua
County, Taiwan |
|
Date of Registration: |
2013-11-26 |
|
Factory Registration Number: |
07001034 |
|
Factory Manager: |
Zhiyuan Xie |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-4-14 |
|
Major Products: |
111 spinning |
Major Shareholders
|
Name |
Subscription
Shares |
|
Shaoyi Guo |
15,711,413 |
|
Lealea Enterprise Co., Ltd. |
|
|
138,432,241 |
|
|
Binghuang Chen |
50,803 |
|
Jigang Guo |
381,566 |
|
Zhiyuan
Xie |
262,590 |
|
Junnan Guo |
15,710,713 |
Shareholder Information:
|
Registered Name: |
Lealea Enterprise Co., Ltd. |
|
Registered Address: |
11F. No.162, Sung Chiang Rd.,
Taipei, Taiwan, R.O.C. |
|
Date of Foundation: |
1979-1-15 |
|
Registration Number: |
07663290 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs,
R.O.C. |
|
Registered Capital: |
NTD 12,000,000,000 (USD 379,200,000) (As of 2015.02, 1 NTD = 0.0316
USD) |
|
Paid-up Capital: |
NTD 9,573,029,420 (USD
302,507,730) |
|
Legal Representatives: |
Shaoyi Guo |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2014-8-22 |
Core
Management
Directors
|
1 |
||
|
Name |
Shaoyi Guo |
|
|
Position |
Board Chairman & Manager |
|
|
Appointment Date of Manager: |
2014-3-1 |
|
|
2 |
||
|
Name |
Raoqin Hong |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Binghuang Chen |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Jigang Guo |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Zhiyuan Xie |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Junnan Guo |
|
|
Position |
Supervisor |
|
|
7 |
||
|
Name |
Minglang Zhan |
|
|
Position |
Supervisor |
|
Personnel
Structure
|
Total Employees |
About 1,000 Employees |
|
|
Headquarters |
|
Add |
Production Information
l
Subject is engaged in manufacturing of
textile, etc.
l
Subject has factories in Taiwan for
production.
l
Subject obtained the certifications of
ISO9001, ISO14001, OSHAS18001, etc.
l
We obtained subject’s monthly
production capacity as follows for reference.
|
Product |
Monthly
Production Capacity |
|
Nylon grain |
33,000 tons |
|
Nylon strands |
3,000 tons |
|
Nylon textured yarn |
300 tons |
|
Weaving |
8,000,000 yards |
|
Dyeing |
6,000,000 yards |
|
Coating Processing |
2,000,000 yards |
Purchase Information
l
The registered activities of subject:
|
-- |
Printing,
processing, manufacture and sales of all kinds of calico paper, Figure dye
paper, paper products, etc. |
|
-- |
Manufacture and sales
of Man-made fiber materials, Synthetic fiber materials and its related
processed products |
|
-- |
Manufacturing
and sale of plastic materials |
|
-- |
Trading of
chemical products |
|
-- |
Manufacturing, processing,
false-twisting, weaving, dyeing and finishing of various artificial and
natural fiber fabric, cloth, cotton, silk and garment |
|
-- |
Manufacturing
and sale of all kinds of man-made and nature fiber fabric, calico, cotton,
silk and clothes |
|
-- |
Manufacturing,
processing and sale of natural cotton, cotton, silk, wool, synthetic fiber,
chemical fiber, etc. |
|
-- |
Import and
export business for above mentioned raw materials and products |
|
-- |
Import and
export of textiles cloth |
|
-- |
Trading of daily
necessities, department stores, groceries, toys, sports equipment |
|
-- |
Trading of all
kinds of construction machinery |
|
-- |
Supermarket
operation |
|
-- |
Cultivation of
crops and poultry breeding business. |
|
-- |
Trading of soybeans,
corn, soybeans, soybean meal |
|
-- |
Trading of all
kinds of automotive parts and accessories |
|
-- |
Automotive
assembly, repair and maintenance business. |
|
-- |
Manufacturing,
processing and sale of rubber products |
|
-- |
As an agent assists in developing quoting, bidding and
distributing about home and abroad companies' products(except for futures). |
|
I301010 |
Information
software service |
|
I301030 |
Electronic
information supply services |
|
IZ99990 |
Other business services
(R & D BIopharmaceutical) |
l
The components and raw material for
production are purchased from both home and abroad.
l
Subject is engaged in sale of textile,
etc.
l
Subject’s major products are nylon
granule, nylon strand, nylon textured yarn, weaving, dyeing cloth and so on.
l
Subject has own brand “Libolon”.
l
Subject’s sales regions include
domestic market, Japan, Southeast Asia and Europe, etc.
l
Subject’s major types of customers are
cloth, apparel manufacturers and dealers, etc.
Import and export right:
|
Import
right |
Yes |
|
Export
right |
Yes |
Purchase
1.
Domestic Purchase
|
Products |
Raw material, etc. |
|
Payment Terms |
T/T, Cash, etc. |
2.
Import
|
Products |
Raw material, etc. |
|
Payment Terms |
T/T, etc. |
Sales
1.
Domestic Markets
|
Product |
Textile, etc. |
|
Selling Terms |
T/T, Cash, etc. |
2.
Export
|
Product |
Textile, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
2014-9-30 |
2013-9-30 |
|
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
1,322,569 |
582,086 |
|
Current financial assets at fair value
through profit or loss |
|
|
|
Total current financial assets at fair
value through profit or loss |
161,944 |
148,869 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
240,780 |
109,154 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
3,219,935 |
3,993,532 |
|
Accounts receivable due from related
parties, net |
|
|
|
Accounts receivable due from related
parties, net |
74,834 |
53,561 |
|
Inventories |
|
|
|
Total inventories |
3,796,470 |
4,102,869 |
|
Prepayments |
|
|
|
Total prepayments |
54,973 |
60,933 |
|
Other current assets |
|
|
|
Other current financial assets |
2,285,406 |
182,747 |
|
Other current assets, others |
252,232 |
168,332 |
|
Total other current assets |
2,537,638 |
351,079 |
|
Total current assets |
11,409,143 |
9,402,083 |
|
Non-current assets |
|
|
|
Non-current available-for-sale financial
assets |
|
|
|
Non-current available-for-sale financial
assets, net |
1,616,119 |
1,722,371 |
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost, net |
36,726 |
64,807 |
|
Investments accounted for using equity
method |
|
|
|
Investments accounted for using equity
method, net |
1,749,787 |
1,720,782 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
5,106,599 |
4,907,563 |
|
Intangible assets |
|
|
|
Total intangible assets |
15,282 |
19,260 |
|
Deferred tax assets |
40,302 |
55,476 |
|
Other non-current assets |
|
|
|
Prepayments for business facilities |
436,306 |
38,757 |
|
Other non-current assets, others |
|
|
|
Total other non-current assets, others |
52,569 |
12,404 |
|
Total other non-current assets |
488,875 |
51,161 |
|
Total non-current assets |
9,053,690 |
8,541,420 |
|
Total assets |
20,462,833 |
17,943,503 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
5,190,000 |
2,911,239 |
|
Short-term notes and bills payable |
|
|
|
Total short-term notes and bills payable |
1,169,000 |
1,044,000 |
|
Notes payable |
|
|
|
Total notes payable |
190,820 |
76,784 |
|
Notes payable to related parties |
|
|
|
Total notes payable to related parties |
34,239 |
25,849 |
|
Accounts payable |
|
|
|
Total accounts payable |
972,533 |
1,447,511 |
|
Accounts payable to related parties |
|
|
|
Total accounts payable to related parties |
62,070 |
75,783 |
|
Other payables |
|
|
|
Other payables, others |
467,587 |
380,524 |
|
Total other payables |
467,587 |
380,524 |
|
Other payables to related parties |
152,000 |
178,789 |
|
Current tax liabilities |
76,569 |
55,106 |
|
Current provisions |
|
|
|
Total current provisions |
11,697 |
25,588 |
|
Other current liabilities |
|
|
|
Long-term liabilities, current portion |
|
|
|
Total long-term liabilities, current
portion |
130,611 |
535,375 |
|
Other current liabilities, others |
267,637 |
103,521 |
|
Total other current liabilities |
398,248 |
638,896 |
|
Total current liabilities |
8,724,763 |
6,860,069 |
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
|
|
Total long-term borrowings |
549,556 |
558,931 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
146,650 |
146,650 |
|
Other non-current liabilities |
|
|
|
Accrued pension liabilities |
260,936 |
255,177 |
|
Other non-current liabilities, others |
886 |
924 |
|
Total other non-current liabilities |
261,822 |
256,101 |
|
Total non-current liabilities |
958,028 |
961,682 |
|
Total liabilities |
9,682,791 |
7,821,751 |
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
8,709,402 |
7,917,638 |
|
Total capital stock |
8,709,402 |
7,917,638 |
|
Capital surplus |
|
|
|
Total capital surplus |
64,024 |
3,421 |
|
Retained earnings |
|
|
|
Legal reserve |
472,409 |
372,061 |
|
Special reserve |
508,076 |
508,076 |
|
Unappropriated retained earnings
(accumulated deficit) |
|
|
|
Total unappropriated retained earnings
(accumulated deficit) |
981,787 |
1,312,664 |
|
Total retained earnings |
1,962,272 |
2,192,801 |
|
Other equity interest |
|
|
|
Total other equity interest |
-232,433 |
-161,021 |
|
Treasury shares |
357,738 |
441,204 |
|
Total equity attributable to owners of
parent |
10,145,527 |
9,511,635 |
|
Non-controlling interests |
634,515 |
610,117 |
|
Total equity |
10,780,042 |
10,121,752 |
|
Number of share capital awaiting
retirement |
0 |
0 |
|
Equivalent issue shares of advance
receipts for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and
by its subsidiaries |
78,998,198 |
88,168,545 |
Unit: NTD/000
|
Consolidated |
2014-1-1~2014-9-30 |
2013-1-1~2013-9-30 |
|
Operating revenue |
|
|
|
Total operating revenue |
17,322,933 |
19,769,121 |
|
Operating costs |
|
|
|
Total operating costs |
16,534,195 |
18,628,911 |
|
Gross profit (loss) from operations |
788,738 |
1,140,210 |
|
Gross profit (loss) from operations |
788,738 |
1,140,210 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
323,263 |
294,953 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
140,221 |
149,510 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
74,037 |
64,298 |
|
Total operating expenses |
537,521 |
508,761 |
|
Net operating income (loss) |
251,217 |
631,449 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Other income, others |
61,444 |
131,034 |
|
Total other income |
61,444 |
131,034 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
103,873 |
201,280 |
|
Finance costs |
|
|
|
Finance costs, net |
53,354 |
47,816 |
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method |
|
|
|
Share of profit (loss) of associates and
joint ventures accounted for using equity method, net |
82,018 |
44,467 |
|
Total non-operating income and expenses |
193,981 |
328,965 |
|
Profit (loss) from continuing operations
before tax |
445,198 |
960,414 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
69,500 |
116,815 |
|
Profit (loss) from continuing operations |
375,698 |
843,599 |
|
Profit (loss) |
375,698 |
843,599 |
|
Other comprehensive income |
|
|
|
Exchange differences on translation |
3,155 |
1,835 |
|
Unrealised gains (losses) on valuation of
available-for-sale financial assets |
-201,163 |
-134,566 |
|
Share of other comprehensive income of associates
and joint ventures accounted for using equity method |
|
|
|
Total share of other comprehensive income
of associates and joint ventures accounted for using equity method |
-83,272 |
170,831 |
|
Other comprehensive income, net |
-281,280 |
38,100 |
|
Total comprehensive income |
94,418 |
881,699 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of
parent |
377,048 |
814,203 |
|
Profit (loss), attributable to
non-controlling interests |
-1,350 |
29,396 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to
owners of parent |
23,854 |
890,222 |
|
Comprehensive income, attributable to
non-controlling interests |
70,564 |
-8,523 |
|
Basic earnings per share |
|
|
|
Basic earnings (loss) per share from
continuing operations |
0.46 |
0.99 |
|
Total basic earnings per share |
0.46 |
0.99 |
|
Diluted earnings per share |
|
|
|
Diluted earnings (loss) per share from
continuing operations |
0.45 |
0.99 |
|
Total diluted earnings per share |
0.45 |
0.99 |
Unit: NTD/000
|
Consolidated |
2014-1-1~2014-9-30 |
2013-1-1~2013-9-30 |
|
Cash flows from (used in) operating
activities, indirect method |
|
|
|
Profit (loss) from continuing operations
before tax |
445,198 |
960,414 |
|
Profit (loss) before tax |
445,198 |
960,414 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
376,461 |
365,000 |
|
Amortization expense |
8,488 |
14,749 |
|
Provision (reversal of provision) for bad
debt expense |
-4,893 |
2,810 |
|
Net loss (gain) on financial assets or
liabilities at fair value through profit or loss |
-12,889 |
-96,605 |
|
Interest expense |
53,354 |
53,570 |
|
Interest income |
-29,620 |
-2,886 |
|
Dividend income |
-6,043 |
-103,073 |
|
Share-based payments |
4,947 |
0 |
|
Share of loss (profit) of associates and
joint ventures accounted for using equity method |
-82,018 |
-44,467 |
|
Loss (gain) on disposal of property, plan
and equipment |
-13,222 |
-15,001 |
|
Loss (gain) on disposal of investments |
-1,198 |
0 |
|
Impairment loss on financial assets |
27,883 |
0 |
|
Impairment loss on non-financial assets |
3,412 |
1,315 |
|
Unrealized foreign exchange loss (gain) |
3,132 |
25,725 |
|
Other adjustments to reconcile profit
(loss) |
51,231 |
48,183 |
|
Total adjustments to reconcile profit
(loss) |
379,025 |
249,320 |
|
Changes in operating assets and
liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in financial assets
held for trading |
30,394 |
0 |
|
Decrease (increase) in notes receivable |
-52,802 |
115,695 |
|
Decrease (increase) in accounts receivable |
977,530 |
-1,096,604 |
|
Decrease (increase) in other receivable |
2,172 |
-23,954 |
|
Decrease (increase) in inventories |
-416,195 |
-527,661 |
|
Decrease (increase) in prepayments |
-9,083 |
-55,482 |
|
Decrease (increase) in other current
assets |
-54,202 |
-77,187 |
|
Decrease (increase) in other operating
assets |
5,483 |
685 |
|
Total changes in operating assets |
483,297 |
-1,664,508 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in notes payable |
105,759 |
-109,533 |
|
Increase (decrease) in accounts payable |
-541,545 |
132,215 |
|
Increase (decrease) in other payable |
-2,773 |
-4,685 |
|
Increase (decrease) in provisions |
-3,160 |
24,342 |
|
Increase (decrease) in other current
liabilities |
128,694 |
-3,273 |
|
Increase (decrease) in accrued pension
liabilities |
58 |
-419 |
|
Total changes in operating liabilities |
-312,967 |
38,647 |
|
Total changes in operating assets and
liabilities |
170,330 |
-1,625,861 |
|
Total adjustments |
549,355 |
-1,376,541 |
|
Cash inflow (outflow) generated from
operations |
994,553 |
-416,127 |
|
Interest received |
25,073 |
2,849 |
|
Dividends received |
33,494 |
127,830 |
|
Interest paid |
-52,570 |
-47,988 |
|
Income taxes refund (paid) |
-110,418 |
-2,582 |
|
Net cash flows from (used in) operating
activities |
890,132 |
-336,018 |
|
Cash flows from (used in) investing
activities |
|
|
|
Acquisition of available-for-sale
financial assets |
-22,112 |
-28,057 |
|
Proceeds from capital reduction of financial
assets at cost |
198 |
0 |
|
Acquisition of investments accounted for
using equity method |
-16,000 |
0 |
|
Net cash flow from acquisition of
subsidiaries |
0 |
-43,454 |
|
Proceeds from capital reduction of investments
accounted for using equity method |
0 |
41,850 |
|
Acquisition of property, plant and
equipment |
-603,993 |
-452,986 |
|
Proceeds from disposal of property, plant
and equipment |
29,099 |
16,558 |
|
Increase in other financial assets |
-2,132,840 |
0 |
|
Increase in prepayments for business
facilities |
-292,284 |
-29,080 |
|
Net cash flows from (used in) investing
activities |
-3,037,932 |
-495,169 |
|
Cash flows from (used in) financing
activities |
|
|
|
Increase in short-term loans |
3,077,509 |
1,046,791 |
|
Increase in short-term notes and bills
payable |
120,000 |
150,000 |
|
Repayments of long-term debt |
-199,785 |
-150,645 |
|
Increase in guarantee deposits received |
9 |
-402 |
|
Increase in other payables to related
parties |
-86,415 |
65,789 |
|
Proceeds from sale of treasury shares |
0 |
12,338 |
|
Treasury shares sold to employees |
5,865 |
0 |
|
Net cash flows from (used in) financing
activities |
2,917,183 |
1,123,871 |
|
Effect of exchange rate changes on cash
and cash equivalents |
-5,698 |
-310 |
|
Net increase (decrease) in cash and cash
equivalents |
763,685 |
292,374 |
|
Cash and cash equivalents at beginning of
period |
558,884 |
289,712 |
|
Cash and cash equivalents at end of period |
1,322,569 |
582,086 |
|
Cash and cash equivalents reported in the
statement of financial position |
1,322,569 |
582,086 |
Note: Subject didn’t submit its individual financial
information; we obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its bank details; from other
source we could not obtain the relevant information, either.
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
072536 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
09105055590 |
|
Date of Registration: |
2002-2-21 |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105930 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
10130324930 |
|
Date of Registration: |
2012-5-24 |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105934 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
10130324920 |
|
Date of Registration: |
2012-5-24 |
|
4 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
068950 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
580712 |
|
Date of Registration: |
2001-1-2 |
|
5 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
109136 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
10331004010 |
|
Date of Registration: |
2014-1-20 |
|
6 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
099624 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Document Number: |
09930276420 |
|
Date of Registration: |
2010-3-24 |
Lawsuit
|
1 |
|
|
Trial Number: |
2003, Beilaojian, 157 |
|
Date of Trial: |
2004-1-13 |
|
Reason: |
Severance Pay |
|
Claimant: |
Not Stated |
|
Defendant: |
Li Peng Enterprise Co., Ltd. |
|
2 |
|
|
Trial Number: |
2003, Beijian, 26567 |
|
Date of Trial: |
2004-3-2 |
|
Reason: |
Pay for bills |
|
Claimant: |
Li Peng Enterprise Co., Ltd. |
|
Defendant: |
Not Stated |
|
3 |
|
|
Trial Number: |
2004, Beilaojian, 72 |
|
Date of Trial: |
2004-8-12 |
|
Reason: |
Pay for salary |
|
Claimant: |
Not Stated |
|
Defendant: |
Li Peng Enterprise Co., Ltd. |
Interview Details
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.43 |
|
|
1 |
Rs.95.01 |
|
Euro |
1 |
Rs.70.63 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.