MIRA INFORM REPORT

 

 

Report No. :

308123

Report Date :

14.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KENERSYS INDIA PRIVATE LIMITED

 

 

Registered Office :

S. No. 49 Industry House, Opposite Kalyani Steels Limited, Mundhwa, Pune-411036, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.10.2007

 

 

Com. Reg. No.:

11-130881

 

 

Capital Investment / Paid-up Capital :

Rs. 2301.222 Millions

 

 

CIN No.:

[Company Identification No.]

U40102PN2007PTC130881

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK08064A

 

 

PAN No.:

[Permanent Account No.]

AADCK2089H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of Supply, Erection, Installation, Operations and maintenance of Wind Turbine Generators (WTG) and is also engaged in Development of Wind Farm.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Bank Lines (Term Loan) = B-

Rating Explanation

Have high risk of default and carry very high credit risk.

Date

May 2014

 

 

Rating Agency Name

ICRA

Rating

Bank Lines (Fund based) = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Anant Verma

Designation :

Finance Manager

Contact No.:

91-20-67073299

Date :

14.02.2015

 

 

LOCATIONS

 

Registered Office :

S. No. 49 Industry House, Opposite Kalyani Steels Limited, Mundhwa, Pune-411036, Maharashtra, India

Tel No :

91-20-30473100/67073299

Fax No.

91-20-30473133/67073259

E-Mail :

info@kenersys.com

kanchan.1imaye@kenersys.com

Website :

http://www.kenersys.com

http://www.kalyanigroup.com 

 

 

Corporate Office :

Survey No.15, Keshavanagar, Pune – 411036, Maharashtra, India

Tel No :

91-20-30462899/ 40362888

Fax No :

91-20-41061999

E-Mail :

info_india@kenersys.com

 

 

Factory :

Located at B-15/1, Baramati, Maharashtra, India

 

 

Corporate Office 2:

Business Plaza Next to Westin Hotel, 7th Floor, 36/3B, North Main Road, Koregaon Park Annexe, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-30473100

Fax No.:

91-20-30473130

E-Mail :

info_india@kenersys.com

 

 

Overseas Office :

Located At:

 

Europe Office:

Address: Kenersys Europe GmbH, Portal 10, Albersloher Weg 10, 48155 Munster, Germany

Tel No.: +49-0-251-21099-0

Fax No.: +49(0)-251-21099-200

E-mail:  andreas.reuter@kenersys.com

info@kenersys.com

 

Sweden Office:

Address: Magnus Fjelde, Tallstigen11, 18235 Danderyd, Sweden

Tel. No.: +46-8-753.-05-35

E-Mail: nfo@kenersys.com

 

America Office:

Address: Kenersys Americas LLC, 50W. Big Weaver Road, Suite 120, Troy. MI 48084, USA

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Ganesh Charuchandra Patankar

Designation :

Director

Address :

616, Sindh Housing Society, Road 6, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

0606.1956

Date of Appointment :

26.09.2013

DIN No.:

00136573

 

 

Name :

Mr. Parthasarathy Pradeep Kumar Tumkur

Designation :

Director

Address :

C 23054, Mantri Lawns, Anand Park, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

12.09.1955

Date of Appointment :

20.02.2014

DIN No.:

06594892

 

 

Name :

Mr. Francesco Giuliani

Designation :

Director

Address :

66 Prospect Street, Apartment A, Greenwich, 06830, United State of America

Date of Birth/Age :

16.03.1972

Qualification :

MBA

Date of Appointment :

09.07.2008

DIN No.:

02153917

 

 

Name :

Mr. Shriniwas Balwant Kanade

Designation :

Director

Address :

20, Nityanand Co-operative HSG Society, Pune, Satara Road, Dhankawadi, Pune – 411043, Maharashtra, India

Date of Birth/Age :

04.03.1953

Qualification :

BCom

Date of Appointment :

20.10.2007

DIN No.:

00089063

 

 

Name :

Mr. Vidhyadhar Sanjay Deshpande

Designation :

Director

Address :

Flot No. 36, Abhishilp Apaertment Hissa No A/2, S/R No.24, Shilp Society Road, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

19.05.1970

Date of Appointment :

29.03.2014

DIN No.:

06844135

 

 

Name :

Mr. Babu Chandra Sekar

Designation :

Nominee Director

Address :

No. 2-B, Fantasy Apartments, 26 First Avenue Indira Nagar Adyar, Chennai – 600020, Maharashtra, India

Date of Birth/Age :

12.02.1953

Date of Appointment :

26.09.2014

DIN No.:

06959341

 

 

KEY EXECUTIVES

 

Name :

Mr. Limaye Anirudha Kanchan

Designation :

Secretary

Address :

Flat No. 201, S. No.23/1/2/1, Sankalpa Rachana, Dhayari, Pune- 411041, Maharashtra, India

Date of Birth/Age :

03.04.1990

Date of Appointment :

01.11.2013

PAN No.

AOLPG8645N

 

 

Name :

Mr. Anant  Verma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

No. of Preferences Shares

Kenersys Mauritius Private Limited, Mauritius

66962403

--

DAT Trading Private Limited, Mumbai

786087

--

IFCI Limited, India

8373440

--

Kishore Saletore

250

--

Kalyani Investment Company Limited, India

--

85000000

Azalea Enterprises Private Limited

 

29000000

Vishwasarh Finance Private Limited, India

 

40000000

TOTAL

76122180

154000000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Public Financial Companies

11.00

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

87.97

Bodies corporate

1.03

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of Supply, Erection, Installation, Operations and maintenance of Wind Turbine Generators (WTG) and is also engaged in Development of Wind Farm.

 

 

Products :

Product Or Service Category

ITC 8 digit code

Wind Turbine or Engine, Nassle, Hub, Coverter, Dispatch Kit

8412

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India Industrial Finance Branch, 2nd Floor, Tara Chambers, Pune -  Mumbai Highway, Wakdewadi, Pune – 411003, Maharashtra, India

·         HDFC Bank Limited, Pune, Maharashtra, India  

·         Axis Bank, Deccan Gymkhana

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee Term Loans From Banks

205.000

0.000

Short Term Borrowing

 

 

Working capital loans from banks

1110.068

794.850

Other loans and advances, others

321.232

326.795

Total

1636.300

1121.645

 

 

 

Auditors :

 

Name :

S.R Batliboi and Company

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, (Near Don Bosco School), Pune – 411006, Maharashtra, India

Tel. No.:

91-22-40356300

Fax No.:

91-22-40356400

PAN No:

AABFS3421N

 

 

Cost Auditors :

 

Name:

S. R. Bhargave and Company

 

 

Ultimate Holding Company:

Kalyani Mauritius Private Limited, Mauritius

 

 

Holding Company:

Kenersys Mauritius Private Limited, Mauritius

 

 

Fellow Subsidiary:

  • Kenersys Europe GMBH, Germany
  • Kenersys GmbH, Germany

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs. 800.000 Millions

154000000

Preference Shares

Rs.10/- each

Rs. 1540.000 Millions

 

Total

 

Rs. 2340.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

76,122,180

Equity Shares

Rs.10/- each

Rs. 761.222 Millions

154,000,000

Preference Shares

Rs.10/- each

Rs. 1540.000 Millions

 

Total

 

Rs. 2301.222 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2012

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2301.222

1611.222

761.222

(b) Reserves & Surplus

(2124.255)

(1252.790)

(679.262)

(c) Money received against share warrants

0.000

0.000 

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

176.967

358.432

81.960

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

205.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

83.376

72.449

25.849

Total Non-current Liabilities (3)

288.376

72.449

25.849

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1564.494

1318.806

1189.891

(b) Trade payables

1349.785

821.769

1070.758

(c) Other current liabilities

1836.894

597.115

538.377

(d) Short-term provisions

271.251

40.386

57.099

Total Current Liabilities (4)

5022.424

2778.076

2856.125

 

 

 

 

TOTAL

5487.767

3208.957

2963.934

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

249.135

284.683

307.284

(ii) Intangible Assets

20.270

25.900

27.085

(iii) Capital work-in-progress

0.000

0.000

1.060

(iv) Intangible assets under development

0.000

0.000

1.639

(b) Non-current Investments

400.000

0.000

0.000

(c) Deferred tax assets (net)

111.108

229.243

0.000

(d)  Long-term Loan and Advances

1.603

7.543

28.730

(e) Other Non-current assets

0.000

0.000

3.133

Total Non-Current Assets

782.116

547.369

368.931

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1550.223

1116.012

1312.880

(c) Trade receivables

1592.437

541.840

391.052

(d) Cash and cash equivalents

62.019

41.459

8.818

(e) Short-term loans and advances

1494.220

960.433

882.190

(f) Other current assets

6.752

1.844

0.063

Total Current Assets

4705.651

2661.588

2595.003

 

 

 

 

TOTAL

5487.767

3208.957

2963.934

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

2240.600

1831.400

2194.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

3071.200

2366.600

2832.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

(830.600)

(535.200)

(638.700)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

40.800

38.300

36.100

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

(871.400)

(573.500)

(674.800)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(871.400)

(573.500)

(674.800)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

7.000

NA

0.700

 

TOTAL EARNINGS

7.000

NA

0.700

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

(11.45)

(7.53)

(8.86)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

 (PAT / Sales)

(%)

(38.89)

(31.31)

(30.75)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

10.00

3.68

14.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.96

0.91

 

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

761.222

1611.222

2301.222

Reserves & Surplus

(679.262)

(1252.790)

(2124.255)

Net worth

81.960

358.432

176.967

 

 

 

 

long-term borrowings

0.000

0.000

205.000

Short term borrowings

1189.891

1318.806

1564.494

Total borrowings

1189.891

1318.806

1769.494

Debt/Equity ratio

14.518

3.679

9.999

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2194.200

1831.400

2240.600

 

 

(16.535)

22.344

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2194.200

1831.400

2240.600

Profit/Loss

(674.800)

(573.500)

(871.400)

 

(30.75%)

(31.31%)

(38.89%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

No 

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION:

 

Subject was incorporated as a Private Limited Company under the Companies Act, 1956 on October 20, 2007. The Company is engaged in the business of supply, erection, installation, operations and maintenance of wind turbine generators (WTG) and is also engaged in other related activities including development of wind farm.

 

 

 

BUSINESS PERFORMANCE:

 

The Company has generated total turnover of Rs. 2240.600 Millions during the period under review. During the financial year 2013-14 the Company has commissioned 30 WTGs with 60 MW capacities at the sites located in the state of Maharashtra and Tamil Nadu.

 

Pursuant to the provisions of Sick Industrial Companies (Special Provisions) Act, 1985, the Company has been categorized as a sick company. The Board of Directors have taken many measures to arrest the losses and the same are reported to the Board for Industrial and Financial Reconstruction (BIFR) on quarterly basis.

 

There is inflow of enquiries for orders from customers; however, The Management is not in a position to accept the orders as there is no land bank balance in hand. Customer places an order at the beginning of a financial year and expects the commissioning to be completed at the end of the financial year. Effective and timely completion of work order becomes tedious task due to non-availability of land banks, delayed decision making process and as a result the Company suffers from liquidated damages.

 

The management has made repetitive representations in the board meetings and general meetings regarding immediate need for funds. Because of the lack of financial support the Management has to say no to the customers, which has a negative impact on the business.

 

The Management requests the shareholders to grant more funds to the Company to bridge the gap between orders in hand and land banks.

 

 

FUTURE OUTLOOK:

 

For any organization to prevail and grow in this razor edged competitive environment, innovation is the tried and tested mantra. The Company believes in constant change for better, that is why innovation and high quality standards are at core of the business philosophy. With an ever increasing price of oil and other conventional energy resources, there subsists an un-taped potential in the renewable energy market. R & D team of the Company is coming up with efficient and advance models of windmills to seize the niche in the renewable energy provider’s market. With an introduction of K110 model, the order book status of the Company is growing. 

           

 To revive from the bracket of sick companies, the management is adopting various measures to control cost and increase profit margins. The Company has evaluated component cost from various Indian suppliers for sourcing components at a competitive cost. The management has successfully change the supply source from import to indigenization which has resulted in reduction of cost for components such as towers, controllers, casting, generator and cables. As a result of Indigenization, The Company expects to achieve positive margins in future.

 

 

 

UNSECURED LOAN                                                                                                                     (Rs. in Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Interoperate borrowings

50.000

50.000

Other loans and advances, others

83.194

147.160

 

 

 

Total

133.194

197.160

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10496233

28/05/2014

700,000,000.00

Union Bank of India Industrial Finance Branch

619, Sachapir Street, Cantonment Area, Camp, Pune, Maharashtra - 411001, India

C04920252

2

10438340

29/06/2013

250,000,000.00

State Bank of India

Industrial Finance Branch, Tara Chambers, Mumbai
Pune Road, Pune, Maharashtra - 411003, India

B80242274

3

10130065

19/06/2013 *

2,925,000,000.00

State Bank of India

Industrial Finance Branch, Tara Chambers, Mumbai
Pune Road, Pune, Maharashtra - 411003, India

B79517637

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Plant and Machinery
  • Office Equipments
  • Computers
  • Building
  • Plant and Machinery
  • Motor Vehicles
  • Land
  • Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.78

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.