MIRA
INFORM REPORT
|
Report No. : |
307435 |
|
Report Date : |
13.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
M K AND SONS ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No 89-D, Government Industrial Estate, Charkop, Kandivali (West),
Mumbai – 400067, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.10.2005 |
|
|
|
|
Com. Reg. No.: |
11-156490 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 8.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28900MH2005PTC156490 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Medium Voltage switchgears of system |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Financial position of the company seems to be decent. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. The company can be considered for the business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Shilpa |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-28601317 |
|
Date : |
10.02.2015 |
LOCATIONS
|
Registered Office / Factory : |
Plot No 89-D, Government Industrial Estate, Charkop, Kandivali (West),
Mumbai – 400067, Maharashtra, India |
|
Tel. No.: |
91-22-28601317/28689306 |
|
Fax No.: |
91-22-28683912 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Madhukar Kashinath Kashikar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A 501, Charkop Mahavir Darshan, Plot No. 11, Section no. 2, Charkop,
Kandivali (West), Mumbai – 400067, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1941 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
03.10.2005 |
|||||||||||||||||||||||||||
|
DIN No.: |
00145836 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Mukesh Madhukar Kashikar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A 501, Charkop Mahavir Darshan, Plot No. 11, Section no. 2, Charkop,
Kandivali (West), Mumbai – 400067, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.06.1969 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
03.10.2005 |
|||||||||||||||||||||||||||
|
DIN No.: |
00145901 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Ganesh Madhukar Kashikar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A 501, Charkop Mahavir Darshan, Plot No. 11, Section no. 2, Charkop,
Kandivali (West), Mumbai – 400067, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.07.1971 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
03.10.2005 |
|||||||||||||||||||||||||||
|
DIN No.: |
00145987 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Madhukar Kashinath Kashikar |
|
450502 |
|
Mukesh Madhukar Kashikar |
|
199749 |
|
Ganesh Madhukar Kashikar |
|
199749 |
|
|
|
|
|
Total |
|
850000 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Medium Voltage switchgears of system |
|
|
|
|
Products : |
· 12 KV, 25 KA Geared type Mechanism · 12 KV, 25 KA Paul and ratchet type Mechanism · 12 KV Floor Mount Type Vacuum circuit breaker · 12 KV Porcelain Clad Vacuum circuit breaker · 12 KV, 25 KA Hand charge Mechanism. · 36 KV Porcelain Clad Vacuum circuit breaker · Gear train assembly for Isolator ·
12 KV Kit for the vacuum circuit breaker |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Countries : |
Malaysia |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Asian Tools Centre · Asha Engineering Works · Accurate Laser Tech · Adishware Steel Traders · Alka Engineering Works · Asian Tools Centre · Asian Fasteners · A.K.Electricals and Electronics · Aanuraj Industries · Bharav Alloys
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
·
Smart Solution Strong Relationship ·
Jyoti Limited ·
Stelmec ·
Biecco ·
Ajaydeep Power
Corporation ·
AI-Ahleia
Switchgear Company ·
Adlec System
Private Limited ·
Biecco Lawrie
Limited ·
Easun Reyrolle
Limited ·
GE India
Industrial Private Limited ·
Pascal
Swithcare India Private Limited ·
Senior Section
Engineering Ratlam ·
Stelmec Private
Limited - Vasai
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
The Saraswat Co-operative Bank Limited, Charkop
Branch, Kandivali (West), Mumbai – 400067, Maharashtra, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
Auditors : |
|
|
Name : |
MVK Associats Chartered Accountants |
|
Address : |
800 Sangita Ellipse Shakar Road, Cille Parle (East), Mumbai – 400057,
Maharashtra, India |
|
PAN No.: |
AAGFM509H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Relative of key
management personnel and Name of the enterprises having same key management
personnel : |
· ALLIANCE PANEL AD SWITCHGARE PRIVATE LIMITED |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
850000 |
Equity Shares |
Rs.10/- each |
Rs. 8.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
850000 |
Equity Shares |
Rs.10/- each |
Rs. 8.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
8.500 |
1.000 |
1.000 |
|
(b) Reserves & Surplus |
20.364 |
15.784 |
12.251 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
28.864 |
16.784 |
13.251 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
50.376 |
12.102 |
12.382 |
|
(b) Deferred tax liabilities
(Net) |
2.098 |
1.878 |
1.570 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
52.474 |
13.980 |
13.952 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
25.779 |
9.750 |
9.885 |
|
(b) Trade payables |
25.011 |
22.845 |
11.365 |
|
(c) Other current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term provisions |
4.855 |
5.718 |
4.463 |
|
Total
Current Liabilities (4) |
55.645 |
38.313 |
25.713 |
|
|
|
|
|
|
TOTAL |
136.983 |
69.077 |
52.916 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
70.577 |
21.050 |
21.183 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.025 |
0.025 |
0.025 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.202 |
0.121 |
0.090 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
70.804 |
21.196 |
21.298 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
6.416 |
6.567 |
5.075 |
|
(c) Trade receivables |
44.203 |
27.202 |
18.874 |
|
(d) Cash and cash equivalents |
4.179 |
1.631 |
0.742 |
|
(e) Short-term loans and
advances |
7.125 |
6.984 |
2.895 |
|
(f) Other current assets |
4.256 |
5.497 |
4.032 |
|
Total
Current Assets |
66.179 |
47.881 |
31.618 |
|
|
|
|
|
|
TOTAL |
136.983 |
69.077 |
52.916 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
106.800 |
90.105 |
51.012 |
|
|
Other Income |
NA |
0.638 |
0.016 |
|
|
TOTAL
(A) |
NA |
90.743 |
51.028 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
51.571 |
26.036 |
|
|
Purchases of Stock-in-Trade |
|
|
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(0.481) |
(0.149) |
|
|
Employees benefits expense |
|
24.274 |
14.554 |
|
|
Other expenses |
|
5.825 |
3.154 |
|
|
TOTAL
(B) |
|
81.189 |
43.595 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
9.554 |
7.433 |
|
|
|
NA |
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
3.024 |
2.538 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
6.530 |
4.895 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
|
1.435 |
1.138 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
|
5.095 |
3.757 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
|
1.563 |
1.197 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
4.580 |
3.532 |
2.560 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
5.39 |
35.33 |
44.22 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
4.29 |
3.92 |
5.02 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
NA |
10.60 |
14.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
7.38 |
7.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.30 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.64 |
1.30 |
1.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.19 |
1.25 |
1.23 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
1.000 |
1.000 |
8.500 |
|
Reserves & Surplus |
12.251 |
15.784 |
20.364 |
|
Net
worth |
13.251 |
16.784 |
28.864 |
|
|
|
|
|
|
long-term borrowings |
12.382 |
12.102 |
50.376 |
|
Short term borrowings |
9.885 |
9.750 |
25.779 |
|
Total
borrowings |
22.267 |
21.852 |
76.155 |
|
Debt/Equity
ratio |
1.680 |
1.302 |
2.638 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
51.012 |
90.105 |
106.800 |
|
|
|
76.635 |
18.528 |
NET PROFIT MARGIN
|
Net Profit
Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
51.012 |
90.105 |
106.800 |
|
Profit |
2.560 |
3.532 |
4.580 |
|
|
5.02% |
3.92% |
4.29% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Ganesh M. Kashikar |
2.431 |
(0.621) |
|
Ganesh M. Kashikar (H.U.F) |
0.000 |
(0.098) |
|
Madhukar Kashikar |
5.714 |
5.179 |
|
Madhukar Kashikar-HUF |
0.000 |
0.060 |
|
Mukesh M. Kashikar |
2.916 |
(0.064) |
|
Mukesh M. Kashikar (H.U.F) |
0.028 |
(0.024) |
|
Mangla M. Kashikar |
2.659 |
2.389 |
|
Pratima M. Kashikar |
1.302 |
1.162 |
|
Sushma G. Kashikar |
1.266 |
0.233 |
|
|
|
|
|
Total |
16.316 |
8.216 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10428633 |
27/05/2013 |
48,250,000.00 |
Bank Of Baroda |
BANK OF BARODA, CHARKOP,, KANDIVALI (W), MUMBAI, |
B76068279 |
|
2 |
10416487 |
30/03/2013 |
25,000,000.00 |
BANK OF BARODA |
BANK OF BARODA, CHARKOP,, KANDIVALI (W), MUMBAI, |
B72218068 |
|
3 |
10317358 |
21/10/2011 |
4,700,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
1 & 2 DHANNLAKSHMI RESIDENCY, NEAR HOTEL
TIP-TOP, |
B25196759 |
* Date of charge modification
FIXED ASSETS
· Factory Premises
· Air Conditioner
· Computer
· Electric Fittings
· Factory Building
· Furniture & Fixture
· Machinery
· Office Equipment
· Motor car (Getz)
· Printer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.43 |
|
|
1 |
Rs.95.01 |
|
Euro |
1 |
Rs.70.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.